Vertiv Holdings Co
Vertiv Holdings Co debt and dilution86
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 2,939.8 | 2,810.6 | 129.2 | 0.62× | 18.49% | 0.05× | 1× | 41.42× | 1.38× | 392.75 | 384.56 | 0.81% | — |
| FY 2026 Q1 | Mar 31, 2026 | 2,922.2 | 2,150.6 | 771.6 | 0.69× | 21.81% | 0.33× | 1.28× | 35.09× | 1.49× | 392.13 | 382.92 | 0.55% | — |
| FY 2025 Q4 | Dec 31, 2025 | 2,913 | 1,728.4 | 1,184.6 | 0.74× | 23.85% | 0.55× | 1.54× | 21.25× | 1.55× | 391.82 | 382.47 | 1.56% | 0 |
| FY 2025 Q3 | Sep 30, 2025 | 2,918.5 | 1,396 | 1,522.5 | 0.83× | 26.98% | 0.76× | 2.13× | 17.05× | 1.83× | 390.93 | 382.03 | 1.82% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 2,921.5 | 1,640.8 | 1,280.7 | 0.93× | 28.07% | 0.69× | 2.34× | 13.8× | 1.74× | 389.85 | 381.48 | 1.8% | 0 |
| FY 2025 Q1 | Mar 31, 2025 | 2,925.1 | 1,467.3 | 1,457.8 | 1.1× | 30.95% | 0.84× | 2.22× | 10.65× | 1.72× | 390.11 | 380.85 | 0.45% | 0 |
| FY 2024 Q4 | Dec 31, 2024 | 2,928.2 | 1,227.6 | 1,700.6 | 1.2× | 32.06% | 1.03× | 2.54× | 9.09× | 1.65× | 386.98 | 376.61 | -1.3% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 2,930.8 | 908.7 | 2,022.1 | 1.62× | 32.96% | 1.38× | 2.67× | 7.35× | 1.38× | 384.32 | 375.2 | -1.5% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 2,934.9 | 579.7 | 2,355.2 | 1.91× | 36.2% | 1.75× | 3.01× | 6.31× | 1.36× | 384.49 | 374.73 | -1.37% | 0 |
| FY 2024 Q1 | Mar 31, 2024 | 2,937.3 | 275.8 | 2,661.5 | 2.11× | 38.69% | 2.19× | 3.42× | 5.48× | 1.34× | 379.14 | 379.14 | 0.27% | 599.9 |
| FY 2023 Q4 | Dec 31, 2023 | 2,940.9 | 780.4 | 2,160.5 | 1.46× | 36.77% | 1.89× | 3.81× | 4.84× | 1.74× | 393.33 | 381.56 | 1.12% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 2,944.9 | 500 | 2,444.9 | 1.72× | 39.72% | 2.39× | 4.85× | 4.1× | 1.72× | 388.24 | 380.9 | 1.03% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 2,949.2 | 274.9 | 2,674.3 | 1.78× | 40.64% | 3.11× | 8.07× | 3.24× | 1.64× | 382.35 | 379.94 | 0.89% | 0 |
| FY 2023 Q1 | Mar 31, 2023 | 3,177.8 | 276.1 | 2,901.7 | 2.05× | 43.8% | 4.21× | — | 2.42× | 1.69× | 381.68 | 378.13 | 0.57% | 0 |
| FY 2022 Q4 | Dec 31, 2022 | 3,190.9 | 260.6 | 2,930.3 | 2.21× | 44.97% | 5.57× | — | 1.52× | 1.66× | 378.77 | 377.32 | 2.61% | — |
| FY 2022 Q3 | Sep 30, 2022 | 3,262.4 | 258 | 3,004.4 | 2.57× | 47.79% | 8.37× | — | 0.45× | 1.62× | 377.44 | 377.02 | 6.96% | — |
| FY 2022 Q2 | Jun 30, 2022 | 3,157.2 | 194.4 | 2,962.8 | 2.34× | 46.25% | 8.81× | — | 0.54× | 1.55× | 377.26 | 376.59 | 6.93% | — |
| FY 2022 Q1 | Mar 31, 2022 | 2,968.1 | 288.5 | 2,679.6 | 2.04× | 42.95% | 6.89× | — | 1.41× | 1.43× | 379.69 | 375.97 | 7.54% | — |
| FY 2021 Q4 | Dec 31, 2021 | 2,972.3 | 439.1 | 2,533.2 | 2.1× | 42.83% | 5.2× | 21.62× | 2.87× | 1.45× | 372.5 | 367.73 | 11.32% | — |
| FY 2021 Q3 | Sep 30, 2021 | 2,140.2 | 743.6 | 1,396.6 | 2.72× | 40.68% | 2.35× | 7.08× | 4.19× | 1.74× | 363.2 | 352.48 | 7.33% | — |
| FY 2021 Q2 | Jun 30, 2021 | 2,144.6 | 708.8 | 1,435.8 | 2.88× | 40.22% | 2.63× | 5.51× | 3.53× | 1.67× | 356.65 | 352.2 | 7.24% | — |
| FY 2021 Q1 | Mar 31, 2021 | 2,148.9 | 677.2 | 1,471.7 | 2.95× | 41.63% | 2.88× | 5.24× | 2.89× | 1.62× | 353.45 | 349.6 | 45.27% | — |
| FY 2020 Q4 | Dec 31, 2020 | 2,152.5 | 534.6 | 1,617.9 | 3.22× | 42.42% | 3.88× | 13.09× | 1.42× | 1.51× | 345.14 | 330.34 | 179.33% | — |
| FY 2020 Q3 | Sep 30, 2020 | 2,275.9 | 324.3 | 1,951.6 | 6.12× | 47.7% | — | — | — | 1.41× | 328.41 | 328.41 | 177.7% | — |
| FY 2020 Q2 | Jun 30, 2020 | 2,451.2 | 369.7 | 2,081.5 | 6.99× | 51.82% | — | — | — | 1.53× | 331.14 | 328.41 | 177.7% | — |
| FY 2020 Q1 | Mar 31, 2020 | 2,441.1 | 293.2 | 2,147.9 | 7.35× | 52.72% | — | — | — | 1.5× | 240.66 | 240.66 | 103.49% | — |
| FY 2019 Q4 | Dec 31, 2019 | 3,467.3 | 223.5 | 3,243.8 | 693.46× | 489% | 7.93× | — | 0.66× | 23.06× | 118.26 | 118.26 | — | — |
| FY 2019 Q3 | Sep 30, 2019 | — | — | — | — | — | — | — | — | 0.44× | 118.26 | 118.26 | — | — |
| FY 2019 Q2 | Jun 30, 2019 | — | — | — | — | — | — | — | — | 1.01× | 118.26 | 118.26 | — | — |
| FY 2019 Q1 | Mar 31, 2019 | — | — | — | — | — | — | — | — | 0.46× | 118.26 | 118.26 | — | — |
| FY 2018 Q4 | Dec 31, 2018 | — | 215.1 | — | — | — | — | — | — | 0.92× | — | — | — | — |
| FY 2018 Q3 | Sep 30, 2018 | — | — | — | — | — | — | — | — | 0.96× | — | — | — | — |
| FY 2018 Q2 | Jun 30, 2018 | — | — | — | — | — | — | — | — | 1.96× | — | — | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · VRT, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.