Cvs Health
Cvs Health debt and dilution3
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 61,410 | 11,329 | 50,081 | 0.77× | 24.2% | 3.91× | 5.22× | 2.67× | 0.87× | 1,287 | 1,279 | 1.03% | — |
| FY 2026 Q1 | Mar 31, 2026 | 63,111 | 9,542 | 53,569 | 0.81× | 24.95% | 5.09× | 8.54× | 1.92× | 0.87× | 1,279 | 1,273 | 0.95% | — |
| FY 2025 Q4 | Dec 31, 2025 | 64,570 | 8,453 | 56,117 | 0.86× | 25.47% | 6.06× | 8.27× | 1.49× | 0.84× | 1,285.84 | 1,269.97 | 0.63% | 0 |
| FY 2025 Q3 | Sep 30, 2025 | 65,836 | 9,098 | 56,738 | 0.9× | 25.78% | 5.96× | 10.46× | 1.59× | 0.83× | 1,269 | 1,269 | 0.79% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 66,490 | 11,787 | 54,703 | 0.86× | 25.74% | 4.03× | 13.91× | 2.93× | 0.8× | 1,270 | 1,266 | 0.8% | 0 |
| FY 2025 Q1 | Mar 31, 2025 | 64,710 | 10,076 | 54,634 | 0.84× | 25.32% | 3.84× | 10.89× | 3.18× | 0.82× | 1,264 | 1,261 | 0.08% | 0 |
| FY 2024 Q4 | Dec 31, 2024 | 66,270 | 8,586 | 57,684 | 0.88× | 26.17% | 4.4× | 10.48× | 2.88× | 0.81× | 1,262 | 1,261.98 | -2.02% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 65,534 | 6,875 | 58,659 | 0.87× | 25.96% | 4.16× | 38.85× | 3.29× | 0.8× | 1,259 | 1,259 | -2.18% | 1 |
| FY 2024 Q2 | Jun 30, 2024 | 66,374 | 12,507 | 53,867 | 0.88× | 26.29% | 3.18× | 12.59× | 4.37× | 0.86× | 1,259 | 1,256 | -2.1% | 3 |
| FY 2024 Q1 | Mar 31, 2024 | 64,144 | 9,801 | 54,343 | 0.87× | 25.68% | 3.18× | 7.88× | 4.51× | 0.81× | 1,267 | 1,260 | -1.79% | 3,027 |
| FY 2023 Q4 | Dec 31, 2023 | 61,610 | 8,196 | 53,414 | 0.8× | 24.67% | 2.95× | 5.93× | 5.17× | 0.86× | 1,292.97 | 1,287.97 | -1.61% | 1 |
| FY 2023 Q3 | Sep 30, 2023 | 61,914 | 13,043 | 48,871 | 0.83× | 24.64% | 2.68× | 5.48× | 5.55× | 0.86× | 1,290 | 1,287 | -2.13% | 3 |
| FY 2023 Q2 | Jun 30, 2023 | 63,821 | 13,807 | 50,014 | 0.87× | 25.52% | 4.73× | 3.61× | 2.66× | 0.86× | 1,287 | 1,283 | -2.28% | 2 |
| FY 2023 Q1 | Mar 31, 2023 | 58,228 | 14,618 | 43,610 | 0.81× | 24.33% | 3.67× | 3.35× | 3.36× | 0.92× | 1,291 | 1,283 | -2.21% | 2,018 |
| FY 2022 Q4 | Dec 31, 2022 | 52,254 | 12,945 | 39,309 | 0.73× | 22.89% | 3.28× | 3.89× | 3.39× | 0.94× | 1,320.03 | 1,309.03 | -0.98% | 1,500 |
| FY 2022 Q3 | Sep 30, 2022 | 52,211 | 17,197 | 35,014 | 0.74× | 22.58% | 3.28× | 2.68× | 2.71× | 0.94× | 1,315 | 1,315 | -0.45% | 0 |
| FY 2022 Q2 | Jun 30, 2022 | 54,816 | 12,116 | 42,700 | 0.73× | 23.8% | 2.41× | 3.45× | 5.61× | 0.91× | 1,321 | 1,313 | -0.45% | 0 |
| FY 2022 Q1 | Mar 31, 2022 | 56,280 | 8,442 | 47,838 | 0.76× | 24.17% | 2.73× | 3.48× | 5.39× | 0.88× | 1,328 | 1,312 | -0.08% | 2,000 |
| FY 2021 Q4 | Dec 31, 2021 | 56,176 | 9,408 | 46,768 | 0.75× | 24.11% | 2.64× | 3.57× | 5.27× | 0.88× | 1,337.9 | 1,321.97 | 0.76% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 58,393 | 9,826 | 48,567 | 0.78× | 24.86% | 2.69× | 3.84× | 5.24× | 0.94× | 1,329 | 1,321 | 0.84% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 59,354 | 7,119 | 52,235 | 0.81× | 25.68% | 2.87× | 5.11× | 5.06× | 0.95× | 1,327 | 1,319 | 0.76% | 0 |
| FY 2021 Q1 | Mar 31, 2021 | 61,944 | 5,598 | 56,346 | 0.87× | 26.98% | 3.04× | 4.79× | 4.96× | 0.93× | 1,322 | 1,313 | 0.54% | 0 |
| FY 2020 Q4 | Dec 31, 2020 | 64,647 | 7,854 | 56,793 | 0.93× | 28.02% | 3.09× | 4.81× | 4.79× | 0.91× | 1,314 | 1,311.98 | 0.61% | — |
| FY 2020 Q3 | Sep 30, 2020 | 66,995 | 9,256 | 57,739 | 0.97× | 28.77% | 3.07× | 5.3× | 4.87× | 0.95× | 1,315 | 1,310 | 0.61% | — |
| FY 2020 Q2 | Jun 30, 2020 | 71,673 | 14,869 | 56,804 | 1.05× | 30.44% | 3.07× | 5.26× | 4.73× | 0.98× | 1,314 | 1,309 | 0.61% | — |
| FY 2020 Q1 | Mar 31, 2020 | 71,818 | 10,081 | 61,737 | 1.1× | 31.14% | 3.61× | 6.13× | 4.27× | 0.99× | 1,312 | 1,306 | 0.62% | — |
| FY 2019 Q4 | Dec 31, 2019 | 68,480 | 5,683 | 62,797 | 1.07× | 30.78% | 3.84× | 6.59× | 3.95× | 0.94× | 1,310.93 | 1,303.97 | 16.31% | — |
| FY 2019 Q3 | Sep 30, 2019 | 69,054 | 5,193 | 63,861 | 1.1× | 31.37% | 4.61× | 6.76× | 3.22× | 0.92× | 1,305 | 1,302 | 27.65% | — |
| FY 2019 Q2 | Jun 30, 2019 | 71,281 | 6,063 | 65,218 | 1.16× | 32.56% | 5.09× | 8.44× | 3.11× | 0.95× | 1,302 | 1,301 | 27.8% | — |
| FY 2019 Q1 | Mar 31, 2019 | 74,786 | 5,896 | 68,890 | 1.25× | 34.03% | 9.23× | 12.09× | 1.49× | 0.95× | 1,302 | 1,298 | 27.76% | — |
| FY 2018 Q4 | Dec 31, 2018 | 73,429 | 4,059 | 69,370 | 1.25× | 37.38% | 10.29× | 10.75× | 1.54× | 1.03× | 1,121.15 | 1,121.15 | 10.56% | — |
| FY 2018 Q3 | Sep 30, 2018 | 62,886 | 41,587 | 21,299 | 1.72× | 47.82% | 2.55× | 14.65× | — | 2.44× | 1,022 | 1,020 | 0.39% | — |
| FY 2018 Q2 | Jun 30, 2018 | 65,109 | 43,815 | 21,294 | 1.83× | 48.85% | 2.51× | 11.18× | — | 2.34× | 1,018 | 1,018 | -0.1% | — |
| FY 2018 Q1 | Mar 31, 2018 | 65,094 | 42,023 | 23,071 | 1.68× | 48.17% | 1.9× | 13.32× | — | 2.37× | 1,019 | 1,016 | -1.36% | — |
| FY 2017 Q4 | Dec 31, 2017 | 27,002 | 1,696 | 25,306 | 0.72× | 28.38% | 2.11× | 4.43× | 8.96× | 1.02× | 1,018.07 | 1,014.07 | -4.7% | 0 |
| FY 2017 Q3 | Sep 30, 2017 | 25,789 | 2,485 | 23,304 | 0.74× | 27.77% | 1.96× | 3.13× | — | 1.05× | 1,020 | 1,016 | -4.87% | 400 |
| FY 2017 Q2 | Jun 30, 2017 | 26,764 | 2,094 | 24,670 | 0.78× | 28.93% | 2.02× | 2.8× | — | 1.09× | 1,024 | 1,019 | -4.77% | 340 |
| FY 2017 Q1 | Mar 31, 2017 | 27,433 | 2,217 | 25,216 | 0.81× | 29.6% | 2.03× | 3.01× | — | 1.08× | 1,035 | 1,030 | -5.68% | 3,621 |
| FY 2016 Q4 | Dec 31, 2016 | 27,531 | 3,371 | 24,160 | 0.75× | 29.15% | 1.89× | 3.51× | 9.59× | 1.18× | 1,070.07 | 1,064.07 | -3.8% | 461 |
| FY 2016 Q3 | Sep 30, 2016 | — | 2,189 | — | — | — | — | — | 9.06× | 1.16× | 1,073 | 1,068 | -4.13% | 40 |
| FY 2016 Q2 | Jun 30, 2016 | — | 1,127 | — | — | — | — | — | 8.54× | 1.11× | 1,075 | 1,070 | -4.8% | 1,894 |
| FY 2016 Q1 | Mar 31, 2016 | — | 1,779 | — | — | — | — | — | 9.41× | 1.2× | 1,099 | 1,092 | -3.19% | 2,066 |
| FY 2015 Q4 | Dec 31, 2015 | 27,464 | 2,459 | 25,005 | 0.74× | 29.32% | 2.17× | 4.54× | 11.01× | 1.31× | 1,114.13 | 1,106.13 | -3.24% | 1,130 |
| FY 2015 Q3 | Sep 30, 2015 | 27,222 | 2,890 | 24,332 | 0.73× | 29.47% | 2.2× | 4.48× | 12.72× | 1.43× | 1,121 | 1,114 | -3.72% | 937 |
| FY 2015 Q2 | Jun 30, 2015 | — | 1,244 | — | — | — | — | — | 14.91× | 1.3× | 1,132 | 1,124 | -3.52% | 927 |
| FY 2015 Q1 | Mar 31, 2015 | — | 1,518 | — | — | — | — | — | 15.07× | 1.3× | 1,136 | 1,128 | -4.41% | 2,007 |
| FY 2014 Q4 | Dec 31, 2014 | 12,955 | 2,481 | 10,474 | 0.34× | 17.45% | 0.98× | 2.16× | 14.31× | 1.37× | 1,151.2 | 1,143.2 | -3.96% | 1,200 |
| FY 2014 Q3 | Sep 30, 2014 | — | 1,132 | — | — | — | — | — | 14.07× | 1.39× | 1,164 | 1,157 | -5.01% | 800 |
| FY 2014 Q2 | Jun 30, 2014 | — | 1,612 | — | — | — | — | — | 14.72× | 1.45× | 1,174 | 1,165 | -5.05% | 1,200 |
| FY 2014 Q1 | Mar 31, 2014 | — | 2,766 | — | — | — | — | — | 15.19× | 1.51× | 1,190 | 1,180 | -4.22% | 801 |
| FY 2013 Q4 | Dec 31, 2013 | 13,402 | 4,089 | 9,313 | 0.35× | 18.74% | 0.94× | 3.53× | 15.55× | 1.64× | 1,202.26 | 1,190.29 | -4.1% | 1,704 |
| FY 2013 Q3 | Sep 30, 2013 | 10,205 | 1,505 | 8,700 | 0.26× | 15.05% | 0.87× | 2.6× | 15.03× | 1.42× | 1,226 | 1,218 | -3.72% | 1,524 |
| FY 2013 Q2 | Jun 30, 2013 | 9,376 | 1,174 | 8,202 | 0.24× | 14.15% | 0.85× | 2.95× | 14.13× | 1.57× | 1,236 | 1,227 | -3.99% | 355 |
| FY 2013 Q1 | Mar 31, 2013 | 9,664 | 1,551 | 8,113 | 0.25× | 14.63% | 0.87× | 2.72× | 13.53× | 1.5× | 1,241 | 1,232 | -5.16% | 393 |
| FY 2012 Q4 | Dec 31, 2012 | 9,828 | 1,375 | 8,453 | 0.26× | 14.91% | 0.94× | 2.12× | 12.88× | 1.44× | 1,250.22 | 1,241.22 | -4.7% | 329 |
| FY 2012 Q3 | Sep 30, 2012 | 10,040 | 1,233 | 8,807 | 0.27× | 15.49% | 1.03× | 2.68× | 12.56× | 1.42× | 1,274 | 1,265 | -5.03% | 2,003 |
| FY 2012 Q2 | Jun 30, 2012 | 9,413 | 1,823 | 7,590 | 0.25× | 14.35% | 0.91× | 1.95× | 11.69× | 1.47× | 1,287 | 1,278 | -5.68% | 1,188 |
| FY 2012 Q1 | Mar 31, 2012 | 9,211 | 2,211 | 7,000 | 0.24× | 13.95% | 0.87× | 1.9× | 10.98× | 1.48× | 1,309 | 1,299 | -4.63% | 810 |
| FY 2011 Q4 | Dec 31, 2011 | 10,014 | 1,413 | 8,601 | 0.26× | 15.52% | 1.09× | 2.51× | 10.77× | 1.56× | 1,320.29 | 1,302.39 | -4.52% | 448 |
| FY 2011 Q3 | Sep 30, 2011 | 10,768 | 1,707 | 9,061 | 0.29× | 16.5% | 1.18× | 2.15× | 10.67× | 1.53× | 1,340 | 1,332 | -2.06% | 1,582 |
| FY 2011 Q2 | Jun 30, 2011 | 11,084 | 2,228 | 8,856 | 0.29× | 16.93% | 1.17× | 2.58× | 10.83× | 1.62× | 1,364 | 1,355 | -0.29% | 504 |
| FY 2011 Q1 | Mar 31, 2011 | 9,775 | 2,162 | 7,613 | 0.26× | 15.56% | 1.01× | 2.66× | 11.11× | 1.6× | 1,371 | 1,362 | -1.73% | 467 |
| FY 2010 Q4 | Dec 31, 2010 | 10,057 | 1,427 | 8,630 | 0.27× | 16.18% | 1.13× | 3.63× | 11.44× | 1.6× | 1,374.03 | 1,364.03 | -2.58% | 0 |
| FY 2010 Q3 | Sep 30, 2010 | 11,141 | 979 | 10,162 | 0.3× | 18.05% | 1.31× | 4.23× | 11.74× | 1.49× | 1,368 | 1,360 | -4.86% | 0 |
| FY 2010 Q2 | Jun 30, 2010 | 11,961 | 1,107 | 10,854 | 0.33× | 19.44% | 1.4× | 5.69× | 12.21× | 1.51× | 1,369 | 1,359 | -6.72% | 613 |
| FY 2010 Q1 | Mar 31, 2010 | 11,373 | 1,047 | 10,326 | 0.32× | 18.56% | 1.31× | 6.18× | 12.56× | 1.39× | 1,396 | 1,386 | — | 887 |
| FY 2009 Q4 | Dec 31, 2009 | 11,175 | 1,086 | 10,089 | 0.31× | 18.13% | 1.29× | 7.52× | 12.15× | 1.43× | 1,415.58 | 1,400.17 | — | 938.1 |
| FY 2009 Q3 | Sep 30, 2009 | 11,960.1 | 1,130.6 | 10,829.5 | 0.34× | 19.33% | — | — | — | 1.37× | 1,444.9 | 1,429.4 | — | 1,538.9 |
| FY 2009 Q2 | Jun 30, 2009 | 11,036.8 | 1,225.3 | 9,811.5 | 0.31× | 18.08% | — | — | — | 1.31× | 1,471.8 | 1,456.9 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · CVS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.