Skip to content

Public Storage

NYSE: PSA · USD

Public Storage financials

6 charts

Revenue

USD millions

$1,232.881M
Public Storage Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2009 Q2$407.252M; Change unavailable vs FY 2009 Q1
FY 2009 Q3$412.864M; +1.4% vs FY 2009 Q2
FY 2009 Q4$402.879M; −2.4% vs FY 2009 Q3
FY 2010 Q1$398.056M; −1.2% vs FY 2009 Q4
FY 2010 Q2$407.967M; +2.5% vs FY 2010 Q1
FY 2010 Q3$422.765M; +3.6% vs FY 2010 Q2
FY 2010 Q4$417.78M; −1.2% vs FY 2010 Q3
FY 2011 Q1$419.818M; +0.5% vs FY 2010 Q4
FY 2011 Q2$434.844M; +3.6% vs FY 2011 Q1
FY 2011 Q3$452.99M; +4.2% vs FY 2011 Q2
FY 2011 Q4$444.715M; −1.8% vs FY 2011 Q3
FY 2012 Q1$442.619M; −0.5% vs FY 2011 Q4
FY 2012 Q2$457.739M; +3.4% vs FY 2012 Q1
FY 2012 Q3$472.931M; +3.3% vs FY 2012 Q2
FY 2012 Q4$465.451M; −1.6% vs FY 2012 Q3
FY 2013 Q1$470.9M; +1.2% vs FY 2012 Q4
FY 2013 Q2$485.378M; +3.1% vs FY 2013 Q1
FY 2013 Q3$511.957M; +5.5% vs FY 2013 Q2
FY 2013 Q4$513.511M; +0.3% vs FY 2013 Q3
FY 2014 Q1$519.624M; +1.2% vs FY 2013 Q4
FY 2014 Q2$538.037M; +3.5% vs FY 2014 Q1
FY 2014 Q3$571.596M; +6.2% vs FY 2014 Q2
FY 2014 Q4$561.681M; −1.7% vs FY 2014 Q3
FY 2015 Q1$569.394M; +1.4% vs FY 2014 Q4
FY 2015 Q2$592.631M; +4.1% vs FY 2015 Q1
FY 2015 Q3$618.872M; +4.4% vs FY 2015 Q2
FY 2015 Q4$609.33M; −1.5% vs FY 2015 Q3
FY 2016 Q1$611.786M; +0.4% vs FY 2015 Q4
FY 2016 Q2$634.188M; +3.7% vs FY 2016 Q1
FY 2016 Q3$663.148M; +4.6% vs FY 2016 Q2
FY 2016 Q4$651.427M; −1.8% vs FY 2016 Q3
FY 2017 Q1$645.547M; −0.9% vs FY 2016 Q4
FY 2017 Q2$664.312M; +2.9% vs FY 2017 Q1
FY 2017 Q3$686.361M; +3.3% vs FY 2017 Q2
FY 2017 Q4$672.308M; −2.0% vs FY 2017 Q3
FY 2018 Q1$669.924M; −0.4% vs FY 2017 Q4
FY 2018 Q2$685.528M; +2.3% vs FY 2018 Q1
FY 2018 Q3$706.368M; +3.0% vs FY 2018 Q2
FY 2018 Q4$692.46M; −2.0% vs FY 2018 Q3
FY 2019 Q1$689.038M; −0.5% vs FY 2018 Q4
FY 2019 Q2$710.95M; +3.2% vs FY 2019 Q1
FY 2019 Q3$729.336M; +2.6% vs FY 2019 Q2
FY 2019 Q4$717.499M; −1.6% vs FY 2019 Q3
FY 2020 Q1$716.082M; −0.2% vs FY 2019 Q4
FY 2020 Q2$709.285M; −0.9% vs FY 2020 Q1
FY 2020 Q3$730.657M; +3.0% vs FY 2020 Q2
FY 2020 Q4$759.044M; +3.9% vs FY 2020 Q3
FY 2021 Q1$767.262M; +1.1% vs FY 2020 Q4
FY 2021 Q2$829.315M; +8.1% vs FY 2021 Q1
FY 2021 Q3$894.931M; +7.9% vs FY 2021 Q2
FY 2021 Q4$924.316M; +3.3% vs FY 2021 Q3
FY 2022 Q1$973.445M; +5.3% vs FY 2021 Q4
FY 2022 Q2$1,032.045M; +6.0% vs FY 2022 Q1
FY 2022 Q3$1,088.131M; +5.4% vs FY 2022 Q2
FY 2022 Q4$1,088.542M; 0.0% vs FY 2022 Q3
FY 2023 Q1$1,094.232M; +0.5% vs FY 2022 Q4
FY 2023 Q2$1,119.77M; +2.3% vs FY 2023 Q1
FY 2023 Q3$1,143.82M; +2.1% vs FY 2023 Q2
FY 2023 Q4$1,159.868M; +1.4% vs FY 2023 Q3
FY 2024 Q1$1,157.22M; −0.2% vs FY 2023 Q4
FY 2024 Q2$1,173.211M; +1.4% vs FY 2024 Q1
FY 2024 Q3$1,187.758M; +1.2% vs FY 2024 Q2
FY 2024 Q4$1,177.427M; −0.9% vs FY 2024 Q3
FY 2025 Q1$1,183.184M; +0.5% vs FY 2024 Q4
FY 2025 Q2$1,201.094M; +1.5% vs FY 2025 Q1
FY 2025 Q3$1,224.043M; +1.9% vs FY 2025 Q2
FY 2025 Q4$1,215.792M; −0.7% vs FY 2025 Q3
FY 2026 Q1$1,217.741M; +0.2% vs FY 2025 Q4
FY 2026 Q2$1,232.881M; +1.2% vs FY 2026 Q1
Jun 30, 2009 through Sep 25, 2026

Free cash flow

USD millions

—
The reported inputs required for this metric are unavailable in the extracted statements for this period.

Net margin

%

40.55%
Public Storage Net margin. Reported fiscal history.
Fiscal period%
FY 2009 Q248.91%
FY 2009 Q357.48%
FY 2009 Q444.96%
FY 2010 Q131.14%
FY 2010 Q230.65%
FY 2010 Q356.62%
FY 2010 Q445.29%
FY 2011 Q149.09%
FY 2011 Q247.48%
FY 2011 Q342.19%
FY 2011 Q449.57%
FY 2012 Q146.51%
FY 2012 Q243.29%
FY 2012 Q355.8%
FY 2012 Q458.56%
FY 2013 Q144.86%
FY 2013 Q253.66%
FY 2013 Q355.51%
FY 2013 Q458.03%
FY 2014 Q143.72%
FY 2014 Q251.45%
FY 2014 Q351.34%
FY 2014 Q462.03%
FY 2015 Q149.49%
FY 2015 Q255.08%
FY 2015 Q354.87%
FY 2015 Q459.94%
FY 2016 Q151.63%
FY 2016 Q256.24%
FY 2016 Q355.39%
FY 2016 Q463.81%
FY 2017 Q153.05%
FY 2017 Q253.24%
FY 2017 Q351.97%
FY 2017 Q458.15%
FY 2018 Q151.2%
FY 2018 Q258.9%
FY 2018 Q353.52%
FY 2018 Q484.9%
FY 2019 Q153.19%
FY 2019 Q252.05%
FY 2019 Q354.56%
FY 2019 Q453.95%
FY 2020 Q151.13%
FY 2020 Q244.4%
FY 2020 Q344.46%
FY 2020 Q446.28%
FY 2021 Q156.44%
FY 2021 Q249.49%
FY 2021 Q354.76%
FY 2021 Q467.05%
FY 2022 Q152.8%
FY 2022 Q263.35%
FY 2022 Q3254.47%
FY 2022 Q437.88%
FY 2023 Q147.31%
FY 2023 Q251.62%
FY 2023 Q353.62%
FY 2023 Q437.87%
FY 2024 Q143.98%
FY 2024 Q244.16%
FY 2024 Q336.23%
FY 2024 Q452.2%
FY 2025 Q134.47%
FY 2025 Q229.84%
FY 2025 Q341.75%
FY 2025 Q441.71%
FY 2026 Q143.22%
FY 2026 Q240.55%

P/E

× · TTM · Daily

27.54×
Public Storage P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2012-02-2934.04×2010-09-30
2012-03-3035.08×2010-09-30
2012-04-3036.37×2010-09-30
2012-05-3133.89×2010-09-30
2012-06-2936.66×2010-09-30
2012-07-3137.82×2010-09-30
2012-08-3136.96×2010-09-30
2012-09-2835.33×2010-09-30
2012-10-3135.2×2010-09-30
2012-11-3035.71×2010-09-30
2012-12-3136.8×2010-09-30
2013-01-3139.08×2010-09-30
2013-02-2836.17×2011-09-30
2013-03-2836.43×2011-09-30
2013-04-3039.47×2011-09-30
2013-05-3136.31×2011-09-30
2013-06-2836.68×2011-09-30
2013-07-3138.08×2011-09-30
2013-08-3036.52×2011-09-30
2013-09-3038.4×2011-09-30
2013-10-3139.94×2011-09-30
2013-11-2936.53×2011-09-30
2013-12-3136×2011-09-30
2014-01-3137.69×2011-09-30
2014-02-2834.57×2013-12-31
2014-03-3134.47×2013-12-31
2014-04-3035.9×2013-12-31
2014-05-3035.26×2013-12-31
2014-06-3035.05×2013-12-31
2014-07-3135.1×2013-12-31
2014-08-2935.83×2013-12-31
2014-09-3033.92×2013-12-31
2014-10-3137.71×2013-12-31
2014-11-2837.46×2014-06-30
2014-12-3136.9×2014-06-30
2015-01-3040.09×2014-06-30
2015-02-2739.37×2014-06-30
2015-03-3139.35×2014-06-30
2015-04-3037.51×2014-06-30
2015-05-2938.64×2014-06-30
2015-06-3036.81×2014-06-30
2015-07-3140.96×2014-06-30
2015-08-3140.19×2014-09-30
2015-09-3042.26×2014-09-30
2015-10-3045.82×2014-09-30
2015-11-3047.93×2014-09-30
2015-12-3149.46×2014-09-30
2016-01-2950.63×2014-09-30
2016-02-2949.81×2014-09-30
2016-03-3155.07×2014-09-30
2016-04-2948.88×2014-09-30
2016-05-3150.66×2014-09-30
2016-06-3051.03×2014-09-30
2016-07-2947.7×2014-09-30
2016-08-3144.71×2014-09-30
2016-09-3044.55×2014-09-30
2016-10-3142.67×2014-09-30
2016-11-3041.79×2014-09-30
2016-12-3044.63×2014-09-30
2017-01-3142.93×2014-09-30
2017-02-2845.42×2014-09-30
2017-03-3132.14×2016-12-31
2017-04-2830.74×2016-12-31
2017-05-3130.63×2017-03-31
2017-06-3029.66×2017-03-31
2017-07-3129.24×2017-03-31
2017-08-3129.31×2017-06-30
2017-09-2930.54×2017-06-30
2017-10-3129.58×2017-06-30
2017-11-3031.2×2017-09-30
2017-12-2930.59×2017-09-30
2018-01-3128.66×2017-09-30
2018-02-2828.46×2017-09-30
2018-03-2929.8×2017-12-31
2018-04-3030×2017-12-31
2018-05-3131.5×2017-12-31
2018-06-2933.73×2017-12-31
2018-07-3132.39×2017-12-31
2018-08-3131.61×2017-12-31
2018-09-2829.98×2017-12-31
2018-10-3127.71×2018-09-30
2018-11-3028.76×2018-09-30
2018-12-3127.3×2018-09-30
2019-01-3128.66×2018-09-30
2019-02-2824.78×2018-12-31
2019-03-2925.52×2018-12-31
2019-04-3025.92×2018-12-31
2019-05-3127.6×2019-03-31
2019-06-2827.64×2019-03-31
2019-07-3128.17×2019-03-31
2019-08-3030.72×2019-03-31
2019-09-3028.46×2019-03-31
2019-10-3125.86×2019-03-31
2019-11-2924.45×2019-03-31
2019-12-3124.71×2019-03-31
2020-01-3125.96×2019-03-31
2020-02-2828.69×2019-12-31
2020-03-3127.24×2019-12-31
2020-04-3025.44×2019-12-31
2020-05-2927.81×2019-12-31
2020-06-3026.32×2019-12-31
2020-07-3127.42×2019-12-31
2020-08-3129.14×2019-12-31
2020-09-3030.55×2019-12-31
2020-10-3031.42×2019-12-31
2020-11-3034.58×2020-09-30
2020-12-3135.58×2020-09-30
2021-01-2935.07×2020-09-30
2021-02-2637.22×2020-12-31
2021-03-3139.26×2020-12-31
2021-04-3041.98×2021-03-31
2021-05-2842.18×2021-03-31
2021-06-3044.9×2021-03-31
2021-07-3046.66×2021-03-31
2021-08-3148.32×2021-03-31
2021-09-3044.36×2021-03-31
2021-10-2949.6×2021-03-31
2021-11-3048.88×2021-03-31
2021-12-3155.92×2021-03-31
2022-01-3153.53×2021-03-31
2022-02-2853.01×2021-03-31
2022-03-3158.27×2021-03-31
2022-04-2955.47×2021-03-31
2022-05-3149.37×2021-03-31
2022-06-3046.68×2021-03-31
2022-07-2948.74×2021-03-31
2022-08-3145.69×2021-06-30
2022-09-3040.44×2021-06-30
2022-10-3142.78×2021-06-30
2022-11-3035.72×2021-09-30
2022-12-3033.59×2021-09-30
2023-01-3136.48×2021-09-30
2023-02-2835.84×2021-09-30
2023-03-3136.22×2021-09-30
2023-04-2835.34×2021-09-30
2023-05-3133.96×2021-09-30
2023-06-3034.99×2021-09-30
2023-07-3133.78×2021-09-30
2023-08-3133.13×2021-09-30
2023-09-2931.59×2021-09-30
2023-10-3128.62×2021-09-30
2023-11-3031.02×2021-09-30
2023-12-2936.56×2021-09-30
2024-01-3133.95×2021-09-30
2024-02-2925.65×2023-12-31
2024-03-2826.21×2023-12-31
2024-04-3023.44×2023-12-31
2024-05-3124.74×2023-12-31
2024-06-2825.99×2023-12-31
2024-07-3126.74×2023-12-31
2024-08-3031.05×2023-12-31
2024-09-3032.87×2023-12-31
2024-10-3134.08×2024-09-30
2024-11-2936.05×2024-09-30
2024-12-3131.01×2024-09-30
2025-01-3130.92×2024-09-30
2025-02-2828.52×2024-12-31
2025-03-3128.12×2024-12-31
2025-04-3028.22×2024-12-31
2025-05-3028.97×2024-12-31
2025-06-3027.57×2024-12-31
2025-07-3125.55×2024-12-31
2025-08-2927.68×2024-12-31
2025-09-3027.14×2024-12-31
2025-10-3126.17×2024-12-31
2025-11-2825.79×2024-12-31
2025-12-3124.38×2024-12-31
2026-01-3025.95×2024-12-31
2026-02-2734.06×2025-12-31
2026-03-3130.04×2025-12-31
2026-04-3033.55×2025-12-31
2026-05-2933.68×2025-12-31
2026-06-3035.3×2025-12-31
2026-07-3131.01×2026-06-30
2026-08-3129.36×2026-06-30
2026-09-2527.54×2026-06-30
Mean 35.47×Median 34.66×21% below median

ROIC

% · Annual / TTM

—
NOPAT is undefined under this method: pretax profit must be positive and the effective tax rate must be between 0 and 100%.
Public Storage ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2009 Q2—
FY 2009 Q3—
FY 2009 Q4—
FY 2010 Q1—
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q1—
FY 2017 Q2—
FY 2017 Q3—
FY 2017 Q4—
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q4—
FY 2019 Q1—
FY 2019 Q2—
FY 2019 Q3—
FY 2019 Q4—
FY 2020 Q1—
FY 2020 Q2—
FY 2020 Q3—
FY 2020 Q4—
FY 2021 Q1—
FY 2021 Q2—
FY 2021 Q3—
FY 2021 Q4—
FY 2022 Q1—
FY 2022 Q2—
FY 2022 Q3—
FY 2022 Q4—
FY 2023 Q1—
FY 2023 Q2—
FY 2023 Q3—
FY 2023 Q4—
FY 2024 Q1—
FY 2024 Q2—
FY 2024 Q3—
FY 2024 Q4—
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q4—
FY 2026 Q1—
FY 2026 Q2—

Capital allocation

% of tracked cash uses

—
Public Storage capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2009 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2009 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q4UnavailableUnavailableUnavailable100% · $895.214MUnavailable100% · $895.214M
FY 2011 Q1UnavailableUnavailableUnavailable100% · $135.507MUnavailable100% · $135.507M
FY 2011 Q2UnavailableUnavailableUnavailable100% · $161.029MUnavailable100% · $161.029M
FY 2011 Q3UnavailableUnavailableUnavailable100% · $162.786MUnavailable100% · $162.786M
FY 2011 Q4UnavailableUnavailableUnavailable100% · $162.047MUnavailable100% · $162.047M
FY 2012 Q1UnavailableUnavailableUnavailable100% · $188.148MUnavailable100% · $188.148M
FY 2012 Q2UnavailableUnavailableUnavailable100% · $188.284MUnavailable100% · $188.284M
FY 2012 Q3UnavailableUnavailableUnavailable100% · $188.295MUnavailable100% · $188.295M
FY 2012 Q4UnavailableUnavailableUnavailable100% · $189.186MUnavailable100% · $189.186M
FY 2013 Q1UnavailableUnavailableUnavailable100% · $215.143MUnavailable100% · $215.143M
FY 2013 Q2UnavailableUnavailableUnavailable100% · $215.357MUnavailable100% · $215.357M
FY 2013 Q3UnavailableUnavailableUnavailable100% · $215.396MUnavailable100% · $215.396M
FY 2013 Q4UnavailableUnavailableUnavailable100% · $241.253MUnavailable100% · $241.253M
FY 2014 Q1UnavailableUnavailableUnavailable100% · $241.719MUnavailable100% · $241.719M
FY 2014 Q2UnavailableUnavailableUnavailable100% · $242.025MUnavailable100% · $242.025M
FY 2014 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2014 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2015 Q1UnavailableUnavailableUnavailable100% · $242.308MUnavailable100% · $242.308M
FY 2015 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2015 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2015 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2016 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2016 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2016 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2016 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2017 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2017 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2017 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2017 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2018 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2018 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2018 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2018 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2019 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2019 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2019 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2019 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2020 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2020 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2020 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2020 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2021 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2021 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2021 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2021 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2022 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2022 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2022 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2022 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2023 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2023 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2023 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2023 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2024 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2024 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2024 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2024 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2025 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2025 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2025 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2025 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2026 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2026 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Tracked cash uses · SBC excluded

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Public Storage.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources