Teledyne Technologies
Teledyne Technologies debt and dilution79
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 28, 2026 | 2,027 | 340.1 | 1,686.9 | 0.19× | 13.27% | 1.07× | 1.77× | 24.5× | 2.18× | 46.9 | 46.3 | -1.28% | — |
| FY 2026 Q1 | Mar 29, 2026 | 2,476.3 | 521.4 | 1,954.9 | 0.23× | 15.98% | 1.28× | 2.35× | 21.7× | 1.76× | 46.8 | 46.3 | -1.07% | — |
| FY 2025 Q4 | Dec 28, 2025 | 2,475.4 | 352.4 | 2,123 | 0.24× | 16.19% | 1.43× | 2.3× | 19.29× | 1.64× | 47.4 | 46.8 | 0.21% | 400 |
| FY 2025 Q3 | Sep 28, 2025 | 2,533.4 | 528.6 | 2,004.8 | 0.24× | 16.48% | 1.45× | 2.44× | 17.28× | 1.79× | 47.5 | 46.9 | 0.43% | 0 |
| FY 2025 Q2 | Jun 29, 2025 | 2,617.4 | 310.9 | 2,306.5 | 0.25× | 17.29% | 1.69× | 2.75× | 16.26× | 1.66× | 47.4 | 46.9 | -0.64% | — |
| FY 2025 Q1 | Mar 30, 2025 | 2,964.8 | 461.5 | 2,503.3 | 0.3× | 19.7% | 1.89× | 2.8× | 16.23× | 2.19× | 47.3 | 46.8 | -1.06% | — |
| FY 2024 Q4 | Dec 29, 2024 | 2,649 | 649.8 | 1,999.2 | 0.28× | 18.65% | 1.54× | 2.39× | 17.08× | 2.33× | 47.3 | 46.7 | -1.48% | 21.4 |
| FY 2024 Q3 | Sep 29, 2024 | 2,798 | 561 | 2,237 | 0.29× | 19.26% | 1.68× | 3.01× | 17.12× | 2× | 47.3 | 46.7 | -0.85% | 138.8 |
| FY 2024 Q2 | Jun 30, 2024 | 2,797.4 | 443.2 | 2,354.2 | 0.3× | 19.67% | 1.77× | 2.93× | 16.27× | 1.98× | 47.8 | 47.2 | 0.43% | 193.8 |
| FY 2024 Q1 | Mar 31, 2024 | 3,246.3 | 912.4 | 2,333.9 | 0.35× | 22.18% | 1.74× | 3.97× | 14.87× | 1.81× | 48 | 47.3 | 0.85% | — |
| FY 2023 Q4 | Dec 31, 2023 | 3,244.9 | 648.3 | 2,596.6 | 0.35× | 22.34% | 1.92× | 4.5× | 13.38× | 1.69× | 47.9 | 47.4 | 1.28% | 0 |
| FY 2023 Q3 | Oct 1, 2023 | 3,244.1 | 508.6 | 2,735.5 | 0.37× | 22.82% | 2.02× | 4.05× | 12.31× | 1.68× | 47.9 | 47.1 | 0.64% | 0 |
| FY 2023 Q2 | Jul 2, 2023 | 3,353.3 | 364.2 | 2,989.1 | 0.39× | 23.69% | 2.23× | 4.2× | 11.59× | 1.62× | 47.9 | 47 | 0.43% | — |
| FY 2023 Q1 | Apr 2, 2023 | 3,820.4 | 665.2 | 3,155.2 | 0.46× | 26.48% | 2.39× | 4.71× | 11.26× | 1.94× | 47.9 | 46.9 | 0.43% | — |
| FY 2022 Q4 | Jan 1, 2023 | 3,920.6 | 638.1 | 3,282.5 | 0.48× | 27.31% | 2.52× | 9.95× | 10.88× | 1.85× | 47.7 | 46.8 | 0% | — |
| FY 2022 Q3 | Oct 2, 2022 | 3,918.4 | 479.3 | 3,439.1 | 0.51× | 28.34% | 2.69× | 8.67× | 9.89× | 1.78× | 47.7 | 46.8 | 0.43% | — |
| FY 2022 Q2 | Jul 3, 2022 | 3,945.7 | 278.8 | 3,666.9 | 0.5× | 28.09% | 2.89× | 10.85× | 9.1× | 1.67× | 47.7 | 46.8 | 10.12% | — |
| FY 2022 Q1 | Apr 3, 2022 | 4,131.8 | 284.3 | 3,847.5 | 0.53× | 28.99% | 3.37× | 10.93× | 7.85× | 1.66× | 47.7 | 46.7 | 26.22% | — |
| FY 2021 Q4 | Jan 2, 2022 | 4,099.4 | 474.7 | 3,624.7 | 0.54× | 28.41% | 3.64× | 5.67× | 5.99× | 1.62× | 47.9 | 46.8 | 27.52% | — |
| FY 2021 Q3 | Oct 3, 2021 | 4,441.7 | 551.8 | 3,889.9 | 0.6× | 30.74% | 4.63× | 6.55× | 6.81× | 1.78× | 47.7 | 46.6 | 26.63% | — |
| FY 2021 Q2 | Jul 4, 2021 | 4,742 | 695.1 | 4,046.9 | 0.65× | 33.34% | 5.98× | 7.3× | 7.86× | 2.52× | 43.6 | 42.5 | 15.8% | — |
| FY 2021 Q1 | Apr 4, 2021 | 3,243.3 | 3,234.2 | 9.1 | 0.97× | 42.57% | 0.01× | 5.42× | 10.9× | 6.56× | 38 | 37 | 1.09% | — |
| FY 2020 Q4 | Jan 3, 2021 | 778.5 | 673.1 | 105.4 | 0.24× | 15.31% | 0.18× | 1.42× | 31.38× | 2.26× | 38.18 | 36.7 | 0.27% | — |
| FY 2020 Q3 | Sep 27, 2020 | 786.7 | 454.5 | 332.2 | 0.26× | 16.26% | 0.57× | 1.66× | 28.32× | 2.29× | 37.8 | 36.8 | 1.1% | — |
| FY 2020 Q2 | Jun 28, 2020 | 851.4 | 382.8 | 468.6 | 0.3× | 17.97% | 0.79× | 1.83× | 26.46× | 1.97× | 37.8 | 36.7 | 1.38% | — |
| FY 2020 Q1 | Mar 29, 2020 | 849.7 | 231.4 | 618.3 | 0.31× | 18.53% | 1.01× | 2.17× | 25.3× | 1.8× | 37.8 | 36.6 | 1.39% | — |
| FY 2019 Q4 | Dec 29, 2019 | 850.6 | 199.5 | 651.1 | 0.31× | 18.57% | 1.08× | 2.16× | 23.41× | 1.72× | 37.8 | 36.6 | 1.39% | — |
| FY 2019 Q3 | Sep 29, 2019 | 925.4 | — | — | 0.36× | 20.66% | — | 2.6× | 21.32× | 1.48× | 37.6 | 36.4 | 1.39% | — |
| FY 2019 Q2 | Jun 30, 2019 | 791.7 | — | — | 0.32× | 18.85% | — | 2.25× | 19.82× | 1.63× | 37.4 | 36.2 | 1.12% | — |
| FY 2019 Q1 | Mar 31, 2019 | 856.4 | — | — | 0.36× | 20.58% | — | 2.33× | 17.88× | 1.54× | 37.2 | 36.1 | 1.4% | — |
| FY 2018 Q4 | Dec 30, 2018 | 750.6 | 142.5 | 608.1 | 0.34× | 19.7% | 1.15× | 2.08× | 16.34× | 1.55× | 37 | 36.1 | 2.56% | — |
| FY 2018 Q3 | Sep 30, 2018 | 837.3 | — | — | 0.38× | 21.4% | — | 2.31× | 14.74× | 1.89× | 37.2 | 35.9 | 1.7% | — |
| FY 2018 Q2 | Jul 1, 2018 | 952 | — | — | 0.45× | 24.52% | — | 2.86× | 13.22× | 1.96× | 37 | 35.8 | 1.7% | — |
| FY 2018 Q1 | Apr 1, 2018 | 1,028.4 | — | — | 0.5× | 26.23% | — | 3.14× | 11.43× | 1.91× | 36.8 | 35.6 | 1.42% | — |
| FY 2017 Q4 | Dec 31, 2017 | 1,072.9 | 70.9 | 1,002 | 0.55× | 27.89% | 2.23× | 3.39× | 10.14× | 1.87× | 36.6 | 35.2 | 0.86% | — |
| FY 2017 Q3 | Oct 1, 2017 | 1,195.7 | — | — | 0.65× | 31.08% | — | 5.17× | 9.77× | 1.98× | 36.4 | 35.3 | 1.73% | — |
| FY 2017 Q2 | Jul 2, 2017 | 1,255.8 | — | — | 0.73× | 33.22% | — | 5.64× | 9.87× | 1.68× | 36.2 | 35.2 | 2.33% | — |
| FY 2017 Q1 | Apr 2, 2017 | 1,313.1 | — | — | 0.82× | 35.75% | — | 6.1× | 9.86× | 1.64× | 36.1 | 35.1 | 2.03% | — |
| FY 2016 Q4 | Jan 1, 2017 | 617.8 | 98.6 | 519.2 | 0.4× | 22.27% | 1.52× | 2.69× | 10.94× | 1.69× | 35.8 | 34.9 | -0.35% | 0 |
| FY 2016 Q3 | Oct 2, 2016 | 613 | — | — | 0.4× | 21.94% | — | 2.44× | 11.28× | 1.61× | 35.6 | 34.7 | -1.7% | 0 |
| FY 2016 Q2 | Jul 3, 2016 | 691.7 | — | — | 0.47× | 24.88% | — | 2.99× | 11.05× | 2.06× | 35 | 34.4 | -2.55% | 0 |
| FY 2016 Q1 | Apr 3, 2016 | 719.5 | — | — | 0.5× | 26.28% | — | 3.44× | 11.62× | 2.13× | 34.9 | 34.4 | -3.64% | 0 |
| FY 2015 Q4 | Jan 3, 2016 | 782 | 85.1 | 696.9 | 0.58× | 28.77% | 1.87× | 4.79× | 11.79× | 2.1× | 35.44 | 35.02 | -3.26% | 101.8 |
| FY 2015 Q3 | Sep 27, 2015 | 712.7 | 71.5 | 641.2 | 0.5× | 25.72% | 1.7× | — | 12.42× | 2.11× | 36.1 | 35.3 | -5.11% | 0 |
| FY 2015 Q2 | Jun 28, 2015 | 765.3 | 61.3 | 704 | 0.55× | 27.26% | 1.83× | — | 13.44× | 1.8× | 36.1 | 35.3 | -5.61% | 0 |
| FY 2015 Q1 | Mar 29, 2015 | 830 | 110.2 | 719.8 | 0.62× | 29.72% | 1.85× | — | 14.64× | 1.86× | 36.5 | 35.7 | -4.8% | 142 |
| FY 2014 Q4 | Dec 28, 2014 | 705.1 | 141.4 | 563.7 | 0.48× | 24.63% | 1.45× | 2.89× | 15.5× | 1.75× | 37.3 | 36.2 | -2.95% | 0 |
| FY 2014 Q3 | Sep 28, 2014 | 577.8 | 125.8 | 452 | 0.38× | 20.69% | 1.21× | 2.33× | 14.87× | 1.75× | 37.8 | 37.2 | -0.27% | 111 |
| FY 2014 Q2 | Jun 29, 2014 | 509.2 | 103.4 | 405.8 | 0.31× | 18.15% | 1.16× | 2.41× | 13.38× | 2.06× | 38.1 | 37.4 | 0.27% | 12 |
| FY 2014 Q1 | Mar 30, 2014 | 559.9 | 73.7 | 486.2 | 0.36× | 20.28% | 1.43× | 2.55× | 12.56× | 2.07× | 38.3 | 37.5 | 0.81% | 23.6 |
| FY 2013 Q4 | Dec 29, 2013 | 552.5 | 66 | 486.5 | 0.36× | 20.08% | 1.47× | 4.2× | 11.78× | 1.91× | 38 | 37.3 | 0.81% | 0 |
| FY 2013 Q3 | Sep 29, 2013 | 643.1 | 88.7 | 554.4 | 0.47× | 24.54% | 1.66× | 4.25× | 11.75× | 2.07× | 38.1 | 37.3 | 1.63% | 0 |
| FY 2013 Q2 | Jun 30, 2013 | 628.1 | 70.1 | 558 | 0.49× | 24.98% | 1.65× | 5.13× | 12.46× | 1.93× | 38 | 37.3 | 1.91% | 0 |
| FY 2013 Q1 | Mar 31, 2013 | 698.7 | 49 | 649.7 | 0.57× | 27.61% | 1.97× | 16.6× | 12.84× | 2× | 37.8 | 37.2 | 1.92% | 0 |
| FY 2012 Q4 | Dec 30, 2012 | 558.2 | 45.8 | 512.4 | 0.46× | 23.2% | 1.59× | 4.49× | 13.66× | 1.83× | 37.7 | 37 | 1.09% | — |
| FY 2012 Q3 | Sep 30, 2012 | 647.7 | 24.2 | 623.5 | 0.54× | 26.61% | 2.06× | 7.17× | 13.98× | 1.86× | 37.4 | 36.7 | 0% | — |
| FY 2012 Q2 | Jul 1, 2012 | 317.3 | 26.1 | 291.2 | 0.28× | 15.95% | 0.99× | 2.43× | 14.47× | 1.78× | 37.3 | 36.6 | 0% | — |
| FY 2012 Q1 | Apr 1, 2012 | 386.6 | 84.9 | 301.7 | 0.37× | 19.93% | 1.02× | 2.07× | 14.43× | 1.97× | 37.2 | 36.5 | 0% | — |
| FY 2011 Q4 | Jan 1, 2012 | 312.8 | 49.4 | 263.4 | 0.32× | 17.13% | 0.9× | 1.79× | 14.02× | 1.8× | 37.3 | 36.6 | 1.1% | — |
| FY 2011 Q3 | Oct 2, 2011 | 289.3 | 37.9 | 251.4 | 0.28× | 15.69% | 0.91× | 1.77× | 13.89× | 1.5× | 37.4 | 36.7 | 1.38% | — |
| FY 2011 Q2 | Jul 3, 2011 | 326.5 | 33.2 | 293.3 | 0.32× | 17.48% | 1.12× | 2.38× | 15.52× | 1.5× | 37.3 | 36.6 | 1.1% | — |
| FY 2011 Q1 | Apr 3, 2011 | 580.2 | 29.9 | 550.3 | 0.68× | 29.86% | 2.28× | 5.28× | 19.53× | 1.87× | 37.2 | 36.5 | — | — |
| FY 2010 Q4 | Jan 2, 2011 | 267.3 | 75.1 | 192.2 | 0.34× | 17.16% | 0.86× | 2.41× | 27.46× | 1.9× | 37.2 | 36.2 | — | — |
| FY 2010 Q3 | Oct 3, 2010 | 269.1 | 27.1 | 242 | 0.35× | 17.61% | — | — | — | 1.9× | 36.8 | 36.2 | — | — |
| FY 2010 Q2 | Jul 4, 2010 | 237.1 | 36.5 | 200.6 | 0.33× | 16.28% | — | — | — | 2.04× | 36.9 | 36.2 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · TDY, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.