Skip to content

Edison International

NYSE: EIX · USD

Edison International financials

6 charts

Revenue

USD millions

$4,357M
Edison International Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2009 Q2$2,834M; Change unavailable vs FY 2009 Q1
FY 2009 Q3$3,664M; +29.3% vs FY 2009 Q2
FY 2009 Q4$3,050M; −16.8% vs FY 2009 Q3
FY 2010 Q1$2,810M; −7.9% vs FY 2009 Q4
FY 2010 Q2$2,741M; −2.5% vs FY 2010 Q1
FY 2010 Q3$3,788M; +38.2% vs FY 2010 Q2
FY 2010 Q4$3,069M; −19.0% vs FY 2010 Q3
FY 2011 Q1$2,782M; −9.4% vs FY 2010 Q4
FY 2011 Q2$2,983M; +7.2% vs FY 2011 Q1
FY 2011 Q3$3,981M; +33.5% vs FY 2011 Q2
FY 2011 Q4$3,013M; −24.3% vs FY 2011 Q3
FY 2012 Q1$2,856M; −5.2% vs FY 2011 Q4
FY 2012 Q2$3,057M; +7.0% vs FY 2012 Q1
FY 2012 Q3$4,070M; +33.1% vs FY 2012 Q2
FY 2012 Q4$3,060M; −24.8% vs FY 2012 Q3
FY 2013 Q1$2,632M; −14.0% vs FY 2012 Q4
FY 2013 Q2$3,046M; +15.7% vs FY 2013 Q1
FY 2013 Q3$3,960M; +30.0% vs FY 2013 Q2
FY 2013 Q4$2,943M; −25.7% vs FY 2013 Q3
FY 2014 Q1$2,926M; −0.6% vs FY 2013 Q4
FY 2014 Q2$3,016M; +3.1% vs FY 2014 Q1
FY 2014 Q3$4,356M; +44.4% vs FY 2014 Q2
FY 2014 Q4$3,114M; −28.5% vs FY 2014 Q3
FY 2015 Q1$2,512M; −19.3% vs FY 2014 Q4
FY 2015 Q2$2,908M; +15.8% vs FY 2015 Q1
FY 2015 Q3$3,763M; +29.4% vs FY 2015 Q2
FY 2015 Q4$2,341M; −37.8% vs FY 2015 Q3
FY 2016 Q1$2,440M; +4.2% vs FY 2015 Q4
FY 2016 Q2$2,777M; +13.8% vs FY 2016 Q1
FY 2016 Q3$3,767M; +35.6% vs FY 2016 Q2
FY 2016 Q4$2,884M; −23.4% vs FY 2016 Q3
FY 2017 Q1$2,463M; −14.6% vs FY 2016 Q4
FY 2017 Q2$2,965M; +20.4% vs FY 2017 Q1
FY 2017 Q3$3,672M; +23.8% vs FY 2017 Q2
FY 2017 Q4$3,220M; −12.3% vs FY 2017 Q3
FY 2018 Q1$2,564M; −20.4% vs FY 2017 Q4
FY 2018 Q2$2,815M; +9.8% vs FY 2018 Q1
FY 2018 Q3$4,269M; +51.7% vs FY 2018 Q2
FY 2018 Q4$3,009M; −29.5% vs FY 2018 Q3
FY 2019 Q1$2,824M; −6.1% vs FY 2018 Q4
FY 2019 Q2$2,812M; −0.4% vs FY 2019 Q1
FY 2019 Q3$3,741M; +33.0% vs FY 2019 Q2
FY 2019 Q4$2,970M; −20.6% vs FY 2019 Q3
FY 2020 Q1$2,790M; −6.1% vs FY 2019 Q4
FY 2020 Q2$2,987M; +7.1% vs FY 2020 Q1
FY 2020 Q3$4,644M; +55.5% vs FY 2020 Q2
FY 2020 Q4$3,157M; −32.0% vs FY 2020 Q3
FY 2021 Q1$2,960M; −6.2% vs FY 2020 Q4
FY 2021 Q2$3,315M; +12.0% vs FY 2021 Q1
FY 2021 Q3$5,299M; +59.8% vs FY 2021 Q2
FY 2021 Q4$3,331M; −37.1% vs FY 2021 Q3
FY 2022 Q1$3,968M; +19.1% vs FY 2021 Q4
FY 2022 Q2$4,008M; +1.0% vs FY 2022 Q1
FY 2022 Q3$5,228M; +30.4% vs FY 2022 Q2
FY 2022 Q4$4,016M; −23.2% vs FY 2022 Q3
FY 2023 Q1$3,966M; −1.2% vs FY 2022 Q4
FY 2023 Q2$3,964M; −0.1% vs FY 2023 Q1
FY 2023 Q3$4,702M; +18.6% vs FY 2023 Q2
FY 2023 Q4$3,706M; −21.2% vs FY 2023 Q3
FY 2024 Q1$4,078M; +10.0% vs FY 2023 Q4
FY 2024 Q2$4,336M; +6.3% vs FY 2024 Q1
FY 2024 Q3$5,201M; +19.9% vs FY 2024 Q2
FY 2024 Q4$3,984M; −23.4% vs FY 2024 Q3
FY 2025 Q1$3,811M; −4.3% vs FY 2024 Q4
FY 2025 Q2$4,543M; +19.2% vs FY 2025 Q1
FY 2025 Q3$5,750M; +26.6% vs FY 2025 Q2
FY 2025 Q4$5,213M; −9.3% vs FY 2025 Q3
FY 2026 Q1$4,103M; −21.3% vs FY 2025 Q4
FY 2026 Q2$4,357M; +6.2% vs FY 2026 Q1
Jun 30, 2009 through Sep 25, 2026

Free cash flow

USD millions

$-576M
Edison International Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2009 Q2$-558M; Change unavailable vs FY 2009 Q1
FY 2009 Q3$482M; +186.4% vs FY 2009 Q2
FY 2009 Q4$-62M; −112.9% vs FY 2009 Q3
FY 2010 Q1$-352M; −467.7% vs FY 2009 Q4
FY 2010 Q2$-756M; −114.8% vs FY 2010 Q1
FY 2010 Q3$729M; +196.4% vs FY 2010 Q2
FY 2010 Q4$-687M; −194.2% vs FY 2010 Q3
FY 2011 Q1$-415M; +39.6% vs FY 2010 Q4
FY 2011 Q2Unavailable; Change unavailable vs FY 2011 Q1
FY 2011 Q3Unavailable; Change unavailable vs FY 2011 Q2
FY 2011 Q4Unavailable; Change unavailable vs FY 2011 Q3
FY 2012 Q1$-599M; Change unavailable vs FY 2011 Q4
FY 2012 Q2$-532M; +11.2% vs FY 2012 Q1
FY 2012 Q3$-82M; +84.6% vs FY 2012 Q2
FY 2012 Q4$398M; +585.4% vs FY 2012 Q3
FY 2013 Q1$-473M; −218.8% vs FY 2012 Q4
FY 2013 Q2$-100M; +78.9% vs FY 2013 Q1
FY 2013 Q3$65M; +165.0% vs FY 2013 Q2
FY 2013 Q4$112M; +72.3% vs FY 2013 Q3
FY 2014 Q1$-442M; −494.6% vs FY 2013 Q4
FY 2014 Q2$-811M; −83.5% vs FY 2014 Q1
FY 2014 Q3$424M; +152.3% vs FY 2014 Q2
FY 2014 Q4$171M; −59.7% vs FY 2014 Q3
FY 2015 Q1$-304M; −277.8% vs FY 2014 Q4
FY 2015 Q2$-125M; +58.9% vs FY 2015 Q1
FY 2015 Q3$128M; +202.4% vs FY 2015 Q2
FY 2015 Q4$585M; +357.0% vs FY 2015 Q3
FY 2016 Q1$-98M; −116.8% vs FY 2015 Q4
FY 2016 Q2$-301M; −207.1% vs FY 2016 Q1
FY 2016 Q3$126M; +141.9% vs FY 2016 Q2
FY 2016 Q4$-205M; −262.7% vs FY 2016 Q3
FY 2017 Q1$-60M; +70.7% vs FY 2016 Q4
FY 2017 Q2$-256M; −326.7% vs FY 2017 Q1
FY 2017 Q3$346M; +235.2% vs FY 2017 Q2
FY 2017 Q4$-271M; −178.3% vs FY 2017 Q3
FY 2018 Q1$-278M; −2.6% vs FY 2017 Q4
FY 2018 Q2$-664M; −138.8% vs FY 2018 Q1
FY 2018 Q3$-28M; +95.8% vs FY 2018 Q2
FY 2018 Q4$-362M; −1192.9% vs FY 2018 Q3
FY 2019 Q1$-864M; −138.7% vs FY 2018 Q4
FY 2019 Q2$-773M; +10.5% vs FY 2019 Q1
FY 2019 Q3$-2,677M; −246.3% vs FY 2019 Q2
FY 2019 Q4$-870M; +67.5% vs FY 2019 Q3
FY 2020 Q1$-953M; −9.5% vs FY 2019 Q4
FY 2020 Q2$-936M; +1.8% vs FY 2020 Q1
FY 2020 Q3$-937M; −0.1% vs FY 2020 Q2
FY 2020 Q4$-1,395M; −48.9% vs FY 2020 Q3
FY 2021 Q1$-1,286M; +7.8% vs FY 2020 Q4
FY 2021 Q2$-2,681M; −108.5% vs FY 2021 Q1
FY 2021 Q3$-397M; +85.2% vs FY 2021 Q2
FY 2021 Q4$-1,130M; −184.6% vs FY 2021 Q3
FY 2022 Q1$-415M; +63.3% vs FY 2021 Q4
FY 2022 Q2$-1,055M; −154.2% vs FY 2022 Q1
FY 2022 Q3$-624M; +40.9% vs FY 2022 Q2
FY 2022 Q4$-468M; +25.0% vs FY 2022 Q3
FY 2023 Q1$-1,414M; −202.1% vs FY 2022 Q4
FY 2023 Q2$-585M; +58.6% vs FY 2023 Q1
FY 2023 Q3$554M; +194.7% vs FY 2023 Q2
FY 2023 Q4$-602M; −208.7% vs FY 2023 Q3
FY 2024 Q1$-236M; +60.8% vs FY 2023 Q4
FY 2024 Q2$-1,092M; −362.7% vs FY 2024 Q1
FY 2024 Q3$961M; +188.0% vs FY 2024 Q2
FY 2024 Q4$-326M; −133.9% vs FY 2024 Q3
FY 2025 Q1$-184M; +43.6% vs FY 2024 Q4
FY 2025 Q2$-830M; −351.1% vs FY 2025 Q1
FY 2025 Q3$618M; +174.5% vs FY 2025 Q2
FY 2025 Q4$-319M; −151.6% vs FY 2025 Q3
FY 2026 Q1$-112M; +64.9% vs FY 2025 Q4
FY 2026 Q2$-576M; −414.3% vs FY 2026 Q1

Net margin

%

12.26%
Edison International Net margin. Reported fiscal history.
Fiscal period%
FY 2009 Q2-0.56%
FY 2009 Q311%
FY 2009 Q46.95%
FY 2010 Q18.4%
FY 2010 Q212.55%
FY 2010 Q313.46%
FY 2010 Q45.41%
FY 2011 Q17.19%
FY 2011 Q25.9%
FY 2011 Q310.7%
FY 2011 Q4-27.85%
FY 2012 Q13.26%
FY 2012 Q22.42%
FY 2012 Q34.67%
FY 2012 Q4-17.61%
FY 2013 Q110.3%
FY 2013 Q2-3.09%
FY 2013 Q311.06%
FY 2013 Q410.23%
FY 2014 Q16.02%
FY 2014 Q217.77%
FY 2014 Q311.02%
FY 2014 Q413.49%
FY 2015 Q111.9%
FY 2015 Q213.03%
FY 2015 Q311.19%
FY 2015 Q4—
FY 2016 Q111.11%
FY 2016 Q29.94%
FY 2016 Q311.12%
FY 2016 Q4—
FY 2017 Q114.7%
FY 2017 Q29.38%
FY 2017 Q312.8%
FY 2017 Q4—
FY 2018 Q18.5%
FY 2018 Q29.8%
FY 2018 Q312.02%
FY 2018 Q4—
FY 2019 Q19.84%
FY 2019 Q213.94%
FY 2019 Q312.59%
FY 2019 Q45.82%
FY 2020 Q16.56%
FY 2020 Q210.65%
FY 2020 Q3-6.2%
FY 2020 Q417.48%
FY 2021 Q18.75%
FY 2021 Q29.59%
FY 2021 Q3-6.44%
FY 2021 Q4—
FY 2022 Q13.43%
FY 2022 Q27.29%
FY 2022 Q3-1.42%
FY 2022 Q411.7%
FY 2023 Q19.2%
FY 2023 Q210.32%
FY 2023 Q34.51%
FY 2023 Q411.36%
FY 2024 Q11.28%
FY 2024 Q211.74%
FY 2024 Q311.09%
FY 2024 Q410.24%
FY 2025 Q137.68%
FY 2025 Q27.55%
FY 2025 Q314.47%
FY 2025 Q435.45%
FY 2026 Q112.94%
FY 2026 Q212.26%

P/E

× · TTM · Daily

5.44×
Edison International P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2011-03-319.74×2010-12-31
2011-04-2910.45×2010-12-31
2011-05-3110.58×2011-03-31
2011-06-3010.42×2011-03-31
2011-07-2910.24×2011-03-31
2011-08-3111.59×2011-06-30
2011-09-3011.92×2011-06-30
2011-10-3112.65×2011-06-30
2011-11-3013.32×2011-09-30
2011-12-3014.03×2011-09-30
2012-01-3113.91×2011-09-30
2012-02-2914.19×2011-09-30
2012-03-30—2011-12-31
2012-04-30—2011-12-31
2012-05-31—2012-03-31
2012-06-29—2012-03-31
2012-07-31—2012-03-31
2012-08-31—2012-06-30
2012-09-28—2012-06-30
2012-10-31—2012-06-30
2012-11-30—2012-09-30
2012-12-31—2012-09-30
2013-01-31—2012-09-30
2013-02-28—2012-09-30
2013-03-28—2012-09-30
2013-04-30—2012-09-30
2013-05-31—2012-09-30
2013-06-28—2012-09-30
2013-07-31—2012-09-30
2013-08-30—2012-09-30
2013-09-30—2012-09-30
2013-10-31—2012-09-30
2013-11-29—2012-09-30
2013-12-31—2012-09-30
2014-01-31—2012-09-30
2014-02-2819.6×2013-12-31
2014-03-3121.19×2013-12-31
2014-04-3021.74×2014-03-31
2014-05-3021.19×2014-03-31
2014-06-3022.33×2014-03-31
2014-07-3121.06×2014-03-31
2014-08-2914.81×2014-06-30
2014-09-3014×2014-06-30
2014-10-3115.47×2014-09-30
2014-11-2815.71×2014-09-30
2014-12-3116.19×2014-09-30
2015-01-3016.85×2014-09-30
2015-02-2714.82×2014-12-31
2015-03-3114.41×2014-12-31
2015-04-3012.93×2015-03-31
2015-05-2912.9×2015-03-31
2015-06-3011.79×2015-03-31
2015-07-3112.47×2015-06-30
2015-08-3112.16×2015-06-30
2015-09-3013.11×2015-06-30
2015-10-3013.45×2015-09-30
2015-11-3013.19×2015-09-30
2015-12-3113.16×2015-09-30
2016-01-2913.73×2015-09-30
2016-02-2915.15×2015-09-30
2016-03-3115.98×2015-09-30
2016-04-2915.71×2015-09-30
2016-05-3115.92×2015-09-30
2016-06-3017.26×2015-09-30
2016-07-2917.2×2015-09-30
2016-08-3116.16×2015-09-30
2016-09-3016.06×2015-09-30
2016-10-3116.33×2015-09-30
2016-11-3015.28×2015-09-30
2016-12-3016×2015-09-30
2017-01-3116.2×2015-09-30
2017-02-2817.72×2015-09-30
2017-03-3117.69×2015-09-30
2017-04-2817.77×2015-09-30
2017-05-3118.13×2015-09-30
2017-06-3017.38×2015-09-30
2017-07-3117.48×2015-09-30
2017-08-3117.82×2015-09-30
2017-09-2917.15×2015-09-30
2017-10-3117.77×2015-09-30
2017-11-3018.06×2015-09-30
2017-12-2914.05×2015-09-30
2018-01-3113.9×2015-09-30
2018-02-2822.45×2016-09-30
2018-03-2923.59×2016-09-30
2018-04-3024.27×2016-09-30
2018-05-3123.03×2016-09-30
2018-06-2923.44×2016-09-30
2018-07-3124.69×2016-09-30
2018-08-3124.35×2016-09-30
2018-09-2825.08×2016-09-30
2018-10-3125.71×2016-09-30
2018-11-3020.5×2016-09-30
2018-12-3121.03×2016-09-30
2019-01-3121.11×2016-09-30
2019-02-2822.19×2016-09-30
2019-03-2914.11×2017-09-30
2019-04-3014.54×2017-09-30
2019-05-3113.53×2017-09-30
2019-06-2815.37×2017-09-30
2019-07-3116.99×2017-09-30
2019-08-3016.47×2017-09-30
2019-09-3017.19×2017-09-30
2019-10-3114.34×2017-09-30
2019-11-2915.75×2017-09-30
2019-12-3117.19×2017-09-30
2020-01-3117.45×2017-09-30
2020-02-2847.56×2018-09-30
2020-03-3138.78×2018-09-30
2020-04-3041.55×2018-09-30
2020-05-2941.13×2018-09-30
2020-06-3038.44×2018-09-30
2020-07-3139.4×2018-09-30
2020-08-3137.14×2018-09-30
2020-09-3035.98×2018-09-30
2020-10-3039.66×2018-09-30
2020-11-3043.43×2018-09-30
2020-12-3144.46×2018-09-30
2021-01-2941.17×2018-09-30
2021-02-26—2019-09-30
2021-03-31—2019-09-30
2021-04-30—2019-09-30
2021-05-28—2019-09-30
2021-06-30—2019-09-30
2021-07-30—2019-09-30
2021-08-31—2019-09-30
2021-09-30—2019-09-30
2021-10-29—2019-09-30
2021-11-30—2019-09-30
2021-12-31—2019-09-30
2022-01-31—2019-09-30
2022-02-2831.75×2021-12-31
2022-03-3135.1×2021-12-31
2022-04-2934.44×2021-12-31
2022-05-3135×2021-12-31
2022-06-3031.66×2021-12-31
2022-07-2933.93×2021-12-31
2022-08-3133.93×2021-12-31
2022-09-3028.33×2021-12-31
2022-10-3130.06×2021-12-31
2022-11-3035.46×2022-09-30
2022-12-3033.84×2022-09-30
2023-01-3136.65×2022-09-30
2023-02-2841.76×2022-12-31
2023-03-3144.52×2022-12-31
2023-04-2846.42×2022-12-31
2023-05-3130.94×2023-03-31
2023-06-3031.82×2023-03-31
2023-07-3129.13×2023-06-30
2023-08-3127.87×2023-06-30
2023-09-2925.62×2023-06-30
2023-10-3125.53×2023-06-30
2023-11-3020.9×2023-09-30
2023-12-2922.3×2023-09-30
2024-01-3121.05×2023-09-30
2024-02-2921.88×2023-12-31
2024-03-2822.75×2023-12-31
2024-04-3022.86×2023-12-31
2024-05-3133.78×2024-03-31
2024-06-2831.56×2024-03-31
2024-07-3132.3×2024-06-30
2024-08-3035.14×2024-06-30
2024-09-3035.16×2024-06-30
2024-10-3124.31×2024-09-30
2024-11-2925.89×2024-09-30
2024-12-3123.55×2024-09-30
2025-01-3115.93×2024-09-30
2025-02-2816.45×2024-12-31
2025-03-3117.8×2024-12-31
2025-04-307.57×2025-03-31
2025-05-307.87×2025-03-31
2025-06-307.3×2025-03-31
2025-07-317.37×2025-03-31
2025-08-298.23×2025-06-30
2025-09-308.1×2025-06-30
2025-10-317.25×2025-09-30
2025-11-287.71×2025-09-30
2025-12-317.85×2025-09-30
2026-01-308.15×2025-09-30
2026-02-276.47×2025-12-31
2026-03-316.34×2025-12-31
2026-04-307.57×2026-03-31
2026-05-297.62×2026-03-31
2026-06-308.11×2026-03-31
2026-07-317.58×2026-06-30
2026-08-315.58×2026-06-30
2026-09-255.44×2026-06-30
Mean 20.6×Median 17.25×68% below median

ROIC

% · Annual / TTM

8.44%
Edison International ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2009 Q2—
FY 2009 Q3—
FY 2009 Q4—
FY 2010 Q1—
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q1—
FY 2017 Q2—
FY 2017 Q3—
FY 2017 Q43.9%
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q4—
FY 2019 Q1—
FY 2019 Q2—
FY 2019 Q3—
FY 2019 Q4—
FY 2020 Q1—
FY 2020 Q2—
FY 2020 Q3—
FY 2020 Q4—
FY 2021 Q1—
FY 2021 Q2—
FY 2021 Q33.86%
FY 2021 Q4—
FY 2022 Q1—
FY 2022 Q2—
FY 2022 Q3—
FY 2022 Q4—
FY 2023 Q1—
FY 2023 Q2—
FY 2023 Q34.92%
FY 2023 Q44.88%
FY 2024 Q1—
FY 2024 Q2—
FY 2024 Q35.36%
FY 2024 Q45.48%
FY 2025 Q17.48%
FY 2025 Q27.21%
FY 2025 Q37.79%
FY 2025 Q49.8%
FY 2026 Q18.31%
FY 2026 Q28.44%

Capital allocation

% of tracked cash uses

$2,613M
Edison International capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q286.68% · $755MUnavailableUnavailable11.6% · $101M1.72% · $15M100% · $871M
FY 2009 Q361.23% · $747MUnavailableUnavailable8.28% · $101M30.49% · $372M100% · $1,220M
FY 2009 Q463.21% · $995MUnavailableUnavailable6.42% · $101M30.37% · $478M100% · $1,574M
FY 2010 Q168.07% · $951MUnavailableUnavailable7.37% · $103M24.55% · $343M100% · $1,397M
FY 2010 Q289.95% · $1,119MUnavailableUnavailable8.2% · $102M1.85% · $23M100% · $1,244M
FY 2010 Q390.75% · $1,059MUnavailableUnavailable8.83% · $103M0.43% · $5M100% · $1,167M
FY 2010 Q491.7% · $1,414MUnavailableUnavailable6.68% · $103M1.62% · $25M100% · $1,542M
FY 2011 Q190.93% · $1,133MUnavailableUnavailable8.35% · $104M0.72% · $9M100% · $1,246M
FY 2011 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2012 Q191.73% · $1,276MUnavailableUnavailable7.62% · $106M0.65% · $9M100% · $1,391M
FY 2012 Q288.96% · $1,015MUnavailableUnavailable9.29% · $106M1.75% · $20M100% · $1,141M
FY 2012 Q390.53% · $1,080MUnavailableUnavailable8.89% · $106M0.59% · $7M100% · $1,193M
FY 2012 Q488.01% · $778MUnavailableUnavailable11.99% · $106MUnavailable100% · $884M
FY 2013 Q189.82% · $979MUnavailableUnavailable10.09% · $110M0.09% · $1M100% · $1,090M
FY 2013 Q288.42% · $855MUnavailableUnavailable11.38% · $110M0.21% · $2M100% · $967M
FY 2013 Q389.22% · $927MUnavailableUnavailable10.59% · $110M0.19% · $2M100% · $1,039M
FY 2013 Q442.76% · $838MUnavailableUnavailable5.61% · $110M51.63% · $1,012M100% · $1,960M
FY 2014 Q188.85% · $940MUnavailableUnavailable10.96% · $116M0.19% · $2M100% · $1,058M
FY 2014 Q288.67% · $916MUnavailableUnavailable11.13% · $115M0.19% · $2M100% · $1,033M
FY 2014 Q365.92% · $1,000MUnavailableUnavailable7.65% · $116M26.43% · $401M100% · $1,517M
FY 2014 Q476.75% · $1,050MUnavailableUnavailable8.48% · $116M14.77% · $202M100% · $1,368M
FY 2015 Q169.56% · $1,268MUnavailableUnavailable7.46% · $136M22.98% · $419M100% · $1,823M
FY 2015 Q267.96% · $929MUnavailableUnavailable9.95% · $136M22.09% · $302M100% · $1,367M
FY 2015 Q384.19% · $937MUnavailableUnavailable12.22% · $136M3.59% · $40M100% · $1,113M
FY 2015 Q488.84% · $1,091MUnavailableUnavailable11.07% · $136M0.08% · $1M100% · $1,228M
FY 2016 Q182.91% · $951MUnavailableUnavailable13.6% · $156M3.49% · $40M100% · $1,147M
FY 2016 Q284.73% · $877MUnavailableUnavailable15.17% · $157M0.1% · $1M100% · $1,035M
FY 2016 Q382.68% · $945MUnavailableUnavailable13.65% · $156M3.67% · $42M100% · $1,143M
FY 2016 Q476.57% · $961MUnavailableUnavailable12.51% · $157M10.92% · $137M100% · $1,255M
FY 2017 Q181.23% · $939MUnavailableUnavailable15.31% · $177M3.46% · $40M100% · $1,156M
FY 2017 Q258.32% · $810MUnavailableUnavailable12.74% · $177M28.94% · $402M100% · $1,389M
FY 2017 Q349.86% · $911MUnavailableUnavailable9.63% · $176M40.5% · $740M100% · $1,827M
FY 2017 Q480.66% · $1,168MUnavailableUnavailable12.22% · $177M7.11% · $103M100% · $1,448M
FY 2018 Q182.69% · $1,137MUnavailableUnavailable14.33% · $197M2.98% · $41M100% · $1,375M
FY 2018 Q273.47% · $1,022MUnavailableUnavailable14.16% · $197M12.37% · $172M100% · $1,391M
FY 2018 Q362.91% · $1,082MUnavailableUnavailable11.45% · $197M25.64% · $441M100% · $1,720M
FY 2018 Q486.55% · $1,268MUnavailableUnavailable13.45% · $197M0% · $0M100% · $1,465M
FY 2019 Q181.74% · $1,074MUnavailableUnavailable15.22% · $200M3.04% · $40M100% · $1,314M
FY 2019 Q285.3% · $1,161MUnavailableUnavailable14.62% · $199M0.07% · $1M100% · $1,361M
FY 2019 Q384.3% · $1,262MUnavailableUnavailable13.03% · $195M2.67% · $40M100% · $1,497M
FY 2019 Q486.41% · $1,380MUnavailableUnavailable13.53% · $216M0.06% · $1M100% · $1,597M
FY 2020 Q182.66% · $1,268MUnavailableUnavailable14.73% · $226M2.61% · $40M100% · $1,534M
FY 2020 Q255.43% · $1,246MUnavailableUnavailable10.14% · $228M34.43% · $774M100% · $2,248M
FY 2020 Q372.64% · $1,383MUnavailableUnavailable12.45% · $237M14.92% · $284M100% · $1,904M
FY 2020 Q486.96% · $1,587MUnavailableUnavailable12.99% · $237M0.05% · $1M100% · $1,825M
FY 2021 Q164.82% · $1,358MUnavailableUnavailable11.79% · $247M23.39% · $490M100% · $2,095M
FY 2021 Q262.28% · $1,235MUnavailableUnavailable12.46% · $247M25.26% · $501M100% · $1,983M
FY 2021 Q382.52% · $1,355MUnavailableUnavailable15.04% · $247M2.44% · $40M100% · $1,642M
FY 2021 Q486.02% · $1,557MUnavailableUnavailable13.65% · $247M0.33% · $6M100% · $1,810M
FY 2022 Q165.81% · $1,207MUnavailableUnavailable14.29% · $262M19.9% · $365M100% · $1,834M
FY 2022 Q284.8% · $1,501MUnavailableUnavailable14.8% · $262M0.4% · $7M100% · $1,770M
FY 2022 Q369.29% · $1,498MUnavailableUnavailable12.16% · $263M18.55% · $401M100% · $2,162M
FY 2022 Q473.22% · $1,572MUnavailableUnavailable12.25% · $263M14.53% · $312M100% · $2,147M
FY 2023 Q166.13% · $1,324MUnavailableUnavailable13.84% · $277M20.03% · $401M100% · $2,002M
FY 2023 Q250.81% · $1,387MUnavailableUnavailable10.18% · $278M39.01% · $1,065M100% · $2,730M
FY 2023 Q365.34% · $1,280MUnavailableUnavailable14.19% · $278M20.47% · $401M100% · $1,959M
FY 2023 Q461.55% · $1,457MUnavailableUnavailable11.79% · $279M26.66% · $631M100% · $2,367M
FY 2024 Q158.8% · $1,279MUnavailable0% · $0M13.56% · $295M27.63% · $601M100% · $2,175M
FY 2024 Q249.95% · $1,421MUnavailable0% · $0M10.54% · $300M39.51% · $1,124M100% · $2,845M
FY 2024 Q366.77% · $1,511MUnavailable0% · $0M13.3% · $301M19.93% · $451M100% · $2,263M
FY 2024 Q459.29% · $1,496MUnavailable7.93% · $200M11.97% · $302M20.81% · $525M100% · $2,523M
FY 2025 Q180.14% · $1,408MUnavailable1.65% · $29M18.16% · $319M0.06% · $1M100% · $1,757M
FY 2025 Q262.14% · $1,712MUnavailable0% · $0M11.54% · $318M26.32% · $725M100% · $2,755M
FY 2025 Q348.11% · $1,504MUnavailable0.1% · $3M10.17% · $318M41.62% · $1,301M100% · $3,126M
FY 2025 Q484.61% · $1,891MUnavailable0% · $0M14.27% · $319M1.12% · $25M100% · $2,235M
FY 2026 Q148.8% · $1,539MUnavailable0.82% · $26M10.72% · $338M39.66% · $1,251M100% · $3,154M
FY 2026 Q270.65% · $1,846MUnavailable0.15% · $4M12.9% · $337M16.3% · $426M100% · $2,613M

Tracked cash uses · SBC excluded

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Edison International.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources