Public Storage
Public Storage debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Interest coverage
× · TTM
Current ratio
×
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 10,180.22 | 259.94 | 9,920.28 | 1.1× | 50.6% | — | — | — | — | 176.51 | 175.56 | 0.07% | — |
| FY 2026 Q1 | Mar 31, 2026 | 9,707.27 | 134.61 | 9,572.66 | 1.04× | 48.9% | — | — | — | — | 175.93 | 175.52 | 0.06% | — |
| FY 2025 Q4 | Dec 31, 2025 | 10,253.88 | 318.1 | 9,935.79 | 1.1× | 50.74% | — | — | — | — | 175.86 | 175.47 | 0.16% | 0 |
| FY 2025 Q3 | Sep 30, 2025 | 10,042.82 | 296.46 | 9,746.36 | 1.07× | 49.93% | — | — | — | — | 175.88 | 175.46 | 0.24% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 10,440.28 | 1,104.6 | 9,335.68 | 1.1× | 50.83% | — | — | — | — | 175.92 | 175.44 | -0.02% | — |
| FY 2025 Q1 | Mar 31, 2025 | 9,424.56 | 287.18 | 9,137.38 | 0.97× | 48.05% | — | — | — | — | 175.94 | 175.42 | -0.16% | — |
| FY 2024 Q4 | Dec 31, 2024 | 9,353.03 | 447.42 | 8,905.62 | 0.95× | 47.35% | — | — | — | — | 175.93 | 175.2 | -0.19% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 9,473.78 | 599 | 8,874.77 | 0.98× | 47.84% | — | — | — | — | 175.87 | 175.04 | -0.26% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 9,400.52 | 542.26 | 8,858.26 | 0.96× | 47.5% | — | — | — | — | 176.01 | 175.47 | -0.01% | — |
| FY 2024 Q1 | Mar 31, 2024 | 9,067.89 | 271.65 | 8,796.24 | 0.9× | 46.22% | — | — | — | — | 176.35 | 175.7 | 0.14% | — |
| FY 2023 Q4 | Dec 31, 2023 | 9,103.28 | 370 | 8,733.28 | 0.9× | 45.95% | — | — | — | — | 176.06 | 175.53 | 0.11% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 9,029.62 | 629.77 | 8,399.85 | 0.89× | 45.43% | — | — | — | — | 176.15 | 175.5 | 0.12% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 6,894.17 | 651.67 | 6,242.5 | 0.68× | 39.26% | — | — | — | — | 176.21 | 175.48 | 0.15% | — |
| FY 2023 Q1 | Mar 31, 2023 | 6,899.34 | 695.42 | 6,203.91 | 0.68× | 39.41% | — | — | — | — | 176.23 | 175.45 | 0.16% | — |
| FY 2022 Q4 | Dec 31, 2022 | 6,870.83 | 775.25 | 6,095.57 | 0.68× | 39.14% | — | — | — | — | 176.15 | 175.35 | 0.16% | — |
| FY 2022 Q3 | Sep 30, 2022 | 6,740.45 | 883.79 | 5,856.66 | 0.67× | 38.63% | — | — | — | — | 176.33 | 175.28 | 0.2% | — |
| FY 2022 Q2 | Jun 30, 2022 | 7,340.9 | 1,013.89 | 6,327.02 | 0.73× | 41.1% | — | — | — | — | 176.31 | 175.23 | 0.23% | — |
| FY 2022 Q1 | Mar 31, 2022 | 7,441.72 | 940.52 | 6,501.2 | 0.77× | 42.05% | — | — | — | — | 176.34 | 175.17 | 0.32% | — |
| FY 2021 Q4 | Dec 31, 2021 | 7,475.28 | 734.6 | 6,740.68 | 0.8× | 43.01% | — | — | — | — | 176.07 | 175.07 | 0.31% | — |
| FY 2021 Q3 | Sep 30, 2021 | 5,773.19 | 958.25 | 4,814.94 | 0.64× | 37.77% | — | — | — | — | 175.81 | 174.93 | 0.24% | — |
| FY 2021 Q2 | Jun 30, 2021 | 4,995.62 | 480.81 | 4,514.81 | 0.57× | 34.48% | — | — | — | — | 175.55 | 174.82 | 0.19% | — |
| FY 2021 Q1 | Mar 31, 2021 | 2,996.11 | 159.62 | 2,836.49 | 0.35× | 25.01% | — | — | — | — | 174.84 | 174.61 | 0.09% | — |
| FY 2020 Q4 | Dec 31, 2020 | 2,544.99 | 257.56 | 2,287.43 | 0.3× | 21.54% | — | — | — | — | 174.75 | 174.53 | 0.09% | — |
| FY 2020 Q3 | Sep 30, 2020 | 2,499.57 | 293.96 | 2,205.62 | 0.3× | 21.95% | — | — | — | — | 174.63 | 174.5 | 0.1% | — |
| FY 2020 Q2 | Jun 30, 2020 | 2,457.87 | 1,268.48 | 1,189.4 | 0.27× | 19.89% | — | — | — | — | 174.58 | 174.49 | 0.14% | — |
| FY 2020 Q1 | Mar 31, 2020 | 2,438.67 | 718.43 | 1,720.24 | 0.27× | 20.62% | — | — | — | — | 174.62 | 174.45 | 0.15% | — |
| FY 2019 Q4 | Dec 31, 2019 | 1,902.49 | 409.74 | 1,492.75 | 0.21× | 16.74% | — | — | — | — | 174.59 | 174.38 | 0.18% | — |
| FY 2019 Q3 | Sep 30, 2019 | 1,892.44 | 541.36 | 1,351.08 | 0.22× | 16.58% | — | — | — | — | 174.61 | 174.33 | 0.21% | — |
| FY 2019 Q2 | Jun 30, 2019 | 1,908.11 | 360.33 | 1,547.78 | 0.22× | 17.17% | — | — | — | — | 174.54 | 174.25 | 0.18% | — |
| FY 2019 Q1 | Mar 31, 2019 | 1,406.15 | 217.97 | 1,188.18 | 0.15× | 12.93% | — | — | — | — | 174.38 | 174.18 | 0.16% | — |
| FY 2018 Q4 | Dec 31, 2018 | 1,412.28 | 361.22 | 1,051.06 | 0.15× | 12.92% | — | — | — | — | 174.47 | 174.08 | 0.18% | — |
| FY 2018 Q3 | Sep 30, 2018 | 1,417.95 | 432.53 | 985.42 | 0.16× | 13.19% | 0.52× | — | 43.08× | — | 174.35 | 173.98 | 0.15% | — |
| FY 2018 Q2 | Jun 30, 2018 | 1,420.83 | 338.42 | 1,082.42 | 0.16× | 13.29% | 0.58× | — | 52.22× | — | 174.22 | 173.93 | 0.19% | — |
| FY 2018 Q1 | Mar 31, 2018 | 1,442.91 | 363.03 | 1,079.88 | 0.16× | 13.5% | 0.57× | — | 72.11× | — | 174.15 | 173.89 | 0.3% | — |
| FY 2017 Q4 | Dec 31, 2017 | 1,431.32 | 433.38 | 997.95 | 0.16× | 13.34% | 0.53× | — | 112.15× | — | 174.22 | 173.77 | 0.33% | — |
| FY 2017 Q3 | Sep 30, 2017 | 1,425.85 | 694.23 | 731.62 | 0.16× | 13.24% | 0.39× | — | 259.99× | — | 174.24 | 173.72 | 0.35% | — |
| FY 2017 Q2 | Jun 30, 2017 | 420.78 | 358.27 | 62.51 | 0.05× | 4.06% | 0.03× | — | 329.19× | — | 174.08 | 173.6 | 0.3% | — |
| FY 2017 Q1 | Mar 31, 2017 | 395.86 | 120.86 | 275 | 0.04× | 3.93% | 0.15× | — | 305.88× | — | 174.07 | 173.36 | 0.22% | — |
| FY 2016 Q4 | Dec 31, 2016 | 390.75 | 183.69 | 207.06 | 0.04× | 3.86% | 0.11× | — | 326.48× | — | 173.82 | 173.19 | 0.19% | — |
| FY 2016 Q3 | Sep 30, 2016 | 430.89 | 57.21 | 373.68 | 0.05× | 4.37% | 0.21× | — | — | — | 173.85 | 173.11 | 0.2% | — |
| FY 2016 Q2 | Jun 30, 2016 | 436.84 | 260.12 | 176.71 | 0.05× | 4.37% | 0.1× | — | — | — | 174 | 173.09 | 0.27% | — |
| FY 2016 Q1 | Mar 31, 2016 | 336.66 | 305.71 | 30.96 | 0.04× | 3.35% | 0.02× | — | — | — | 173.85 | 172.98 | 0.26% | — |
| FY 2015 Q4 | Dec 31, 2015 | — | 104.29 | — | — | — | — | — | 2,019.69× | — | 173.75 | 172.87 | 0.25% | — |
| FY 2015 Q3 | Sep 30, 2015 | — | 35.67 | — | — | — | — | — | — | — | 173.53 | 172.77 | 0.23% | — |
| FY 2015 Q2 | Jun 30, 2015 | — | 20.26 | — | — | — | — | — | — | — | 173.39 | 172.63 | 0.2% | — |
| FY 2015 Q1 | Mar 31, 2015 | — | 152.8 | — | — | — | — | — | — | — | 173.37 | 172.52 | 0.35% | — |
| FY 2014 Q4 | Dec 31, 2014 | — | 187.71 | — | — | — | — | — | 157.52× | — | 173.26 | 172.43 | 0.39% | — |
| FY 2014 Q3 | Sep 30, 2014 | — | 98.25 | — | — | — | — | — | 119.6× | — | 173.3 | 172.38 | 0.38% | — |
| FY 2014 Q2 | Jun 30, 2014 | — | 387.98 | — | — | — | — | — | 127.02× | — | 173.18 | 172.28 | 0.38% | — |
| FY 2014 Q1 | Mar 31, 2014 | — | 101.11 | — | — | — | — | — | 150.67× | — | 172.81 | 171.91 | 0.27% | — |
| FY 2013 Q4 | Dec 31, 2013 | — | 19.17 | — | — | — | — | — | 149.36× | — | 172.8 | 171.77 | 0.53% | — |
| FY 2013 Q3 | Sep 30, 2013 | — | 56.97 | — | — | — | — | — | 103.6× | — | 172.79 | 171.72 | 0.67% | — |
| FY 2013 Q2 | Jun 30, 2013 | — | 410.91 | — | — | — | — | — | 68.17× | — | 172.65 | 171.63 | 0.66% | — |
| FY 2013 Q1 | Mar 31, 2013 | — | 398.25 | — | — | — | — | — | 49.97× | — | 172.51 | 171.45 | 0.67% | — |
| FY 2012 Q4 | Dec 31, 2012 | — | 17.24 | — | — | — | — | — | 44.01× | — | 171.98 | 170.87 | 0.46% | — |
| FY 2012 Q3 | Sep 30, 2012 | — | 535.75 | — | — | — | — | — | 40.58× | — | 171.7 | 170.58 | 0.5% | — |
| FY 2012 Q2 | Jun 30, 2012 | — | 438.48 | — | — | — | — | — | 37.42× | — | 171.56 | 170.5 | 0.59% | — |
| FY 2012 Q1 | Mar 31, 2012 | — | 620.08 | — | — | — | — | — | — | — | 171.42 | 170.31 | 0.59% | — |
| FY 2011 Q4 | Dec 31, 2011 | — | 139.01 | — | — | — | — | — | 31.49× | — | 171.38 | 170.09 | 0.52% | — |
| FY 2011 Q3 | Sep 30, 2011 | — | 160.73 | — | — | — | — | — | — | — | 170.83 | 169.73 | 0.42% | — |
| FY 2011 Q2 | Jun 30, 2011 | — | 144.49 | — | — | — | — | — | — | — | 170.4 | 169.49 | 0.41% | — |
| FY 2011 Q1 | Mar 31, 2011 | — | 145.11 | — | — | — | — | — | — | — | 170.38 | 169.32 | 0.5% | — |
| FY 2010 Q4 | Dec 31, 2010 | — | 456.25 | — | — | — | — | — | 22.92× | — | 170.16 | 169.21 | 0.48% | — |
| FY 2010 Q3 | Sep 30, 2010 | — | 513.48 | — | — | — | — | — | — | — | 169.98 | 169.01 | 0.38% | — |
| FY 2010 Q2 | Jun 30, 2010 | — | 474.34 | — | — | — | — | — | — | — | 169.63 | 168.8 | 0.27% | — |
| FY 2010 Q1 | Mar 31, 2010 | — | 719.98 | — | — | — | — | — | — | — | 169.31 | 168.48 | — | — |
| FY 2009 Q4 | Dec 31, 2009 | — | 763.79 | — | — | — | — | — | — | — | 169.03 | 168.4 | — | 0 |
| FY 2009 Q3 | Sep 30, 2009 | — | 670.93 | — | — | — | — | — | — | — | 169.04 | 168.37 | — | 0 |
| FY 2009 Q2 | Jun 30, 2009 | — | 584.86 | — | — | — | — | — | — | — | 168.53 | 168.35 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · PSA, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.