Lockheed Martin
Lockheed Martin debt and dilution51
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 28, 2026 | 20,538 | 3,791 | 16,747 | 2.34× | 32.89% | 1.54× | 2.35× | 8.24× | 1.19× | 231.1 | 230.2 | -1.41% | 0 |
| FY 2026 Q1 | Mar 29, 2026 | 20,697 | 1,894 | 18,803 | 2.76× | 34.94% | 2.06× | 3.66× | 6.63× | 1.14× | 231.1 | 229.9 | -1.92% | 0 |
| FY 2025 Q4 | Dec 31, 2025 | 21,700 | 4,121 | 17,579 | 3.23× | 36.26% | 1.87× | 3.14× | 6.92× | 1.09× | 231.77 | 230.97 | -2.23% | 750 |
| FY 2025 Q3 | Sep 28, 2025 | 22,189 | 3,470 | 18,719 | 3.59× | 36.81% | — | 4.83× | 5.58× | 1.13× | 232.8 | 231.9 | -2.36% | 1,000 |
| FY 2025 Q2 | Jun 29, 2025 | 21,638 | 1,293 | 20,345 | 4.06× | 36.76% | — | 6.5× | 5.61× | 0.98× | 234.3 | 233.5 | -2.26% | 500 |
| FY 2025 Q1 | Mar 30, 2025 | 20,304 | 1,803 | 18,501 | 3.04× | 35.83% | — | 4.07× | 7.01× | 1.08× | 235.3 | 234.4 | -2.62% | 750 |
| FY 2024 Q4 | Dec 31, 2024 | 20,270 | 2,483 | 17,787 | 3.2× | 36.45% | 2.08× | 3.83× | 6.77× | 1.13× | 237.15 | 236.25 | -3.62% | 1,000 |
| FY 2024 Q3 | Sep 29, 2024 | 19,321 | 3,151 | 16,170 | 2.68× | 34.8% | — | 2.97× | 8.39× | 1.3× | 238.6 | 237.5 | -4.73% | 850 |
| FY 2024 Q2 | Jun 30, 2024 | 19,257 | 2,523 | 16,734 | 3.12× | 34.96% | — | 2.77× | 8.45× | 1.24× | 239.6 | 238.9 | -5.5% | 850 |
| FY 2024 Q1 | Mar 31, 2024 | 19,418 | 2,790 | 16,628 | 2.92× | 35.33% | — | 3.12× | 8.77× | 1.3× | 241.6 | 240.7 | -5.5% | 1,000 |
| FY 2023 Q4 | Dec 31, 2023 | 17,459 | 1,442 | 16,017 | 2.55× | 33.28% | 1.61× | 2.8× | 9.29× | 1.21× | 246.02 | 245.12 | -4.75% | 3,000 |
| FY 2023 Q3 | Sep 24, 2023 | 17,389 | 3,551 | 13,838 | 1.88× | 30.69% | — | 3× | 9.85× | 1.36× | 250.2 | 249.3 | -5.6% | 1,750 |
| FY 2023 Q2 | Jun 25, 2023 | 17,545 | 3,673 | 13,872 | 1.9× | 30.79% | — | 2.92× | 11.17× | 1.36× | 253.6 | 252.8 | -4.89% | 750 |
| FY 2023 Q1 | Mar 26, 2023 | 15,600 | 2,440 | 13,160 | 1.62× | 28.56% | — | 2.49× | 12.25× | 1.3× | 255.7 | 254.7 | -5.07% | 500 |
| FY 2022 Q4 | Dec 31, 2022 | 15,547 | 2,547 | 13,000 | 1.68× | 29.4% | 1.37× | 2.54× | 13.4× | 1.32× | 258.25 | 257.35 | -5.84% | 4,206 |
| FY 2022 Q3 | Sep 25, 2022 | — | 2,430 | — | — | — | — | — | 15.01× | 1.28× | 265.1 | 264.1 | -4.38% | 1,338 |
| FY 2022 Q2 | Jun 26, 2022 | — | 1,775 | — | — | — | — | — | 15.36× | 1.27× | 266.7 | 265.8 | -4.18% | 356 |
| FY 2022 Q1 | Mar 27, 2022 | 11,645 | 1,883 | 9,762 | 1.16× | 22.61% | — | 1.58× | 15.73× | 1.27× | 269.2 | 268.3 | -3.84% | 2,000 |
| FY 2021 Q4 | Dec 31, 2021 | 11,676 | 3,604 | 8,072 | 1.07× | 22.95% | 0.79× | 1.52× | 16.03× | 1.42× | 274.32 | 273.32 | -2.29% | 2,087 |
| FY 2021 Q3 | Sep 26, 2021 | 11,674 | 2,727 | 8,947 | 1.21× | 22.52% | — | 2.28× | 15.66× | 1.42× | 277.3 | 276.2 | -1.11% | 500 |
| FY 2021 Q2 | Jun 27, 2021 | 12,171 | 2,745 | 9,426 | 1.86× | 23.36% | — | 2.45× | 15.3× | 1.36× | 278.4 | 277.4 | -0.86% | 500 |
| FY 2021 Q1 | Mar 28, 2021 | 12,163 | 2,933 | 9,230 | 1.92× | 23.65% | — | 2.07× | 14.93× | 1.38× | 280 | 279 | -0.82% | 1,000 |
| FY 2020 Q4 | Dec 31, 2020 | 12,169 | 3,160 | 9,009 | 2.02× | 24% | 0.91× | 1.9× | 14.63× | 1.39× | 280.91 | 279.71 | -0.6% | 0 |
| FY 2020 Q3 | Sep 27, 2020 | 12,675 | 3,585 | 9,090 | 2.54× | 24.96% | — | 2.05× | 14.2× | 1.33× | 280.6 | 279.3 | -0.96% | 85 |
| FY 2020 Q2 | Jun 28, 2020 | 12,674 | 2,855 | 9,819 | 3.35× | 25.55% | — | 1.84× | 13.74× | 1.31× | 280.8 | 279.8 | -0.85% | 259 |
| FY 2020 Q1 | Mar 29, 2020 | 12,689 | 1,988 | 10,701 | 3.64× | 25.77% | — | 1.96× | 13.31× | 1.23× | 282.6 | 281.3 | -0.42% | 756 |
| FY 2019 Q4 | Dec 31, 2019 | 12,654 | 1,514 | 11,140 | 3.99× | 26.62% | 1.14× | 2.17× | 13.09× | 1.22× | 283.22 | 281.42 | -0.67% | 490 |
| FY 2019 Q3 | Sep 29, 2019 | 13,552 | 2,539 | 11,013 | 3.44× | 27.5% | — | 2.01× | 12.36× | 1.28× | 283.9 | 282 | -0.81% | 210 |
| FY 2019 Q2 | Jun 30, 2019 | 13,537 | 1,167 | 12,370 | 4.67× | 28.3% | — | 2.96× | 11.88× | 1.2× | 283.9 | 282.2 | -0.98% | 219 |
| FY 2019 Q1 | Mar 31, 2019 | 13,921 | 991 | 12,930 | 5.52× | 29.19% | — | 4.93× | 11.54× | 1.17× | 284.3 | 282.5 | -1.05% | 281 |
| FY 2018 Q4 | Dec 31, 2018 | 14,104 | 772 | 13,332 | 9.73× | 31.43% | 1.57× | 7.58× | 10.98× | 1.12× | 285.61 | 283.31 | -0.9% | 666 |
| FY 2018 Q3 | Sep 30, 2018 | 14,726 | 897 | 13,829 | 14.7× | 32.37% | — | 13.3× | 10.94× | 1.11× | 286.7 | 284.3 | -0.98% | 216 |
| FY 2018 Q2 | Jun 24, 2018 | 14,229 | 1,181 | 13,048 | 29.71× | 31.53% | — | 5.44× | 10.38× | 1.19× | 287.1 | 285 | -1.21% | 310 |
| FY 2018 Q1 | Mar 25, 2018 | 14,223 | 2,393 | 11,830 | — | 30.5% | — | 3.37× | 9.98× | 1.27× | 287.9 | 285.5 | -1.55% | 300 |
| FY 2017 Q4 | Dec 31, 2017 | 14,263 | 2,861 | 11,402 | — | 30.66% | 1.6× | 2.69× | 9.1× | 1.38× | 288.69 | 285.89 | -2.03% | 501 |
| FY 2017 Q3 | Sep 24, 2017 | — | 2,941 | — | — | — | — | — | 8.47× | 1.32× | 290 | 287.1 | -3.82% | 500 |
| FY 2017 Q2 | Jun 25, 2017 | — | 2,452 | — | — | — | — | — | 8.72× | 1.21× | 291.2 | 288.5 | -4.82% | 500 |
| FY 2017 Q1 | Mar 26, 2017 | — | 2,216 | — | — | — | — | — | 8.76× | 1.22× | 292.8 | 290 | -4.76% | 500 |
| FY 2016 Q4 | Dec 31, 2016 | 14,282 | 1,837 | 12,445 | 8.89× | 29.87% | 1.85× | 3.46× | 8.37× | 1.2× | 295.34 | 291.81 | -4.56% | 816 |
| FY 2016 Q3 | Sep 25, 2016 | — | 2,895 | — | — | — | — | — | 9.04× | 1.19× | 302.1 | 298.5 | -3.21% | 278 |
| FY 2016 Q2 | Jun 26, 2016 | 14,809 | 1,269 | 13,540 | 4.94× | 29.38% | 2.04× | 2.96× | 9.55× | 1.03× | 307.1 | 303.1 | -2.85% | 501 |
| FY 2016 Q1 | Mar 27, 2016 | 15,276 | 1,452 | 13,824 | 4.81× | 30.46% | 2.14× | 3.23× | 10.46× | 1.06× | 307.8 | 304.5 | -3.46% | 501 |
| FY 2015 Q4 | Dec 31, 2015 | 15,261 | 1,090 | 14,171 | 4.93× | 31.06% | 2.19× | 3.67× | 12.27× | 1.15× | 310.15 | 305.75 | -2.96% | 707 |
| FY 2015 Q3 | Sep 27, 2015 | 8,412 | 3,300 | 5,112 | 2.99× | 21.23% | 0.79× | 3.18× | 14.17× | 1.16× | 312.7 | 308.4 | -2.5% | 823 |
| FY 2015 Q2 | Jun 28, 2015 | 8,402 | 3,202 | 5,200 | 2.82× | 21.09% | 0.8× | 3.99× | 15.12× | 1.21× | 316.1 | 312 | -1.52% | 937 |
| FY 2015 Q1 | Mar 29, 2015 | — | 3,486 | — | — | — | — | — | 15.9× | 1.32× | 320.2 | 315.4 | -1.16% | 604 |
| FY 2014 Q4 | Dec 31, 2014 | 6,142 | 1,446 | 4,696 | 1.81× | 16.57% | 0.71× | 2.03× | 16.45× | 1.11× | 320.67 | 315.07 | -1.46% | 224 |
| FY 2014 Q3 | Sep 28, 2014 | — | 2,963 | — | — | — | — | — | 15× | 1.13× | 321.8 | 316.3 | -1.56% | 446 |
| FY 2014 Q2 | Jun 29, 2014 | — | 3,436 | — | — | — | — | — | 14.5× | 1.17× | 322.1 | 316.8 | -1.25% | 124 |
| FY 2014 Q1 | Mar 30, 2014 | — | 3,264 | — | — | — | — | — | 14.01× | 1.19× | 325.1 | 319.1 | -0.81% | 1,106 |
| FY 2013 Q4 | Dec 31, 2013 | 6,152 | 2,617 | 3,535 | 1.25× | 17% | 0.64× | 1.66× | 12.87× | 1.2× | 326.21 | 319.73 | -0.95% | 229 |
| FY 2013 Q3 | Sep 29, 2013 | — | 2,661 | — | — | — | — | — | 13.22× | 1.15× | 327.5 | 321.3 | -0.68% | 607 |
| FY 2013 Q2 | Jun 30, 2013 | — | 2,845 | — | — | — | — | — | 12.33× | 1.17× | 325.9 | 320.8 | -1.14% | 465 |
| FY 2013 Q1 | Mar 31, 2013 | 6,304 | 3,065 | 3,239 | 20.74× | 15.93% | 0.59× | 2.78× | 11.82× | 1.18× | 326.3 | 321.7 | -0.74% | 461 |
| FY 2012 Q4 | Dec 31, 2012 | 6,308 | 1,898 | 4,410 | 161.74× | 16.32% | 0.81× | 10.19× | 11.58× | 1.14× | 327.8 | 322.81 | -0.2% | 282 |
| FY 2012 Q3 | Sep 30, 2012 | 6,524 | 4,652 | 1,872 | 2.67× | 16.59% | 0.35× | 2.03× | 11.4× | 1.25× | 328.3 | 323.5 | -1.91% | 285 |
| FY 2012 Q2 | Jun 24, 2012 | 6,493 | 3,802 | 2,691 | 2.95× | 16.92% | 0.51× | 3.02× | 11.49× | 1.21× | 328.8 | 324.5 | -5.34% | 181 |
| FY 2012 Q1 | Mar 25, 2012 | — | 3,518 | — | — | — | — | — | 11.28× | 1.19× | 328.6 | 324.1 | -7% | 242 |
| FY 2011 Q4 | Dec 31, 2011 | 6,500 | 3,582 | 2,918 | 6.49× | 17.15% | 0.59× | 1.89× | 11.24× | 1.16× | 327.74 | 323.47 | -9.16% | 148 |
| FY 2011 Q3 | Sep 25, 2011 | 7,038 | 4,564 | 2,474 | 2.39× | 19.45% | 0.5× | 3.02× | 11.57× | 1.21× | 333.6 | 329.8 | -8.41% | 1,004 |
| FY 2011 Q2 | Jun 26, 2011 | — | 3,268 | — | — | — | — | — | 11.26× | 1.16× | 346.6 | 342.8 | -6.75% | 999 |
| FY 2011 Q1 | Mar 27, 2011 | — | 3,357 | — | — | — | — | — | 11.64× | 1.19× | 352.6 | 348.5 | -6.69% | 314 |
| FY 2010 Q4 | Dec 31, 2010 | 5,019 | 2,261 | 2,758 | 1.35× | 14.31% | 0.54× | 1.84× | 11.88× | 1.15× | 360.45 | 356.07 | -5.8% | 854 |
| FY 2010 Q3 | Sep 26, 2010 | — | 2,656 | — | — | — | — | — | 12.31× | 1.2× | 363.9 | 360.1 | -5.58% | 319 |
| FY 2010 Q2 | Jun 27, 2010 | — | 2,722 | — | — | — | — | — | 13.59× | 1.2× | 371.7 | 367.6 | -4.99% | 731 |
| FY 2010 Q1 | Mar 28, 2010 | — | 3,288 | — | — | — | — | — | 13.85× | 1.2× | 377.7 | 373.5 | — | 516 |
| FY 2009 Q4 | Dec 31, 2009 | 5,052 | 2,391 | 2,661 | 1.22× | 14.39% | 0.49× | 2.18× | 14.64× | 1.17× | 382.08 | 377.98 | — | 489 |
| FY 2009 Q3 | Sep 27, 2009 | 3,805 | 2,709 | 1,096 | 1.21× | 10.65% | — | — | — | 1.07× | 385.5 | 381.4 | — | 393 |
| FY 2009 Q2 | Jun 28, 2009 | 3,805 | 2,672 | 1,133 | 1.35× | 10.94% | — | — | — | 1.06× | 390.9 | 386.9 | — | 470 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · LMT, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.