United Airlines Holdings
United Airlines Holdings debt and dilution10
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 26,464 | 10,166 | 16,298 | 1.58× | 31.29% | 2.07× | 10.4× | 3.67× | 0.78× | 326.6 | 324.6 | 0% | 0 |
| FY 2026 Q1 | Mar 31, 2026 | 24,193 | 7,869 | 16,324 | 1.52× | 29.89% | 2.02× | 7.54× | 3.8× | 0.7× | 326.8 | 323.9 | -1.16% | 27 |
| FY 2025 Q4 | Dec 31, 2025 | 24,988 | 5,942 | 19,046 | 1.64× | 32.69% | 2.49× | 9.77× | 3.43× | 0.65× | 327.02 | 323.71 | -1.4% | 27 |
| FY 2025 Q3 | Sep 30, 2025 | 25,428 | 6,730 | 18,698 | 1.78× | 33.32% | 2.4× | 6.85× | 3.41× | 0.67× | 326.9 | 323.7 | -1.61% | 21 |
| FY 2025 Q2 | Jun 30, 2025 | 27,079 | 9,354 | 17,725 | 2.02× | 35.09% | 2.23× | 6.7× | 3.41× | 0.7× | 327.2 | 324.6 | -1.28% | 240 |
| FY 2025 Q1 | Mar 31, 2025 | 27,663 | 9,370 | 18,293 | 2.19× | 36.35% | 2.14× | 5.73× | 3.66× | 0.78× | 333 | 327.7 | -0.18% | 349 |
| FY 2024 Q4 | Dec 31, 2024 | 28,656 | 8,769 | 19,887 | 2.26× | 38.68% | 2.48× | 7.48× | 3.13× | 0.81× | 332.9 | 328.3 | 0.15% | 80 |
| FY 2024 Q3 | Sep 30, 2024 | 25,486 | 8,812 | 16,674 | 2.23× | 35.09% | 2.24× | 83.56× | 2.63× | 0.79× | 332.7 | 329 | 0.3% | 82 |
| FY 2024 Q2 | Jun 30, 2024 | 26,444 | 10,864 | 15,580 | 2.51× | 36.1% | 2.07× | — | 2.56× | 0.77× | 333.9 | 328.8 | 0.24% | 0 |
| FY 2024 Q1 | Mar 31, 2024 | 27,017 | 8,401 | 18,616 | 2.94× | 37.57% | 2.63× | — | — | 0.75× | 328.3 | 328.3 | 0.27% | 0 |
| FY 2023 Q4 | Dec 31, 2023 | 29,075 | 6,058 | 23,017 | 3.12× | 40.89% | 3.34× | — | 2.15× | 0.83× | 332.2 | 327.8 | 0.25% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 29,581 | 7,478 | 22,103 | 3.34× | 40.44% | 3.07× | 22.16× | — | 0.89× | 332.4 | 328 | 0.37% | — |
| FY 2023 Q2 | Jun 30, 2023 | 30,293 | 9,605 | 20,688 | 3.93× | 41.3% | 3.01× | 17.72× | — | 0.91× | 331.5 | 328 | 0.4% | — |
| FY 2023 Q1 | Mar 31, 2023 | 30,666 | 7,634 | 23,032 | 4.6× | 43.55% | 3.73× | 20.83× | — | 0.91× | 327.4 | 327.4 | 0.74% | — |
| FY 2022 Q4 | Dec 31, 2022 | 31,194 | 7,166 | 24,028 | 4.52× | 46.31% | 5.01× | 25.02× | 1.31× | 1× | 341.67 | 326.99 | 1.02% | — |
| FY 2022 Q3 | Sep 30, 2022 | 31,445 | 11,258 | 20,187 | 6.42× | 45.59% | 6.72× | 17.25× | — | 1.03× | 329.5 | 326.8 | 0.96% | — |
| FY 2022 Q2 | Jun 30, 2022 | 32,187 | 16,885 | 15,302 | 8.12× | 45.73% | 5.9× | 23.7× | — | 1.04× | 330.3 | 326.7 | 0.96% | — |
| FY 2022 Q1 | Mar 31, 2022 | 32,659 | 18,468 | 14,191 | 9.01× | 47.31% | 9.75× | 31.68× | — | 1.04× | 325 | 325 | 2.65% | — |
| FY 2021 Q4 | Dec 31, 2021 | 33,363 | 18,283 | 15,080 | 6.63× | 48.94% | 10.31× | — | — | 1.19× | 323.68 | 323.68 | 8.99% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 33,789 | 19,256 | 14,533 | 6.22× | 48.76% | — | — | — | 1.36× | 329 | 323.7 | 11.24% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 34,184 | 20,838 | 13,346 | 6.97× | 48.11% | — | — | — | 1.37× | 323.6 | 323.6 | 15.28% | 0 |
| FY 2021 Q1 | Mar 31, 2021 | 27,632 | 12,666 | 14,966 | 5.31× | 44.81% | — | — | — | 1.13× | 316.6 | 316.6 | 27.4% | 0 |
| FY 2020 Q4 | Dec 31, 2020 | 26,747 | 11,269 | 15,478 | 4.49× | 44.92% | — | — | — | 1.16× | 296.97 | 296.97 | 17.72% | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 26,881 | 13,150 | 13,731 | 3.84× | 43.93% | — | — | — | 1.04× | 291 | 291 | 13.98% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 18,772 | 6,505 | 12,267 | 2.2× | 34.19% | 5.73× | — | — | 0.61× | 280.7 | 280.7 | 7.63% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 17,253 | 3,442 | 13,811 | 1.83× | 32.52% | 2.66× | 96.39× | — | 0.49× | 248.5 | 248.5 | -6.93% | 353 |
| FY 2019 Q4 | Dec 31, 2019 | 14,552 | 2,762 | 11,790 | 1.26× | 27.66% | 1.79× | 6.11× | — | 0.55× | 253.67 | 252.27 | -6.93% | 214 |
| FY 2019 Q3 | Sep 30, 2019 | 14,143 | 2,959 | 11,184 | 1.25× | 27.09% | 1.76× | 7.48× | 5.39× | 0.54× | 256.4 | 255.3 | -6.28% | 369 |
| FY 2019 Q2 | Jun 30, 2019 | 14,193 | 3,221 | 10,972 | 1.38× | 27.22% | 1.81× | 8.33× | 5.06× | 0.55× | 261.6 | 260.8 | -5.06% | 549 |
| FY 2019 Q1 | Mar 31, 2019 | 13,935 | 1,848 | 12,087 | 1.42× | 27.52% | 2.1× | 8.92× | 4.74× | 0.5× | 268.3 | 267 | -5.95% | 513 |
| FY 2018 Q4 | Dec 31, 2018 | 13,445 | 1,694 | 11,751 | 1.35× | 30.02% | 2.15× | 6.71× | 4.52× | 0.54× | 272.84 | 271.05 | -6.71% | 225 |
| FY 2018 Q3 | Sep 30, 2018 | 13,128 | 2,621 | 10,507 | 1.39× | 29.28% | 1.89× | 6.13× | 4.74× | 0.63× | 273.6 | 272.4 | -9.14% | 41 |
| FY 2018 Q2 | Jun 30, 2018 | 13,347 | 2,884 | 10,463 | 1.54× | 29.87% | 1.92× | 8.6× | 4.74× | 0.63× | 275.6 | 274.7 | -10.49% | 440 |
| FY 2018 Q1 | Mar 31, 2018 | 13,821 | 2,404 | 11,417 | 1.66× | 31.4% | 2.01× | 44.16× | 5.23× | 0.58× | 284.9 | 283.9 | -9.5% | 529 |
| FY 2017 Q4 | Dec 31, 2017 | 13,268 | 1,482 | 11,786 | 1.51× | 31.35% | 2.09× | — | 5.44× | 0.56× | 291.73 | 290.53 | -7.68% | 553 |
| FY 2017 Q3 | Sep 30, 2017 | 12,850 | 1,870 | 10,980 | 1.43× | 30.19% | 1.86× | — | 6.09× | 0.6× | 300.6 | 299.8 | -6.31% | 579 |
| FY 2017 Q2 | Jun 30, 2017 | 12,104 | 2,371 | 9,733 | 1.37× | 28.61% | 1.53× | 21.81× | 7.11× | 0.61× | 307.7 | 306.9 | -7.28% | 454 |
| FY 2017 Q1 | Mar 31, 2017 | 11,894 | 2,164 | 9,730 | 1.41× | 28.7% | 1.63× | 6.64× | 6.56× | 0.61× | 314.6 | 313.7 | -11.38% | 258 |
| FY 2016 Q4 | Dec 31, 2016 | 10,767 | 2,179 | 8,588 | 1.24× | 26.82% | 1.36× | 4.64× | 7.07× | 0.59× | 316.3 | 314.71 | -14.27% | 172 |
| FY 2016 Q3 | Sep 30, 2016 | 10,581 | 2,630 | 7,951 | 1.25× | 26.24% | 1.25× | 3.66× | 7× | 0.6× | 321 | 320 | -14.67% | 260 |
| FY 2016 Q2 | Jun 30, 2016 | 10,547 | 2,483 | 8,064 | 1.35× | 26.06% | 1.22× | 3.43× | 7.27× | 0.56× | 331 | 331 | -12.89% | 790 |
| FY 2016 Q1 | Mar 31, 2016 | 10,767 | 1,795 | 8,972 | 1.37× | 26.67% | 1.29× | 5.35× | 7.75× | 0.54× | 355 | 354 | -7.33% | 1,392 |
| FY 2015 Q4 | Dec 31, 2015 | 10,897 | 3,006 | 7,891 | 1.22× | 26.67% | 1.13× | 3.36× | 7.72× | 0.63× | 368.1 | 367.1 | -1.84% | 523 |
| FY 2015 Q3 | Sep 30, 2015 | 11,222 | 3,427 | 7,795 | 1.31× | 26.8% | 1.2× | 5.26× | 6.93× | 0.75× | 376 | 375 | 1.35% | 265 |
| FY 2015 Q2 | Jun 30, 2015 | 10,985 | 2,796 | 8,189 | 2.66× | 27.9% | 1.43× | 6.5× | 5.7× | 0.64× | 380 | 380 | 1.88% | 250 |
| FY 2015 Q1 | Mar 31, 2015 | 11,614 | 3,352 | 8,262 | 3.86× | 29.71% | 1.6× | 6.07× | 4.8× | 0.68× | 384 | 382 | 3.8% | 195 |
| FY 2014 Q4 | Dec 31, 2014 | 11,434 | 2,002 | 9,432 | 4.77× | 30.61% | 2.33× | 18.18× | 3.23× | 0.65× | 375.16 | 373.97 | 3.07% | 92 |
| FY 2014 Q3 | Sep 30, 2014 | 11,328 | 3,117 | 8,211 | 2.93× | 29.8% | 2.25× | 39.33× | 2.64× | 0.72× | 392 | 370 | 3.64% | — |
| FY 2014 Q2 | Jun 30, 2014 | 11,522 | 3,424 | 8,098 | 3.44× | 29.97% | 2.72× | — | 1.71× | 0.72× | 396 | 373 | 9.38% | — |
| FY 2014 Q1 | Mar 31, 2014 | 11,276 | 3,009 | 8,267 | 4.37× | 30.32% | 2.9× | — | 1.51× | 0.67× | 368 | 368 | — | — |
| FY 2013 Q4 | Dec 31, 2013 | 11,539 | 3,220 | 8,319 | 3.87× | 31.35% | 2.83× | — | 1.6× | 0.72× | 390 | 362.84 | 9.62% | — |
| FY 2013 Q3 | Sep 30, 2013 | 11,161 | 3,935 | 7,226 | 6.46× | 29.95% | 3.28× | — | 0.69× | 0.74× | 395 | 357 | 7.85% | — |
| FY 2013 Q2 | Jun 30, 2013 | 11,123 | 4,143 | 6,980 | 9.14× | 29.69% | 3.8× | — | 0.3× | 0.74× | 394 | 341 | 3.02% | — |
| FY 2013 Q1 | Mar 31, 2013 | 11,261 | 3,538 | 7,723 | 119.8× | 30.57% | 4.84× | — | 0.06× | 0.71× | — | — | — | — |
| FY 2012 Q4 | Dec 31, 2012 | 12,252 | 4,770 | 7,482 | 25.47× | 32.56% | 4.79× | — | 0.05× | 0.78× | 331 | 331 | 0.61% | — |
| FY 2012 Q3 | Sep 30, 2012 | 11,296 | 5,129 | 6,167 | 6.18× | 29.8% | 2.97× | 77.37× | 0.65× | 0.83× | 332 | 331 | 0.3% | — |
| FY 2012 Q2 | Jun 30, 2012 | 11,477 | 6,086 | 5,391 | 7.02× | 29.66% | 1.91× | 13.81× | 1.47× | 0.88× | 393 | 331 | 0.3% | — |
| FY 2012 Q1 | Mar 31, 2012 | 11,421 | 5,606 | 5,815 | 7.56× | 29.9% | 1.9× | 14.91× | 1.67× | 0.9× | — | — | — | — |
| FY 2011 Q4 | Dec 31, 2011 | 11,682 | 6,246 | 5,436 | 6.47× | 30.75% | 1.61× | 6.84× | 1.92× | 0.97× | 344.42 | 329 | 1.94% | — |
| FY 2011 Q3 | Sep 30, 2011 | 12,074 | 6,984 | 5,090 | 5.22× | 30.92% | 1.55× | 7.64× | 1.68× | 1.01× | 392 | 330 | 96.43% | — |
| FY 2011 Q2 | Jun 30, 2011 | 12,490 | 7,519 | 4,971 | 6.43× | 31.47% | 1.83× | 7.3× | 1.36× | 0.97× | 400 | 330 | 96.43% | — |
| FY 2011 Q1 | Mar 31, 2011 | 13,434 | 8,165 | 5,269 | 7.03× | 33.13% | 2.42× | 7.05× | 1.05× | 0.95× | — | — | — | — |
| FY 2010 Q4 | Dec 31, 2010 | 13,845 | 8,069 | 5,776 | 8.02× | 34.96% | 2.81× | 9.01× | 1.22× | 0.95× | 318.28 | 322.73 | — | — |
| FY 2010 Q3 | Sep 30, 2010 | 7,474 | 4,938 | 2,536 | — | 37.27% | — | — | — | 0.86× | 235 | 168 | — | — |
| FY 2010 Q2 | Jun 30, 2010 | 7,696 | 4,906 | 2,790 | — | 38.22% | — | — | — | 0.81× | 235 | 168 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · UAL, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.