Skip to content

T-Mobile US

NASDAQ: TMUS · USD

T-Mobile US financials

6 charts

Revenue

USD millions

$22,791M
T-Mobile US Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2010 Q2$1,012.536M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$1,020.789M; +0.8% vs FY 2010 Q2
FY 2010 Q4$1,065.525M; +4.4% vs FY 2010 Q3
FY 2011 Q1$1,194.377M; +12.1% vs FY 2010 Q4
FY 2011 Q2$1,209.453M; +1.3% vs FY 2011 Q1
FY 2011 Q3$1,205.388M; −0.3% vs FY 2011 Q2
FY 2011 Q4$1,238.164M; +2.7% vs FY 2011 Q3
FY 2012 Q1$1,276.59M; +3.1% vs FY 2011 Q4
FY 2012 Q2$1,281.18M; +0.4% vs FY 2012 Q1
FY 2012 Q3$1,259.16M; −1.7% vs FY 2012 Q2
FY 2012 Q4$1,284.348M; +2.0% vs FY 2012 Q3
FY 2013 Q1$1,287.061M; +0.2% vs FY 2012 Q4
FY 2013 Q2$6,228M; +383.9% vs FY 2013 Q1
FY 2013 Q3$6,688M; +7.4% vs FY 2013 Q2
FY 2013 Q4$6,827M; +2.1% vs FY 2013 Q3
FY 2014 Q1$6,875M; +0.7% vs FY 2013 Q4
FY 2014 Q2$7,185M; +4.5% vs FY 2014 Q1
FY 2014 Q3$7,350M; +2.3% vs FY 2014 Q2
FY 2014 Q4$8,154M; +10.9% vs FY 2014 Q3
FY 2015 Q1$7,778M; −4.6% vs FY 2014 Q4
FY 2015 Q2$8,179M; +5.2% vs FY 2015 Q1
FY 2015 Q3$7,849M; −4.0% vs FY 2015 Q2
FY 2015 Q4$8,247M; +5.1% vs FY 2015 Q3
FY 2016 Q1$8,599M; +4.3% vs FY 2015 Q4
FY 2016 Q2$9,222M; +7.2% vs FY 2016 Q1
FY 2016 Q3$9,246M; +0.3% vs FY 2016 Q2
FY 2016 Q4$10,175M; +10.0% vs FY 2016 Q3
FY 2017 Q1$9,613M; −5.5% vs FY 2016 Q4
FY 2017 Q2$10,213M; +6.2% vs FY 2017 Q1
FY 2017 Q3$10,019M; −1.9% vs FY 2017 Q2
FY 2017 Q4$10,759M; +7.4% vs FY 2017 Q3
FY 2018 Q1$10,455M; −2.8% vs FY 2017 Q4
FY 2018 Q2$10,571M; +1.1% vs FY 2018 Q1
FY 2018 Q3$10,839M; +2.5% vs FY 2018 Q2
FY 2018 Q4$11,445M; +5.6% vs FY 2018 Q3
FY 2019 Q1$11,080M; −3.2% vs FY 2018 Q4
FY 2019 Q2$10,979M; −0.9% vs FY 2019 Q1
FY 2019 Q3$11,061M; +0.7% vs FY 2019 Q2
FY 2019 Q4$11,878M; +7.4% vs FY 2019 Q3
FY 2020 Q3$19,272M; Change unavailable vs FY 2020 Q2
FY 2020 Q4$20,341M; +5.5% vs FY 2020 Q3
FY 2021 Q1$19,759M; −2.9% vs FY 2020 Q4
FY 2021 Q2$19,950M; +1.0% vs FY 2021 Q1
FY 2021 Q3$19,624M; −1.6% vs FY 2021 Q2
FY 2021 Q4$20,785M; +5.9% vs FY 2021 Q3
FY 2022 Q1$20,120M; −3.2% vs FY 2021 Q4
FY 2022 Q2$19,701M; −2.1% vs FY 2022 Q1
FY 2022 Q3$19,477M; −1.1% vs FY 2022 Q2
FY 2022 Q4$20,273M; +4.1% vs FY 2022 Q3
FY 2023 Q1$19,632M; −3.2% vs FY 2022 Q4
FY 2023 Q2$19,196M; −2.2% vs FY 2023 Q1
FY 2023 Q3$19,252M; +0.3% vs FY 2023 Q2
FY 2023 Q4$20,478M; +6.4% vs FY 2023 Q3
FY 2024 Q1$19,594M; −4.3% vs FY 2023 Q4
FY 2024 Q2$19,772M; +0.9% vs FY 2024 Q1
FY 2024 Q3$20,162M; +2.0% vs FY 2024 Q2
FY 2024 Q4$21,872M; +8.5% vs FY 2024 Q3
FY 2025 Q1$20,886M; −4.5% vs FY 2024 Q4
FY 2025 Q2$21,132M; +1.2% vs FY 2025 Q1
FY 2025 Q3$21,957M; +3.9% vs FY 2025 Q2
FY 2025 Q4$24,334M; +10.8% vs FY 2025 Q3
FY 2026 Q1$23,107M; −5.0% vs FY 2025 Q4
FY 2026 Q2$22,791M; −1.4% vs FY 2026 Q1
Jun 30, 2010 through Sep 25, 2026

Free cash flow

USD millions

$4,797M
T-Mobile US Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2010 Q2$-63.623M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$109.334M; +271.8% vs FY 2010 Q2
FY 2010 Q4$72.667M; −33.5% vs FY 2010 Q3
FY 2011 Q1$-48.719M; −167.0% vs FY 2010 Q4
FY 2011 Q2$79.246M; +262.7% vs FY 2011 Q1
FY 2011 Q3$23.508M; −70.3% vs FY 2011 Q2
FY 2011 Q4$118.004M; +402.0% vs FY 2011 Q3
FY 2012 Q1$-7.112M; −106.0% vs FY 2011 Q4
FY 2012 Q2$137.467M; +2032.9% vs FY 2012 Q1
FY 2012 Q3$129.781M; −5.6% vs FY 2012 Q2
FY 2012 Q4$75.465M; −41.9% vs FY 2012 Q3
FY 2013 Q1$68.843M; −8.8% vs FY 2012 Q4
FY 2013 Q2$-479.843M; −797.0% vs FY 2013 Q1
FY 2013 Q3$-191M; +60.2% vs FY 2013 Q2
FY 2013 Q4$122M; +163.9% vs FY 2013 Q3
FY 2014 Q1$-188M; −254.1% vs FY 2013 Q4
FY 2014 Q2$30M; +116.0% vs FY 2014 Q1
FY 2014 Q3$-69M; −330.0% vs FY 2014 Q2
FY 2014 Q4$56M; +181.2% vs FY 2014 Q3
FY 2015 Q1$-493M; −980.4% vs FY 2014 Q4
FY 2015 Q2$-30M; +93.9% vs FY 2015 Q1
FY 2015 Q3$411M; +1470.0% vs FY 2015 Q2
FY 2015 Q4$802M; +95.1% vs FY 2015 Q3
FY 2016 Q1$-310M; −138.7% vs FY 2015 Q4
FY 2016 Q2$419M; +235.2% vs FY 2016 Q1
FY 2016 Q3$581M; +38.7% vs FY 2016 Q2
FY 2016 Q4$743M; +27.9% vs FY 2016 Q3
FY 2017 Q1$185M; −75.1% vs FY 2016 Q4
FY 2017 Q2$482M; +160.5% vs FY 2017 Q1
FY 2017 Q3$921M; +91.1% vs FY 2017 Q2
FY 2017 Q4$1,137M; +23.5% vs FY 2017 Q3
FY 2018 Q1$-596M; −152.4% vs FY 2017 Q4
FY 2018 Q2$-368M; +38.3% vs FY 2018 Q1
FY 2018 Q3$-448M; −21.7% vs FY 2018 Q2
FY 2018 Q4$-230M; +48.7% vs FY 2018 Q3
FY 2019 Q1$-539M; −134.3% vs FY 2018 Q4
FY 2019 Q2$358M; +166.4% vs FY 2019 Q1
FY 2019 Q3$234M; −34.6% vs FY 2019 Q2
FY 2019 Q4$380M; +62.4% vs FY 2019 Q3
FY 2020 Q3$-445M; Change unavailable vs FY 2020 Q2
FY 2020 Q4$-333M; +25.2% vs FY 2020 Q3
FY 2021 Q1$478M; +243.5% vs FY 2020 Q4
FY 2021 Q2$509M; +6.5% vs FY 2021 Q1
FY 2021 Q3$533M; +4.7% vs FY 2021 Q2
FY 2021 Q4$71M; −86.7% vs FY 2021 Q3
FY 2022 Q1$464M; +553.5% vs FY 2021 Q4
FY 2022 Q2$637M; +37.3% vs FY 2022 Q1
FY 2022 Q3$757M; +18.8% vs FY 2022 Q2
FY 2022 Q4$953M; +25.9% vs FY 2022 Q3
FY 2023 Q1$1,050M; +10.2% vs FY 2022 Q4
FY 2023 Q2$1,566M; +49.1% vs FY 2023 Q1
FY 2023 Q3$2,870M; +83.3% vs FY 2023 Q2
FY 2023 Q4$3,272M; +14.0% vs FY 2023 Q3
FY 2024 Q1$2,457M; −24.9% vs FY 2023 Q4
FY 2024 Q2$3,481M; +41.7% vs FY 2024 Q1
FY 2024 Q3$4,178M; +20.0% vs FY 2024 Q2
FY 2024 Q4$3,337M; −20.1% vs FY 2024 Q3
FY 2025 Q1$4,396M; +31.7% vs FY 2024 Q4
FY 2025 Q2$4,596M; +4.5% vs FY 2025 Q1
FY 2025 Q3$4,818M; +4.8% vs FY 2025 Q2
FY 2025 Q4$4,185M; −13.1% vs FY 2025 Q3
FY 2026 Q1$4,599M; +9.9% vs FY 2025 Q4
FY 2026 Q2$4,797M; +4.3% vs FY 2026 Q1

Net margin

%

14.21%
T-Mobile US Net margin. Reported fiscal history.
Fiscal period%
FY 2010 Q27.89%
FY 2010 Q37.57%
FY 2010 Q41.27%
FY 2011 Q14.72%
FY 2011 Q26.97%
FY 2011 Q35.75%
FY 2011 Q47.37%
FY 2012 Q11.65%
FY 2012 Q211.62%
FY 2012 Q315.3%
FY 2012 Q42.47%
FY 2013 Q11.51%
FY 2013 Q2-0.26%
FY 2013 Q3-0.54%
FY 2013 Q4-0.29%
FY 2014 Q1-2.2%
FY 2014 Q25.44%
FY 2014 Q3-1.28%
FY 2014 Q41.24%
FY 2015 Q1-0.81%
FY 2015 Q24.41%
FY 2015 Q31.76%
FY 2015 Q43.6%
FY 2016 Q15.57%
FY 2016 Q22.44%
FY 2016 Q33.96%
FY 2016 Q43.83%
FY 2017 Q17.26%
FY 2017 Q25.69%
FY 2017 Q35.49%
FY 2017 Q425.16%
FY 2018 Q16.42%
FY 2018 Q27.4%
FY 2018 Q37.33%
FY 2018 Q45.59%
FY 2019 Q18.19%
FY 2019 Q28.55%
FY 2019 Q37.87%
FY 2019 Q46.32%
FY 2020 Q36.5%
FY 2020 Q43.69%
FY 2021 Q14.72%
FY 2021 Q24.9%
FY 2021 Q33.52%
FY 2021 Q42.03%
FY 2022 Q13.54%
FY 2022 Q2-0.55%
FY 2022 Q32.61%
FY 2022 Q47.29%
FY 2023 Q19.88%
FY 2023 Q211.57%
FY 2023 Q311.13%
FY 2023 Q49.83%
FY 2024 Q112.12%
FY 2024 Q214.79%
FY 2024 Q315.17%
FY 2024 Q413.63%
FY 2025 Q114.14%
FY 2025 Q215.25%
FY 2025 Q312.36%
FY 2025 Q48.64%
FY 2026 Q110.84%
FY 2026 Q214.21%

P/E

× · TTM · Daily

16.96×
T-Mobile US P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2012-03-3014.72×2011-09-30
2012-04-3011.91×2011-09-30
2012-05-3110.44×2011-09-30
2012-06-299.87×2011-09-30
2012-07-3114.29×2011-09-30
2012-08-3115.88×2011-09-30
2012-09-2819.11×2011-09-30
2012-10-3116.66×2011-09-30
2012-11-3017.38×2011-09-30
2012-12-3116.22×2011-09-30
2013-01-3116.37×2011-09-30
2013-02-2815.99×2011-09-30
2013-03-2817.79×2011-09-30
2013-04-3019.32×2011-09-30
2013-05-3117.49×2011-09-30
2013-06-2820.24×2011-09-30
2013-07-3119.67×2011-09-30
2013-08-3019.05×2011-09-30
2013-09-3021.19×2011-09-30
2013-10-3122.63×2011-09-30
2013-11-2921.22×2011-09-30
2013-12-3127.45×2011-09-30
2014-01-3124.94×2011-09-30
2014-02-2812.27×2012-09-30
2014-03-3113.28×2012-09-30
2014-04-3011.78×2012-09-30
2014-05-30—2014-03-31
2014-06-30—2014-03-31
2014-07-31—2014-03-31
2014-08-29133×2014-06-30
2014-09-30127.65×2014-06-30
2014-10-31187.01×2014-09-30
2014-11-28187.01×2014-09-30
2014-12-31172.59×2014-09-30
2015-01-30193.35×2014-09-30
2015-02-27109.88×2014-12-31
2015-03-31105.42×2014-12-31
2015-04-3085.75×2015-03-31
2015-05-2997.94×2015-03-31
2015-06-3097.66×2015-03-31
2015-07-31102.42×2015-03-31
2015-08-3199.78×2015-03-31
2015-09-30100.28×2015-03-31
2015-10-3095.45×2015-03-31
2015-11-3089.43×2015-03-31
2015-12-3198.54×2015-03-31
2016-01-29101.14×2015-03-31
2016-02-2945.13×2015-12-31
2016-03-3146.59×2015-12-31
2016-04-2947.78×2015-12-31
2016-05-3152.01×2015-12-31
2016-06-3052.63×2015-12-31
2016-07-2956.37×2015-12-31
2016-08-3156.37×2015-12-31
2016-09-3056.83×2015-12-31
2016-10-3131.55×2016-09-30
2016-11-3034.39×2016-09-30
2016-12-3036.48×2016-09-30
2017-01-3139.5×2016-09-30
2017-02-2838.6×2016-12-31
2017-03-3139.87×2016-12-31
2017-04-2836.01×2017-03-31
2017-05-3136.09×2017-03-31
2017-06-3032.45×2017-03-31
2017-07-3127.11×2017-06-30
2017-08-3128.45×2017-06-30
2017-09-2927.11×2017-06-30
2017-10-3124.07×2017-09-30
2017-11-3024.59×2017-09-30
2017-12-2925.57×2017-09-30
2018-01-3126.22×2017-09-30
2018-02-2811.79×2017-12-31
2018-03-2911.87×2017-12-31
2018-04-3011.77×2017-12-31
2018-05-3110.75×2018-03-31
2018-06-2911.53×2018-03-31
2018-07-3111.58×2018-03-31
2018-08-3112.02×2018-06-30
2018-09-2812.77×2018-06-30
2018-10-3111.85×2018-09-30
2018-11-3011.83×2018-09-30
2018-12-3110.99×2018-09-30
2019-01-3112.03×2018-09-30
2019-02-2821.41×2018-12-31
2019-03-2920.49×2018-12-31
2019-04-3020.06×2019-03-31
2019-05-3120.18×2019-03-31
2019-06-2820.37×2019-03-31
2019-07-3121.91×2019-03-31
2019-08-3021.45×2019-03-31
2019-09-3021.64×2019-03-31
2019-10-3122.71×2019-03-31
2019-11-2921.58×2019-03-31
2019-12-3121.55×2019-03-31
2020-01-3121.76×2019-03-31
2020-02-2822.47×2019-12-31
2020-03-3120.91×2019-12-31
2020-04-3021.88×2019-12-31
2020-05-2924.93×2019-12-31
2020-06-3025.95×2019-12-31
2020-07-3126.76×2019-12-31
2020-08-3129.07×2019-12-31
2020-09-3028.5×2019-12-31
2020-10-3027.3×2019-12-31
2020-11-30—2020-09-30
2020-12-31—2020-09-30
2021-01-29—2020-09-30
2021-02-2649×2020-12-31
2021-03-3151.18×2020-12-31
2021-04-3053.97×2020-12-31
2021-05-2857.78×2020-12-31
2021-06-3059.16×2020-12-31
2021-07-3058.83×2020-12-31
2021-08-3155.97×2020-12-31
2021-09-3052.19×2020-12-31
2021-10-2946.99×2020-12-31
2021-11-3044.45×2020-12-31
2021-12-3147.37×2020-12-31
2022-01-3144.18×2020-12-31
2022-02-2851.17×2021-12-31
2022-03-3153.3×2021-12-31
2022-04-2951.14×2021-12-31
2022-05-3159.67×2022-03-31
2022-06-3060.23×2022-03-31
2022-07-2964.05×2022-03-31
2022-08-31105.07×2022-06-30
2022-09-3097.93×2022-06-30
2022-10-31124.33×2022-09-30
2022-11-30124.25×2022-09-30
2022-12-30114.85×2022-09-30
2023-01-31122.48×2022-09-30
2023-02-2868.48×2022-12-31
2023-03-3169.76×2022-12-31
2023-04-2846.17×2023-03-31
2023-05-3144.03×2023-03-31
2023-06-3044.56×2023-03-31
2023-07-3144.2×2023-03-31
2023-08-3143.71×2023-03-31
2023-09-2944.93×2023-03-31
2023-10-3146.15×2023-03-31
2023-11-3048.27×2023-03-31
2023-12-2951.44×2023-03-31
2024-01-3151.73×2023-03-31
2024-02-2923.68×2023-12-31
2024-03-2823.67×2023-12-31
2024-04-3023.81×2023-12-31
2024-05-3125.37×2023-12-31
2024-06-2825.55×2023-12-31
2024-07-3126.44×2023-12-31
2024-08-3028.82×2023-12-31
2024-09-3029.93×2023-12-31
2024-10-3132.36×2023-12-31
2024-11-2935.81×2023-12-31
2024-12-3132.01×2023-12-31
2025-01-3133.79×2023-12-31
2025-02-2827.59×2024-12-31
2025-03-3127.29×2024-12-31
2025-04-3025.26×2024-12-31
2025-05-3024.78×2024-12-31
2025-06-3024.38×2024-12-31
2025-07-3124.39×2024-12-31
2025-08-2925.78×2024-12-31
2025-09-3024.49×2024-12-31
2025-10-3119.94×2025-09-30
2025-11-2819.84×2025-09-30
2025-12-3119.27×2025-09-30
2026-01-3018.72×2025-09-30
2026-02-2722×2025-12-31
2026-03-3121.28×2025-12-31
2026-04-3020.44×2026-03-31
2026-05-2919.6×2026-03-31
2026-06-3017.53×2026-03-31
2026-07-3117.7×2026-06-30
2026-08-3118.5×2026-06-30
2026-09-2516.96×2026-06-30
Mean 43.12×Median 27.01×37% below median

ROIC

% · Annual / TTM

—
T-Mobile US ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q28.93%
FY 2011 Q38.16%
FY 2011 Q48.35%
FY 2012 Q17.79%
FY 2012 Q28.65%
FY 2012 Q310.14%
FY 2012 Q49.31%
FY 2013 Q17.25%
FY 2013 Q23.82%
FY 2013 Q3—
FY 2013 Q44.76%
FY 2014 Q1—
FY 2014 Q24.07%
FY 2014 Q3—
FY 2014 Q43.41%
FY 2015 Q13.54%
FY 2015 Q2—
FY 2015 Q34.54%
FY 2015 Q45.22%
FY 2016 Q16.67%
FY 2016 Q26.24%
FY 2016 Q37.08%
FY 2016 Q47.06%
FY 2017 Q18.65%
FY 2017 Q29.72%
FY 2017 Q310.1%
FY 2017 Q4—
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q410.94%
FY 2019 Q111.31%
FY 2019 Q211.35%
FY 2019 Q311.35%
FY 2019 Q411.53%
FY 2020 Q3—
FY 2020 Q46.28%
FY 2021 Q1—
FY 2021 Q2—
FY 2021 Q3—
FY 2021 Q44.74%
FY 2022 Q1—
FY 2022 Q2—
FY 2022 Q3—
FY 2022 Q43.89%
FY 2023 Q1—
FY 2023 Q2—
FY 2023 Q3—
FY 2023 Q47.73%
FY 2024 Q1—
FY 2024 Q2—
FY 2024 Q3—
FY 2024 Q410.03%
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q49.92%
FY 2026 Q1—
FY 2026 Q2—

Capital allocation

% of tracked cash uses

$7,460M
T-Mobile US capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q297.66% · $176.042MUnavailable0.13% · $0.226MUnavailable2.22% · $4M100% · $180.268M
FY 2010 Q398.01% · $232.606MUnavailable0.31% · $0.734MUnavailable1.69% · $4M100% · $237.34M
FY 2010 Q498.25% · $242.442MUnavailable0.13% · $0.328MUnavailable1.62% · $4M100% · $246.77M
FY 2011 Q196.04% · $187.032MUnavailable1.26% · $2.456MUnavailable2.7% · $5.25M100% · $194.738M
FY 2011 Q297.25% · $264.541MUnavailable0.42% · $1.135MUnavailable2.33% · $6.348M100% · $272.024M
FY 2011 Q397.21% · $248.052MUnavailable0.3% · $0.768MUnavailable2.49% · $6.347M100% · $255.167M
FY 2011 Q496.5% · $190.144MUnavailable0.28% · $0.559MUnavailable3.22% · $6.347M100% · $197.05M
FY 2012 Q194.59% · $144.016MUnavailable1.24% · $1.888MUnavailable4.17% · $6.347M100% · $152.251M
FY 2012 Q296.32% · $182.199MUnavailable0.33% · $0.62MUnavailable3.36% · $6.348M100% · $189.167M
FY 2012 Q397.32% · $262.117MUnavailable0.32% · $0.865MUnavailable2.36% · $6.347M100% · $269.329M
FY 2012 Q497.24% · $257.518MUnavailable0.36% · $0.957MUnavailable2.4% · $6.348M100% · $264.823M
FY 2013 Q194.75% · $154.608MUnavailable1.36% · $2.219MUnavailable3.89% · $6.347M100% · $163.174M
FY 2013 Q2100% · $1,971.392MUnavailableUnavailableUnavailableUnavailable100% · $1,971.392M
FY 2013 Q3100% · $1,017MUnavailableUnavailableUnavailableUnavailable100% · $1,017M
FY 2013 Q4100% · $882MUnavailableUnavailableUnavailableUnavailable100% · $882M
FY 2014 Q1100% · $947MUnavailableUnavailableUnavailableUnavailable100% · $947M
FY 2014 Q2100% · $940MUnavailableUnavailableUnavailableUnavailable100% · $940M
FY 2014 Q3100% · $1,131MUnavailableUnavailableUnavailableUnavailable100% · $1,131M
FY 2014 Q4100% · $1,299MUnavailableUnavailableUnavailableUnavailable100% · $1,299M
FY 2015 Q198.59% · $982MUnavailableUnavailable1.41% · $14M0% · $0M100% · $996M
FY 2015 Q298.84% · $1,191MUnavailableUnavailable1.16% · $14M0% · $0M100% · $1,205M
FY 2015 Q398.85% · $1,120MUnavailableUnavailable1.15% · $13M0% · $0M100% · $1,133M
FY 2015 Q499.03% · $1,431MUnavailableUnavailable0.97% · $14M0% · $0M100% · $1,445M
FY 2016 Q198.6% · $1,335MUnavailableUnavailable1.03% · $14M0.37% · $5M100% · $1,354M
FY 2016 Q298.61% · $1,349MUnavailableUnavailable1.02% · $14M0.37% · $5M100% · $1,368M
FY 2016 Q398.47% · $1,159MUnavailableUnavailable1.1% · $13M0.42% · $5M100% · $1,177M
FY 2016 Q497.84% · $859MUnavailableUnavailable1.59% · $14M0.57% · $5M100% · $878M
FY 2017 Q130.43% · $1,528M0% · $0M0% · $0M0.28% · $14M69.3% · $3,480M100% · $5,022M
FY 2017 Q216.61% · $1,347M0% · $0M0% · $0M0.17% · $14M83.22% · $6,750M100% · $8,111M
FY 2017 Q399.11% · $1,441M0% · $0M0% · $0M0.89% · $13M0% · $0M100% · $1,454M
FY 2017 Q467.62% · $921M0% · $0M31.35% · $427M1.03% · $14M0% · $0M100% · $1,362M
FY 2018 Q133.4% · $1,366M8.14% · $333M16.28% · $666M0% · $0M42.18% · $1,725M100% · $4,090M
FY 2018 Q238.47% · $1,629M0.12% · $5M9.57% · $405M0% · $0M51.84% · $2,195M100% · $4,234M
FY 2018 Q339% · $1,362M0% · $0M0% · $0M0% · $0M61% · $2,130M100% · $3,492M
FY 2018 Q4100% · $1,184M0% · $0M0% · $0M0% · $0M0% · $0M100% · $1,184M
FY 2019 Q1100% · $1,931M0% · $0M0% · $0MUnavailable0% · $0M100% · $1,931M
FY 2019 Q274.88% · $1,789M0% · $0M0% · $0MUnavailable25.12% · $600M100% · $2,389M
FY 2019 Q397.99% · $1,514M2.01% · $31M0% · $0MUnavailable0% · $0M100% · $1,545M
FY 2019 Q4100% · $1,157M0% · $0M0% · $0MUnavailable0% · $0M100% · $1,157M
FY 2020 Q328.12% · $3,217M0% · $0M22.25% · $2,546MUnavailable49.63% · $5,678M100% · $11,441M
FY 2020 Q447.49% · $3,807M0% · $0M0% · $0MUnavailable52.51% · $4,209M100% · $8,016M
FY 2021 Q158.61% · $3,183M0.53% · $29MUnavailableUnavailable40.86% · $2,219M100% · $5,431M
FY 2021 Q250.93% · $3,270M0.02% · $1M0% · $0MUnavailable49.06% · $3,150M100% · $6,421M
FY 2021 Q331.22% · $2,944M20% · $1,886M0% · $0MUnavailable48.78% · $4,600M100% · $9,430M
FY 2021 Q472.14% · $2,929M0% · $0M0% · $0MUnavailable27.86% · $1,131M100% · $4,060M
FY 2022 Q166.75% · $3,381M1.03% · $52M0% · $0MUnavailable32.22% · $1,632M100% · $5,065M
FY 2022 Q272.12% · $3,572M0% · $0M0% · $0MUnavailable27.88% · $1,381M100% · $4,953M
FY 2022 Q384.06% · $3,634M0% · $0M12.88% · $557MUnavailable3.05% · $132M100% · $4,323M
FY 2022 Q441.07% · $3,383M0% · $0M29.66% · $2,443MUnavailable29.27% · $2,411M100% · $8,237M
FY 2023 Q138.72% · $3,001M0% · $0M59.59% · $4,619M0% · $0M1.69% · $131M100% · $7,751M
FY 2023 Q242.24% · $2,789M0% · $0M54.38% · $3,591M0% · $0M3.38% · $223M100% · $6,603M
FY 2023 Q345.49% · $2,424M0% · $0M50.31% · $2,681M0% · $0M4.2% · $224M100% · $5,329M
FY 2023 Q433.48% · $1,587M0% · $0M46.05% · $2,183M15.76% · $747M4.7% · $223M100% · $4,740M
FY 2024 Q136.42% · $2,627M0% · $0M49.83% · $3,594M10.66% · $769M3.09% · $223M100% · $7,213M
FY 2024 Q224.58% · $2,040M4.7% · $390M28.76% · $2,387M9.15% · $759M32.81% · $2,723M100% · $8,299M
FY 2024 Q356% · $1,961M0% · $0M15.99% · $560M21.64% · $758M6.37% · $223M100% · $3,502M
FY 2024 Q422.53% · $2,212MUnavailable47.74% · $4,687M10.33% · $1,014M19.39% · $1,904M100% · $9,817M
FY 2025 Q134.26% · $2,451M10.16% · $727M34.86% · $2,494M14.02% · $1,003M6.7% · $479M100% · $7,154M
FY 2025 Q226.03% · $2,396MUnavailable27.76% · $2,555M10.82% · $996M35.39% · $3,257M100% · $9,204M
FY 2025 Q327.12% · $2,639M28.75% · $2,797M25.48% · $2,479M10.14% · $987M8.51% · $828M100% · $9,730M
FY 2025 Q432.13% · $2,469M0% · $0M31.83% · $2,446M14.77% · $1,135M21.28% · $1,635M100% · $7,685M
FY 2026 Q117.48% · $2,623M0.01% · $1M32.16% · $4,826M7.46% · $1,120M42.89% · $6,435M100% · $15,005M
FY 2026 Q236.23% · $2,703M0% · $0M31.1% · $2,320M14.76% · $1,101M17.91% · $1,336M100% · $7,460M

Tracked cash uses · SBC excluded

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for T-Mobile US.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources