Williams Sonoma
Williams Sonoma debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2027 Q2 | Aug 2, 2026 | — | 1,028.94 | — | — | — | — | — | — | 1.45× | 118.89 | 117.77 | -3.57% | 0 |
| FY 2027 Q1 | May 3, 2026 | — | 651.6 | — | — | — | — | — | — | 1.33× | 119.89 | 118.39 | -3.84% | 287.81 |
| FY 2026 Q4 | Feb 1, 2026 | — | 1,019.8 | — | — | — | — | — | — | 1.39× | 120.99 | 119.12 | -3.31% | 298.26 |
| FY 2026 Q3 | Nov 2, 2025 | — | 884.66 | — | — | — | — | — | — | 1.43× | 123.27 | 121.43 | -3.11% | 266.6 |
| FY 2026 Q2 | Aug 3, 2025 | — | 985.82 | — | — | — | — | — | — | 1.5× | 123.6 | 122.12 | -4.78% | 199.1 |
| FY 2026 Q1 | May 4, 2025 | — | 1,047.18 | — | — | — | — | — | — | 1.51× | 124.79 | 123.11 | -4.13% | 89.97 |
| FY 2025 Q4 | Feb 2, 2025 | — | 1,212.98 | — | — | — | — | — | — | 1.44× | 125.32 | 123.2 | -3.96% | 100 |
| FY 2025 Q3 | Oct 27, 2024 | — | 826.78 | — | — | — | — | — | — | 1.35× | 126.89 | 125.33 | -2.3% | 533.9 |
| FY 2025 Q2 | Jul 28, 2024 | — | 1,265.26 | — | — | — | — | — | — | 1.56× | 129.81 | 128.26 | -0.05% | 129.8 |
| FY 2025 Q1 | Apr 28, 2024 | — | 1,254.79 | — | — | — | — | — | — | 1.55× | 130.63 | 128.41 | -2.5% | 43.78 |
| FY 2024 Q4 | Jan 28, 2024 | — | 1,262.01 | — | — | — | — | — | — | 1.45× | 130.39 | 128.28 | -3.33% | 0 |
| FY 2024 Q3 | Oct 29, 2023 | — | 698.81 | — | — | — | — | — | — | 1.31× | 129.55 | 128.28 | -3.84% | 3 |
| FY 2024 Q2 | Jul 30, 2023 | — | 514.44 | — | — | — | — | — | — | 1.22× | 129.05 | 128.33 | -5.89% | 10 |
| FY 2024 Q1 | Apr 30, 2023 | — | 297.29 | — | — | — | — | — | — | 1.12× | 133.39 | 131.7 | -7.06% | 300 |
| FY 2023 Q4 | Jan 29, 2023 | — | 367.34 | — | — | — | — | — | — | 1.24× | 134.11 | 132.7 | -8.47% | 39.08 |
| FY 2023 Q3 | Oct 30, 2022 | — | 113.06 | — | — | — | — | — | — | 1.11× | 135.23 | 133.41 | -9.87% | 74.6 |
| FY 2023 Q2 | Jul 31, 2022 | — | 124.94 | — | — | — | — | — | — | 1.06× | 138.16 | 136.36 | -8.83% | 265.3 |
| FY 2023 Q1 | May 1, 2022 | — | 324.84 | — | — | — | — | — | — | 1.11× | 145.3 | 141.7 | -6.53% | 501.08 |
| FY 2022 Q4 | Jan 30, 2022 | — | 850.34 | — | — | — | — | — | — | 1.31× | 148.98 | 144.99 | -5.25% | 246.73 |
| FY 2022 Q3 | Oct 31, 2021 | 0 | 656.9 | -656.9 | 0× | 0% | -0.43× | 0× | — | 1.29× | 151.89 | 148.02 | -4.49% | 201.31 |
| FY 2022 Q2 | Aug 1, 2021 | 0 | 655.21 | -655.21 | 0× | 0% | -0.45× | 0× | — | 1.31× | 153.17 | 149.57 | -3.85% | 135.86 |
| FY 2022 Q1 | May 2, 2021 | 0 | 639.67 | -639.67 | 0× | 0% | -0.48× | 0× | — | 1.28× | 156.97 | 151.6 | -1.89% | 315.53 |
| FY 2021 Q4 | Jan 31, 2021 | 299.35 | 1,200.34 | -900.99 | 0.18× | 6.42% | -0.82× | 0.27× | — | 1.34× | 158.37 | 153.01 | -1.11% | 40.95 |
| FY 2021 Q3 | Nov 1, 2020 | 299.17 | 773.17 | -474 | 0.21× | 6.94% | -0.53× | 0.28× | — | 1.46× | 158.66 | 154.97 | -0.53% | 109.05 |
| FY 2021 Q2 | Aug 2, 2020 | 299 | 947.76 | -648.77 | 0.22× | 6.66% | -0.89× | 0.45× | — | 1.36× | 158.53 | 155.57 | -0.9% | 0 |
| FY 2021 Q1 | May 3, 2020 | 787.69 | 861 | -73.31 | 0.65× | 17.83% | -0.12× | 1.39× | — | 1.28× | 156.8 | 154.52 | -1.81% | 0 |
| FY 2020 Q4 | Feb 2, 2020 | — | 432.16 | — | — | — | — | — | — | 1.09× | 157.01 | 154.73 | -2.82% | 36.12 |
| FY 2020 Q3 | Nov 3, 2019 | — | 155.03 | — | — | — | — | — | — | 1.29× | 158.38 | 155.79 | -3.2% | 40.58 |
| FY 2020 Q2 | Aug 4, 2019 | — | 120.47 | — | — | — | — | — | — | 1.31× | 158.94 | 156.98 | -4.68% | 38.28 |
| FY 2020 Q1 | May 5, 2019 | — | 107.68 | — | — | — | — | — | — | 1.33× | 159.73 | 157.37 | -5.65% | 33.85 |
| FY 2019 Q4 | Feb 3, 2019 | — | 338.95 | — | — | — | — | — | — | 1.58× | 161.28 | 159.22 | -5.27% | 75.08 |
| FY 2019 Q3 | Oct 28, 2018 | — | 164.41 | — | — | — | — | — | — | 1.54× | 163.28 | 160.95 | -5.26% | 45.4 |
| FY 2019 Q2 | Jul 29, 2018 | — | 174.58 | — | — | — | — | — | — | 1.56× | 166.33 | 164.68 | -4.73% | 137.11 |
| FY 2019 Q1 | Apr 29, 2018 | — | 290.24 | — | — | — | — | — | — | 1.73× | 168.35 | 166.78 | -4.11% | 37.71 |
| FY 2018 Q4 | Jan 28, 2018 | — | 390.14 | — | — | — | — | — | — | 1.62× | 169.15 | 168.07 | -4.13% | 41.86 |
| FY 2018 Q3 | Oct 29, 2017 | — | 90.78 | — | — | — | — | — | — | 1.28× | 170.77 | 169.88 | -3.89% | 60.96 |
| FY 2018 Q2 | Jul 30, 2017 | — | 103.11 | — | — | — | — | — | — | 1.34× | 173.7 | 172.86 | -2.93% | 55.01 |
| FY 2018 Q1 | Apr 30, 2017 | — | 93.98 | — | — | — | — | — | — | 1.41× | 175.42 | 173.92 | -2.62% | 38.35 |
| FY 2017 Q4 | Jan 29, 2017 | — | 213.71 | — | — | — | — | — | — | 1.42× | 177.11 | 175.32 | -2.34% | 36.11 |
| FY 2017 Q3 | Oct 30, 2016 | — | 75.38 | — | — | — | — | — | — | 1.31× | 178.29 | 176.76 | -2.27% | 39 |
| FY 2017 Q2 | Jul 31, 2016 | — | 111.12 | — | — | — | — | — | — | 1.33× | 179.47 | 178.08 | -2.42% | 35.53 |
| FY 2017 Q1 | May 1, 2016 | — | 99.22 | — | — | — | — | — | — | 1.39× | 181.03 | 178.6 | -2.63% | 40.64 |
| FY 2016 Q4 | Jan 31, 2016 | — | 193.65 | — | — | — | — | — | — | 1.34× | 181.36 | 179.52 | -3.43% | 28.5 |
| FY 2016 Q3 | Nov 1, 2015 | — | 72.26 | — | — | — | — | — | — | 1.37× | 183.6 | 180.87 | -2.83% | 71.5 |
| FY 2016 Q2 | Aug 2, 2015 | — | 119.78 | — | — | — | — | — | — | 1.44× | 185.13 | 182.49 | -2.91% | 72.44 |
| FY 2016 Q1 | May 3, 2015 | 1.97 | 78.85 | -76.88 | 0× | 0.09% | -0.12× | 0.01× | — | 1.6× | 186.6 | 183.41 | -2.43% | 52.56 |
| FY 2015 Q4 | Feb 1, 2015 | 1.97 | 222.93 | -220.96 | 0× | 0.08% | -0.33× | 0.01× | — | 1.59× | 187.98 | 185.9 | -2.6% | 29.14 |
| FY 2015 Q3 | Nov 2, 2014 | 1.97 | 107.7 | -105.74 | 0× | 0.09% | -0.16× | 0.01× | — | 1.48× | 189.84 | 186.13 | -2.5% | 83.18 |
| FY 2015 Q2 | Aug 3, 2014 | 1.97 | 70.57 | -68.61 | 0× | 0.09% | -0.11× | 0.01× | — | 1.68× | 191.68 | 187.96 | -3.01% | 58.75 |
| FY 2015 Q1 | May 4, 2014 | 3.75 | 112.87 | -109.12 | 0× | 0.17% | -0.18× | 0.01× | — | 1.74× | 191.24 | 187.99 | -3.8% | 53.31 |
| FY 2014 Q4 | Feb 2, 2014 | 3.75 | 330.12 | -326.37 | 0× | 0.16% | -0.54× | 0.01× | — | 1.65× | 195.67 | 190.87 | -3.15% | 22.91 |
| FY 2014 Q3 | Nov 3, 2013 | 3.76 | 128.76 | -125 | 0× | 0.17% | -0.21× | 0.02× | — | 1.59× | 195.73 | 190.91 | -3.04% | 85.36 |
| FY 2014 Q2 | Aug 4, 2013 | 3.79 | 205.36 | -201.58 | 0× | 0.18% | -0.35× | 0.02× | — | 1.81× | 197.91 | 193.78 | -2.34% | 89.83 |
| FY 2014 Q1 | May 5, 2013 | 5.45 | 252.54 | -247.09 | 0× | 0.26% | -0.44× | 0.05× | — | 2.12× | 199.03 | 195.41 | -2.46% | 41.17 |
| FY 2013 Q4 | Feb 3, 2013 | 5.48 | 424.56 | -419.08 | 0× | 0.25% | -0.77× | 0.03× | — | 2× | 200.8 | 197.07 | -4.92% | 30.79 |
| FY 2013 Q3 | Oct 28, 2012 | 5.51 | 262.48 | -256.98 | 0× | 0.27% | -0.49× | 0.03× | — | 2.11× | 200.84 | 196.89 | -5.02% | 31.22 |
| FY 2013 Q2 | Jul 29, 2012 | 7.07 | 336.55 | -329.48 | 0.01× | 0.36% | -0.64× | 0.03× | — | 2.19× | 201.64 | 198.42 | -5.03% | 31.34 |
| FY 2013 Q1 | Apr 29, 2012 | 7.1 | 376.46 | -369.36 | 0.01× | 0.36% | -0.72× | 0.03× | — | 2.29× | 203.91 | 200.34 | -4.52% | 61.73 |
| FY 2012 Q4 | Jan 29, 2012 | 7.27 | 502.76 | -495.48 | 0.01× | 0.35% | -0.97× | 0.05× | — | 2.23× | 211.65 | 207.26 | -2.4% | 100.44 |
| FY 2012 Q3 | Oct 30, 2011 | 7.31 | 379.39 | -372.08 | 0.01× | 0.36% | -0.74× | 0.04× | — | 2.24× | 211.44 | 207.3 | -2.36% | 31.49 |
| FY 2012 Q2 | Jul 31, 2011 | 8.61 | 424.63 | -416.03 | 0.01× | 0.43% | -0.85× | 0.04× | — | 2.41× | 213.53 | 208.93 | -2.97% | 31.25 |
| FY 2012 Q1 | May 1, 2011 | 8.64 | 471.02 | -462.38 | 0.01× | 0.43% | -0.96× | 0.03× | — | 2.51× | 214.37 | 209.84 | — | 31.25 |
| FY 2011 Q4 | Jan 30, 2011 | 8.67 | 628.4 | -619.73 | 0.01× | 0.41% | -1.32× | 0.03× | — | 2.2× | 217.48 | 212.35 | — | 44.29 |
| FY 2011 Q3 | Oct 31, 2010 | 8.88 | 389.63 | -380.75 | 0.01× | 0.44% | — | — | — | 2.18× | 217.82 | 212.3 | — | 36.41 |
| FY 2011 Q2 | Aug 1, 2010 | 8.91 | 404.04 | -395.13 | 0.01× | 0.45% | — | — | — | 2.3× | 220.45 | 215.34 | — | 44.31 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · WSM, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.