Insulet
Insulet debt and dilution83
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 948.4 | — | — | 0.67× | 29.96% | — | 3.23× | 8.79× | 2.48× | 69.4 | 69.3 | -1.55% | 0 |
| FY 2026 Q1 | Mar 31, 2026 | 948.1 | — | — | 0.73× | 31.74% | — | 2.28× | 7.83× | 2.49× | 70.2 | 69.99 | -0.41% | 300 |
| FY 2025 Q4 | Dec 31, 2025 | 949.2 | 716.1 | 233.1 | 0.63× | 29.75% | 0.41× | 2.51× | 7.98× | 2.81× | 70.68 | 70.36 | 0.29% | 0 |
| FY 2025 Q3 | Sep 30, 2025 | 1,014.8 | — | — | 0.73× | 33.5% | — | 2.4× | 8.23× | 2.87× | 70.66 | 70.37 | 0.35% | 29.5 |
| FY 2025 Q2 | Jun 30, 2025 | 1,399.7 | — | — | 0.96× | 40.35% | — | 3.54× | 8.18× | 2.26× | 70.65 | 70.39 | 0.47% | 30.1 |
| FY 2025 Q1 | Mar 31, 2025 | 1,695.4 | — | — | 1.27× | 48.2% | — | 5.82× | 8.27× | 4.47× | 74.11 | 70.27 | 0.45% | 0 |
| FY 2024 Q4 | Dec 31, 2024 | 1,379.9 | 953.4 | 426.5 | 1.14× | 44.69% | 1.09× | 4.52× | 7.23× | 3.58× | 74.07 | 70.16 | 0.44% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 1,398.3 | — | — | 1.25× | 46.22% | — | 6.15× | 7.52× | 3.68× | 73.95 | 70.12 | 0.43% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 1,397.8 | — | — | 1.4× | 48.51% | — | 7.31× | 7.03× | 3.6× | 73.8 | 70.06 | 0.46% | — |
| FY 2024 Q1 | Mar 31, 2024 | 1,401.5 | — | — | 1.77× | 53.41% | — | 9.63× | 6.65× | 3.74× | 73.74 | 69.96 | 0.54% | — |
| FY 2023 Q4 | Dec 31, 2023 | 1,415.8 | 704.2 | 711.6 | 1.93× | 54.7% | 2.43× | 20.2× | 6.08× | 3.51× | 84.08 | 69.86 | 0.56% | — |
| FY 2023 Q3 | Sep 30, 2023 | 1,420.4 | — | — | 2.34× | 57.56% | — | 35.07× | 3.54× | 3.26× | 73.62 | 69.82 | 0.58% | — |
| FY 2023 Q2 | Jun 30, 2023 | 1,397.8 | — | — | 2.52× | 58.59% | — | 46.28× | 2.27× | 3.34× | 70.14 | 69.74 | 0.56% | — |
| FY 2023 Q1 | Mar 31, 2023 | 1,396.6 | — | — | 2.78× | 61.01% | — | 110.84× | 0.74× | 3.47× | 70.1 | 69.58 | 0.48% | — |
| FY 2022 Q4 | Dec 31, 2022 | 1,401.8 | 674.7 | 727.1 | 2.94× | 62.27% | 7.21× | — | 1.03× | 3.6× | 71.59 | 69.47 | 0.58% | — |
| FY 2022 Q3 | Sep 30, 2022 | 1,406.7 | — | — | 3.29× | 64.94% | — | — | 1.5× | 3.98× | 69.42 | 69.42 | 0.8% | — |
| FY 2022 Q2 | Jun 30, 2022 | 1,411.5 | — | — | 3.34× | 66.78% | — | — | 1.91× | 4.69× | 69.36 | 69.36 | 3.99% | — |
| FY 2022 Q1 | Mar 31, 2022 | 1,416.2 | — | — | 3.17× | 68.44% | — | — | 2.58× | 5.98× | 69.86 | 69.25 | 4.75% | — |
| FY 2021 Q4 | Dec 31, 2021 | 1,273.9 | — | — | 2.29× | 62.18% | — | — | 2.04× | 5.81× | 72.56 | 69.07 | 4.74% | — |
| FY 2021 Q3 | Sep 30, 2021 | 1,285.9 | 856.6 | 429.3 | 2.58× | 64.33% | 3.13× | — | 1.16× | 5.72× | 69.62 | 68.87 | 4.8% | — |
| FY 2021 Q2 | Jun 30, 2021 | 1,256.1 | 854.6 | 401.5 | 2.74× | 65.3% | 3.25× | — | 1.08× | 5.87× | 66.7 | 66.7 | 3.61% | — |
| FY 2021 Q1 | Mar 31, 2021 | 1,067.3 | 820.7 | 246.6 | 1.82× | 58% | 2.06× | — | 1.2× | 6.42× | 66.11 | 66.11 | 5.14% | — |
| FY 2020 Q4 | Dec 31, 2020 | 1,059.3 | 907.2 | 152.1 | 1.75× | 56.56% | 1.42× | — | 1.07× | 6.01× | 66.98 | 65.94 | 5.68% | — |
| FY 2020 Q3 | Sep 30, 2020 | — | 838.1 | — | — | — | — | — | 1.66× | 6.62× | 66.83 | 65.72 | 8.19% | — |
| FY 2020 Q2 | Jun 30, 2020 | — | 779.1 | — | — | — | — | — | 1.6× | 8.08× | 65.58 | 64.37 | 7.56% | — |
| FY 2020 Q1 | Mar 31, 2020 | — | 201.4 | — | — | — | — | — | 1.27× | 4.15× | 62.88 | 62.88 | 5.94% | — |
| FY 2019 Q4 | Dec 31, 2019 | 887.9 | 213.7 | 674.2 | 11.7× | 77.69% | 8.65× | — | 1.45× | 3.75× | 64.01 | 62.4 | 5.58% | — |
| FY 2019 Q3 | Sep 30, 2019 | — | 419.88 | — | — | — | — | — | 1.58× | 7.01× | 62.34 | 60.74 | 2.93% | — |
| FY 2019 Q2 | Jun 30, 2019 | — | 119.87 | — | — | — | — | — | 1.36× | 4.72× | 61.49 | 59.84 | 1.72% | — |
| FY 2019 Q1 | Mar 31, 2019 | — | 129.25 | — | — | — | — | — | 1.26× | 4.36× | 61.15 | 59.36 | 1.49% | 0.3 |
| FY 2018 Q4 | Dec 31, 2018 | 591.98 | 113.91 | 478.07 | 2.79× | 63.74% | 11.1× | — | 0.95× | 3.99× | 67.62 | 59.1 | 1.48% | — |
| FY 2018 Q3 | Sep 30, 2018 | — | 126.56 | — | — | — | — | — | 0.33× | 4.58× | 61.15 | 59.02 | 1.58% | 0 |
| FY 2018 Q2 | Jun 30, 2018 | — | 136.25 | — | — | — | — | — | 0.19× | 5.54× | 58.83 | 58.83 | — | 0.1 |
| FY 2018 Q1 | Mar 31, 2018 | 573.33 | 203.15 | 370.18 | 3.36× | 69.1% | 30.92× | — | -0.08× | 5.48× | 58.48 | 58.48 | — | 0.7 |
| FY 2017 Q4 | Dec 31, 2017 | 566.17 | 272.58 | 293.6 | 3.57× | 69.32% | 45.4× | — | -0.35× | 6.24× | 58.24 | 58.24 | — | — |
| FY 2017 Q3 | Sep 30, 2017 | — | 102.23 | — | — | — | — | — | -0.55× | 4.88× | 58.1 | 58.1 | — | — |
| FY 2017 Q2 | Jun 30, 2017 | — | 73.49 | — | — | — | — | — | -0.58× | 7.05× | — | — | — | — |
| FY 2017 Q1 | Mar 31, 2017 | — | 76.04 | — | — | — | — | — | -0.51× | 8.56× | — | — | — | — |
| FY 2016 Q4 | Dec 31, 2016 | 332.77 | 137.17 | 195.59 | 5.27× | 72.87% | 62.51× | — | -0.74× | 6.64× | — | — | — | — |
| FY 2016 Q3 | Sep 30, 2016 | — | 215.4 | — | — | — | — | — | -1.55× | 6.67× | — | — | — | — |
| FY 2016 Q2 | Jun 30, 2016 | — | 75.66 | — | — | — | — | — | -2.98× | 3.29× | — | — | — | — |
| FY 2016 Q1 | Mar 31, 2016 | — | 111.64 | — | — | — | — | — | -3.88× | 3.45× | — | — | — | — |
| FY 2015 Q4 | Dec 31, 2015 | 171.7 | 122.67 | 49.03 | 5.04× | 62.41% | — | — | -4.83× | 2.93× | — | — | — | — |
| FY 2015 Q3 | Sep 30, 2015 | — | 145.47 | — | — | — | — | — | -1.12× | 3.27× | — | — | — | — |
| FY 2015 Q2 | Jun 30, 2015 | — | 145.14 | — | — | — | — | — | -0.76× | 3.87× | — | — | — | — |
| FY 2015 Q1 | Mar 31, 2015 | — | 145.61 | — | — | — | — | — | -0.6× | 4.34× | — | — | — | — |
| FY 2014 Q4 | Dec 31, 2014 | — | 151.19 | — | — | — | — | — | -0.84× | 4.7× | — | — | — | — |
| FY 2014 Q3 | Sep 30, 2014 | — | 146.37 | — | — | — | — | — | -0.81× | 4.33× | — | — | — | — |
| FY 2014 Q2 | Jun 30, 2014 | 189.74 | 175.55 | 14.2 | 2.44× | 58.32% | — | — | -1.86× | 3.26× | — | — | — | — |
| FY 2014 Q1 | Mar 31, 2014 | — | 145.61 | — | — | — | — | — | -1.43× | 4.64× | — | — | — | — |
| FY 2013 Q4 | Dec 31, 2013 | 113.65 | 149.73 | -36.08 | 0.91× | 39.47% | — | — | -1.69× | 4.68× | — | — | — | — |
| FY 2013 Q3 | Sep 30, 2013 | 111.12 | 153.91 | -42.79 | 0.92× | 38.38% | — | — | -2.08× | 4.13× | — | — | — | — |
| FY 2013 Q2 | Jun 30, 2013 | 108.67 | 150.94 | -42.27 | 0.79× | 37.98% | — | — | -1.57× | 5.82× | — | — | — | — |
| FY 2013 Q1 | Mar 31, 2013 | 120.92 | 148.07 | -27.15 | 0.93× | 43.05% | — | — | -1.92× | 4.53× | — | — | — | — |
| FY 2012 Q4 | Dec 31, 2012 | 118.16 | 57.29 | 60.87 | 2.67× | 59.66% | — | — | -2.28× | 2.28× | — | — | — | — |
| FY 2012 Q3 | Sep 30, 2012 | 115.65 | 63.44 | 52.21 | 2.96× | 60.35% | — | — | -2.61× | 2.3× | — | — | — | — |
| FY 2012 Q2 | Jun 30, 2012 | 113.23 | 70.14 | 43.09 | 2.37× | 58.99% | — | — | -2.72× | 2.68× | — | — | — | — |
| FY 2012 Q1 | Mar 31, 2012 | — | 83.01 | — | — | — | — | — | -2.89× | 3.91× | — | — | — | — |
| FY 2011 Q4 | Dec 31, 2011 | 108.54 | 93.96 | 14.59 | 1.52× | 51.79% | — | — | -2.89× | 4.71× | — | — | — | — |
| FY 2011 Q3 | Sep 30, 2011 | — | 103.81 | — | — | — | — | — | — | 5.57× | — | — | — | — |
| FY 2011 Q2 | Jun 30, 2011 | — | 106.75 | — | — | — | — | — | — | 5.56× | — | — | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · PODD, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.