Skip to content

Davita

NYSE: DVA · USD

Davita financials

6 charts

Revenue

USD millions

$3,554.084M
Davita Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2009 Q2Unavailable; Change unavailable vs FY 2009 Q1
FY 2009 Q3Unavailable; Change unavailable vs FY 2009 Q2
FY 2009 Q4Unavailable; Change unavailable vs FY 2009 Q3
FY 2010 Q1Unavailable; Change unavailable vs FY 2009 Q4
FY 2010 Q2Unavailable; Change unavailable vs FY 2010 Q1
FY 2010 Q3Unavailable; Change unavailable vs FY 2010 Q2
FY 2010 Q4Unavailable; Change unavailable vs FY 2010 Q3
FY 2011 Q1Unavailable; Change unavailable vs FY 2010 Q4
FY 2011 Q2Unavailable; Change unavailable vs FY 2011 Q1
FY 2011 Q3Unavailable; Change unavailable vs FY 2011 Q2
FY 2011 Q4Unavailable; Change unavailable vs FY 2011 Q3
FY 2012 Q1Unavailable; Change unavailable vs FY 2011 Q4
FY 2012 Q2Unavailable; Change unavailable vs FY 2012 Q1
FY 2012 Q3Unavailable; Change unavailable vs FY 2012 Q2
FY 2012 Q4Unavailable; Change unavailable vs FY 2012 Q3
FY 2013 Q1Unavailable; Change unavailable vs FY 2012 Q4
FY 2013 Q2Unavailable; Change unavailable vs FY 2013 Q1
FY 2013 Q3Unavailable; Change unavailable vs FY 2013 Q2
FY 2013 Q4Unavailable; Change unavailable vs FY 2013 Q3
FY 2014 Q1Unavailable; Change unavailable vs FY 2013 Q4
FY 2014 Q2Unavailable; Change unavailable vs FY 2014 Q1
FY 2014 Q3Unavailable; Change unavailable vs FY 2014 Q2
FY 2014 Q4Unavailable; Change unavailable vs FY 2014 Q3
FY 2015 Q1Unavailable; Change unavailable vs FY 2014 Q4
FY 2015 Q2Unavailable; Change unavailable vs FY 2015 Q1
FY 2015 Q3Unavailable; Change unavailable vs FY 2015 Q2
FY 2015 Q4Unavailable; Change unavailable vs FY 2015 Q3
FY 2016 Q1Unavailable; Change unavailable vs FY 2015 Q4
FY 2016 Q2Unavailable; Change unavailable vs FY 2016 Q1
FY 2016 Q3Unavailable; Change unavailable vs FY 2016 Q2
FY 2016 Q4Unavailable; Change unavailable vs FY 2016 Q3
FY 2017 Q1$2,631.251M; Change unavailable vs FY 2016 Q4
FY 2017 Q2$2,699.399M; +2.6% vs FY 2017 Q1
FY 2017 Q3$2,765.071M; +2.4% vs FY 2017 Q2
FY 2017 Q4$2,780.913M; +0.6% vs FY 2017 Q3
FY 2018 Q1$2,849.444M; +2.5% vs FY 2017 Q4
FY 2018 Q2$2,886.953M; +1.3% vs FY 2018 Q1
FY 2018 Q3$2,847.33M; −1.4% vs FY 2018 Q2
FY 2018 Q4$2,821.124M; −0.9% vs FY 2018 Q3
FY 2019 Q1$2,743.112M; −2.8% vs FY 2018 Q4
FY 2019 Q2$2,842.705M; +3.6% vs FY 2019 Q1
FY 2019 Q3$2,904.078M; +2.2% vs FY 2019 Q2
FY 2019 Q4$2,898.584M; −0.2% vs FY 2019 Q3
FY 2020 Q1$2,841.237M; −2.0% vs FY 2019 Q4
FY 2020 Q2$2,879.979M; +1.4% vs FY 2020 Q1
FY 2020 Q3$2,924.066M; +1.5% vs FY 2020 Q2
FY 2020 Q4$2,905.322M; −0.6% vs FY 2020 Q3
FY 2021 Q1$2,820.001M; −2.9% vs FY 2020 Q4
FY 2021 Q2$2,916.51M; +3.4% vs FY 2021 Q1
FY 2021 Q3$2,938.319M; +0.7% vs FY 2021 Q2
FY 2021 Q4$2,943.967M; +0.2% vs FY 2021 Q3
FY 2022 Q1$2,817.555M; −4.3% vs FY 2021 Q4
FY 2022 Q2$2,926.757M; +3.9% vs FY 2022 Q1
FY 2022 Q3$2,948.694M; +0.7% vs FY 2022 Q2
FY 2022 Q4$2,916.888M; −1.1% vs FY 2022 Q3
FY 2023 Q1$2,872.699M; −1.5% vs FY 2022 Q4
FY 2023 Q2$3,000.369M; +4.4% vs FY 2023 Q1
FY 2023 Q3$3,121.332M; +4.0% vs FY 2023 Q2
FY 2023 Q4$3,145.747M; +0.8% vs FY 2023 Q3
FY 2024 Q1$3,070.555M; −2.4% vs FY 2023 Q4
FY 2024 Q2$3,186.722M; +3.8% vs FY 2024 Q1
FY 2024 Q3$3,263.59M; +2.4% vs FY 2024 Q2
FY 2024 Q4$3,294.683M; +1.0% vs FY 2024 Q3
FY 2025 Q1$3,223.529M; −2.2% vs FY 2024 Q4
FY 2025 Q2$3,379.526M; +4.8% vs FY 2025 Q1
FY 2025 Q3$3,420.227M; +1.2% vs FY 2025 Q2
FY 2025 Q4$3,619.787M; +5.8% vs FY 2025 Q3
FY 2026 Q1$3,415.548M; −5.6% vs FY 2025 Q4
FY 2026 Q2$3,554.084M; +4.1% vs FY 2026 Q1
Jun 30, 2009 through Oct 27, 2026

Free cash flow

USD millions

$320.251M
Davita Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2009 Q2$147.381M; Change unavailable vs FY 2009 Q1
FY 2009 Q3$100.039M; −32.1% vs FY 2009 Q2
FY 2009 Q4$83.639M; −16.4% vs FY 2009 Q3
FY 2010 Q1$219.262M; +162.2% vs FY 2009 Q4
FY 2010 Q2$239.153M; +9.1% vs FY 2010 Q1
FY 2010 Q3$91.341M; −61.8% vs FY 2010 Q2
FY 2010 Q4$16.325M; −82.1% vs FY 2010 Q3
FY 2011 Q1$262.253M; +1506.5% vs FY 2010 Q4
FY 2011 Q2$117.011M; −55.4% vs FY 2011 Q1
FY 2011 Q3$398.244M; +240.3% vs FY 2011 Q2
FY 2011 Q4$2.382M; −99.4% vs FY 2011 Q3
FY 2012 Q1$219.415M; +9111.4% vs FY 2011 Q4
FY 2012 Q2$64.056M; −70.8% vs FY 2012 Q1
FY 2012 Q3$238.193M; +271.9% vs FY 2012 Q2
FY 2012 Q4$29.038M; −87.8% vs FY 2012 Q3
FY 2013 Q1$262.483M; +803.9% vs FY 2012 Q4
FY 2013 Q2$165.147M; −37.1% vs FY 2013 Q1
FY 2013 Q3$591.997M; +258.5% vs FY 2013 Q2
FY 2013 Q4$136.117M; −77.0% vs FY 2013 Q3
FY 2014 Q1$292.545M; +114.9% vs FY 2013 Q4
FY 2014 Q2$110.36M; −62.3% vs FY 2014 Q1
FY 2014 Q3$682.986M; +518.9% vs FY 2014 Q2
FY 2014 Q4$-267.814M; −139.2% vs FY 2014 Q3
FY 2015 Q1$288.668M; +207.8% vs FY 2014 Q4
FY 2015 Q2Unavailable; Change unavailable vs FY 2015 Q1
FY 2015 Q3$507.656M; Change unavailable vs FY 2015 Q2
FY 2015 Q4$190.888M; −62.4% vs FY 2015 Q3
FY 2016 Q1$255.815M; +34.0% vs FY 2015 Q4
FY 2016 Q2$331.197M; +29.5% vs FY 2016 Q1
FY 2016 Q3$319.007M; −3.7% vs FY 2016 Q2
FY 2016 Q4$228.33M; −28.4% vs FY 2016 Q3
FY 2017 Q1$650.639M; +185.0% vs FY 2016 Q4
FY 2017 Q2$-38.135M; −105.9% vs FY 2017 Q1
FY 2017 Q3$312.206M; +918.7% vs FY 2017 Q2
FY 2017 Q4Unavailable; Change unavailable vs FY 2017 Q3
FY 2018 Q1$130.096M; Change unavailable vs FY 2017 Q4
FY 2018 Q2$320.502M; +146.4% vs FY 2018 Q1
FY 2018 Q3$225.991M; −29.5% vs FY 2018 Q2
FY 2018 Q4$107.913M; −52.2% vs FY 2018 Q3
FY 2019 Q1$-57.574M; −153.4% vs FY 2018 Q4
FY 2019 Q2$434.771M; +855.2% vs FY 2019 Q1
FY 2019 Q3$467.445M; +7.5% vs FY 2019 Q2
FY 2019 Q4$461.167M; −1.3% vs FY 2019 Q3
FY 2020 Q1$205.439M; −55.5% vs FY 2019 Q4
FY 2020 Q2$514.397M; +150.4% vs FY 2020 Q1
FY 2020 Q3$324.498M; −36.9% vs FY 2020 Q2
FY 2020 Q4$260.153M; −19.8% vs FY 2020 Q3
FY 2021 Q1$9.391M; −96.4% vs FY 2020 Q4
FY 2021 Q2$530.207M; +5545.9% vs FY 2021 Q1
FY 2021 Q3$409.481M; −22.8% vs FY 2021 Q2
FY 2021 Q4$340.332M; −16.9% vs FY 2021 Q3
FY 2022 Q1$199.087M; −41.5% vs FY 2021 Q4
FY 2022 Q2$45.768M; −77.0% vs FY 2022 Q1
FY 2022 Q3$566.602M; +1138.0% vs FY 2022 Q2
FY 2022 Q4$149.684M; −73.6% vs FY 2022 Q3
FY 2023 Q1$314.852M; +110.3% vs FY 2022 Q4
FY 2023 Q2$325.608M; +3.4% vs FY 2023 Q1
FY 2023 Q3$524.355M; +61.0% vs FY 2023 Q2
FY 2023 Q4$326.231M; −37.8% vs FY 2023 Q3
FY 2024 Q1$-255.851M; −178.4% vs FY 2023 Q4
FY 2024 Q2$674.121M; +363.5% vs FY 2024 Q1
FY 2024 Q3$671.355M; −0.4% vs FY 2024 Q2
FY 2024 Q4$376.97M; −43.8% vs FY 2024 Q3
FY 2025 Q1$36.751M; −90.3% vs FY 2024 Q4
FY 2025 Q2$203.145M; +452.8% vs FY 2025 Q1
FY 2025 Q3$675.444M; +232.5% vs FY 2025 Q2
FY 2025 Q4$395.296M; −41.5% vs FY 2025 Q3
FY 2026 Q1$218.813M; −44.6% vs FY 2025 Q4
FY 2026 Q2$320.251M; +46.4% vs FY 2026 Q1

Net margin

%

7.47%
Davita Net margin. Reported fiscal history.
Fiscal period%
FY 2009 Q2—
FY 2009 Q3—
FY 2009 Q4—
FY 2010 Q1—
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q117.01%
FY 2017 Q24.7%
FY 2017 Q3-7.76%
FY 2017 Q410.91%
FY 2018 Q16.27%
FY 2018 Q29.26%
FY 2018 Q3-4.8%
FY 2018 Q4-5.31%
FY 2019 Q15.44%
FY 2019 Q29.62%
FY 2019 Q34.93%
FY 2019 Q48.45%
FY 2020 Q18.43%
FY 2020 Q27%
FY 2020 Q35.43%
FY 2020 Q45.98%
FY 2021 Q18.42%
FY 2021 Q210.07%
FY 2021 Q38.84%
FY 2021 Q46.37%
FY 2022 Q15.75%
FY 2022 Q27.68%
FY 2022 Q33.57%
FY 2022 Q42.33%
FY 2023 Q14.02%
FY 2023 Q25.96%
FY 2023 Q37.9%
FY 2023 Q44.79%
FY 2024 Q17.8%
FY 2024 Q26.99%
FY 2024 Q36.58%
FY 2024 Q47.87%
FY 2025 Q15.05%
FY 2025 Q25.9%
FY 2025 Q34.4%
FY 2025 Q46.47%
FY 2026 Q15.78%
FY 2026 Q27.47%

P/E

× · TTM · Daily

14.17×
Davita P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2011-02-2819.38×2010-12-31
2011-03-3120.88×2010-12-31
2011-04-2921.51×2010-12-31
2011-05-3120.53×2010-12-31
2011-06-3021.15×2010-12-31
2011-07-2920.4×2010-12-31
2011-08-3117.97×2010-12-31
2011-09-3015.3×2010-12-31
2011-10-3117.09×2010-12-31
2011-11-3018.17×2011-09-30
2011-12-3018.08×2011-09-30
2012-01-3119.51×2011-09-30
2012-02-2917.18×2011-12-31
2012-03-3017.9×2011-12-31
2012-04-3017.59×2011-12-31
2012-05-3114.85×2012-03-31
2012-06-2917.95×2012-03-31
2012-07-3117.99×2012-03-31
2012-08-3118×2012-06-30
2012-09-2819.17×2012-06-30
2012-10-3120.82×2012-06-30
2012-11-3019.75×2012-09-30
2012-12-3120.22×2012-09-30
2013-01-3121.11×2012-09-30
2013-02-2821.88×2012-09-30
2013-03-2822.89×2012-12-31
2013-04-3022.9×2012-12-31
2013-05-3131.18×2013-03-31
2013-06-2830.36×2013-03-31
2013-07-3129.25×2013-03-31
2013-08-3019.75×2013-06-30
2013-09-3020.9×2013-06-30
2013-10-3120.65×2013-06-30
2013-11-2921.88×2013-06-30
2013-12-3123.28×2013-06-30
2014-01-3123.85×2013-06-30
2014-02-2825.25×2013-06-30
2014-03-3125.29×2013-06-30
2014-04-3025.46×2013-06-30
2014-05-3025.93×2013-06-30
2014-06-3026.57×2013-06-30
2014-07-3125.88×2013-06-30
2014-08-2927.43×2013-06-30
2014-09-3026.87×2013-06-30
2014-10-3128.68×2013-06-30
2014-11-2821.03×2014-03-31
2014-12-3120.81×2014-03-31
2015-01-3020.62×2014-03-31
2015-02-2720.5×2014-03-31
2015-03-3122.33×2014-03-31
2015-04-3022.28×2014-03-31
2015-05-2923.02×2014-03-31
2015-06-3021.84×2014-03-31
2015-07-3121.71×2014-03-31
2015-08-3124.1×2014-06-30
2015-09-3023.05×2014-06-30
2015-10-3024.7×2014-06-30
2015-11-3021.81×2014-09-30
2015-12-3120.82×2014-09-30
2016-01-2920.05×2014-09-30
2016-02-2919.7×2014-09-30
2016-03-3121.92×2014-09-30
2016-04-2922.07×2014-09-30
2016-05-3123.09×2014-09-30
2016-06-3023.09×2014-09-30
2016-07-2923.16×2014-09-30
2016-08-3119.3×2014-09-30
2016-09-3019.73×2014-09-30
2016-10-3117.51×2014-09-30
2016-11-3018.92×2014-09-30
2016-12-3019.17×2014-09-30
2017-01-3119.04×2014-09-30
2017-02-2831.09×2015-09-30
2017-03-3130.45×2015-09-30
2017-04-2830.91×2015-09-30
2017-05-3129.68×2015-09-30
2017-06-3029.01×2015-09-30
2017-07-3129.02×2015-09-30
2017-08-3126.23×2015-09-30
2017-09-2926.6×2015-09-30
2017-10-3127.21×2015-09-30
2017-11-3027.35×2015-09-30
2017-12-2932.36×2015-09-30
2018-01-3134.96×2015-09-30
2018-02-2820.81×2016-09-30
2018-03-2919.06×2016-09-30
2018-04-3018.15×2016-09-30
2018-05-3119.32×2016-09-30
2018-06-2920.07×2016-09-30
2018-07-3120.31×2016-09-30
2018-08-3120.02×2016-09-30
2018-09-2820.7×2016-09-30
2018-10-3119.46×2016-09-30
2018-11-3019.09×2016-09-30
2018-12-3114.87×2016-09-30
2019-01-3116.22×2016-09-30
2019-02-2859.43×2018-12-31
2019-03-2956.7×2018-12-31
2019-04-3057.7×2018-12-31
2019-05-3145.35×2018-12-31
2019-06-2858.76×2018-12-31
2019-07-3162.51×2018-12-31
2019-08-3069×2019-06-30
2019-09-3069.85×2019-06-30
2019-10-3171.73×2019-06-30
2019-11-2926.08×2019-09-30
2019-12-3127.27×2019-09-30
2020-01-3129.02×2019-09-30
2020-02-2812.5×2019-12-31
2020-03-3112.25×2019-12-31
2020-04-3012.72×2019-12-31
2020-05-2911.4×2020-03-31
2020-06-3011.14×2020-03-31
2020-07-3113.07×2020-06-30
2020-08-3112.98×2020-06-30
2020-09-3012.81×2020-06-30
2020-10-3012.66×2020-09-30
2020-11-3016.12×2020-09-30
2020-12-3117.23×2020-09-30
2021-01-2917.22×2020-09-30
2021-02-2615.28×2020-12-31
2021-03-3116.13×2020-12-31
2021-04-3017.44×2020-12-31
2021-05-2817.97×2020-12-31
2021-06-3018.02×2020-12-31
2021-07-3017.99×2020-12-31
2021-08-3119.57×2020-12-31
2021-09-3017.4×2020-12-31
2021-10-2911.75×2021-09-30
2021-11-3010.76×2021-09-30
2021-12-3112.95×2021-09-30
2022-01-3112.34×2021-09-30
2022-02-2812.08×2021-12-31
2022-03-3112.12×2021-12-31
2022-04-2911.61×2021-12-31
2022-05-3110.85×2022-03-31
2022-06-308.9×2022-03-31
2022-07-299.37×2022-03-31
2022-08-3110×2022-06-30
2022-09-309.7×2022-06-30
2022-10-318.56×2022-06-30
2022-11-3010.12×2022-09-30
2022-12-3010.24×2022-09-30
2023-01-3111.3×2022-09-30
2023-02-2813.49×2022-12-31
2023-03-3113.3×2022-12-31
2023-04-2814.82×2022-12-31
2023-05-3116.86×2023-03-31
2023-06-3018.08×2023-03-31
2023-07-3118.36×2023-03-31
2023-08-3120.46×2023-06-30
2023-09-2918.88×2023-06-30
2023-10-3115.43×2023-06-30
2023-11-3015.67×2023-09-30
2023-12-2916.18×2023-09-30
2024-01-3116.7×2023-09-30
2024-02-2917.04×2023-12-31
2024-03-2818.52×2023-12-31
2024-04-3018.65×2023-12-31
2024-05-3116.33×2024-03-31
2024-06-2815.38×2024-03-31
2024-07-3115.17×2024-03-31
2024-08-3015.62×2024-06-30
2024-09-3016.96×2024-06-30
2024-10-3114.49×2024-09-30
2024-11-2917.22×2024-09-30
2024-12-3115.5×2024-09-30
2025-01-3118.26×2024-09-30
2025-02-2813.24×2024-12-31
2025-03-3113.7×2024-12-31
2025-04-3012.68×2024-12-31
2025-05-3012.88×2025-03-31
2025-06-3013.47×2025-03-31
2025-07-3113.27×2025-03-31
2025-08-2912.74×2025-06-30
2025-09-3012.29×2025-06-30
2025-10-3111.37×2025-09-30
2025-11-2811.44×2025-09-30
2025-12-3110.86×2025-09-30
2026-01-3010.45×2025-09-30
2026-02-2714.92×2025-12-31
2026-03-3114.67×2025-12-31
2026-04-3014.8×2025-12-31
2026-05-2917.13×2026-03-31
2026-06-3019.61×2026-03-31
2026-07-3121.16×2026-03-31
2026-08-3113.73×2026-06-30
2026-09-3013.64×2026-06-30
2026-10-2714.17×2026-06-30

ROIC

% · Annual / TTM

17.7%
Davita ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2009 Q2—
FY 2009 Q3—
FY 2009 Q4—
FY 2010 Q1—
FY 2010 Q211.94%
FY 2010 Q312.07%
FY 2010 Q412.04%
FY 2011 Q112.24%
FY 2011 Q212.26%
FY 2011 Q312.23%
FY 2011 Q412.32%
FY 2012 Q113.18%
FY 2012 Q212.78%
FY 2012 Q311.32%
FY 2012 Q49.07%
FY 2013 Q18.19%
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q48.53%
FY 2014 Q19.93%
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q49.58%
FY 2015 Q17.51%
FY 2015 Q27.05%
FY 2015 Q37.48%
FY 2015 Q45.4%
FY 2016 Q16.96%
FY 2016 Q25.53%
FY 2016 Q38.54%
FY 2016 Q410.2%
FY 2017 Q112.92%
FY 2017 Q213.26%
FY 2017 Q37.12%
FY 2017 Q410.41%
FY 2018 Q13.74%
FY 2018 Q24.62%
FY 2018 Q36.63%
FY 2018 Q48.39%
FY 2019 Q17.76%
FY 2019 Q29.44%
FY 2019 Q310.37%
FY 2019 Q410.94%
FY 2020 Q111.57%
FY 2020 Q213.92%
FY 2020 Q314.71%
FY 2020 Q413.84%
FY 2021 Q113.6%
FY 2021 Q214.78%
FY 2021 Q315.55%
FY 2021 Q415.33%
FY 2022 Q114.2%
FY 2022 Q213.68%
FY 2022 Q312.6%
FY 2022 Q411.24%
FY 2023 Q111.07%
FY 2023 Q210.67%
FY 2023 Q312.71%
FY 2023 Q413.85%
FY 2024 Q115.08%
FY 2024 Q216.04%
FY 2024 Q316.77%
FY 2024 Q418.67%
FY 2025 Q117.35%
FY 2025 Q217.59%
FY 2025 Q317.81%
FY 2025 Q417.5%
FY 2026 Q117.37%
FY 2026 Q217.7%

Capital allocation

% of tracked cash uses

$351.299M
Davita capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q20.99% · $65.002MUnavailable0% · $0MUnavailable99.01% · $6,506.212M100% · $6,571.214M
FY 2009 Q31.37% · $67.448MUnavailable0.59% · $29.207MUnavailable98.04% · $4,824.716M100% · $4,921.371M
FY 2009 Q41.37% · $68.952MUnavailable1.84% · $92.272MUnavailable96.79% · $4,867.157M100% · $5,028.381M
FY 2010 Q10.86% · $42.585MUnavailableUnavailableUnavailable99.14% · $4,902.041M100% · $4,944.626M
FY 2010 Q21.11% · $56.766MUnavailableUnavailableUnavailable98.89% · $5,036.271M100% · $5,093.037M
FY 2010 Q31.35% · $70.025MUnavailable0.94% · $48.621MUnavailable97.71% · $5,068.442M100% · $5,187.088M
FY 2010 Q41.07% · $104.226MUnavailable4.84% · $469.827MUnavailable94.08% · $9,127.748M100% · $9,701.801M
FY 2011 Q10.61% · $67.53MUnavailableUnavailableUnavailable99.39% · $11,000.635M100% · $11,068.165M
FY 2011 Q21.05% · $87.399MUnavailableUnavailableUnavailable98.95% · $8,200.727M100% · $8,288.126M
FY 2011 Q31.17% · $96.95MUnavailable0.4% · $32.755MUnavailable98.43% · $8,149.151M100% · $8,278.856M
FY 2011 Q41.64% · $148.277MUnavailable0% · $0MUnavailable98.36% · $8,899.071M100% · $9,047.348M
FY 2012 Q11.28% · $112.459MUnavailableUnavailableUnavailable98.72% · $8,658.001M100% · $8,770.46M
FY 2012 Q21.58% · $138.049MUnavailableUnavailableUnavailable98.42% · $8,596.502M100% · $8,734.551M
FY 2012 Q31.48% · $128.441MUnavailableUnavailableUnavailable98.52% · $8,545.304M100% · $8,673.745M
FY 2012 Q41.25% · $171.197MUnavailableUnavailableUnavailable98.75% · $13,486.22M100% · $13,657.417M
FY 2013 Q10.69% · $116.724MUnavailableUnavailableUnavailable99.31% · $16,860.949M100% · $16,977.673M
FY 2013 Q2100% · $141.672MUnavailableUnavailableUnavailableUnavailable100% · $141.672M
FY 2013 Q3100% · $141.131MUnavailableUnavailableUnavailableUnavailable100% · $141.131M
FY 2013 Q4100% · $218.07MUnavailableUnavailableUnavailableUnavailable100% · $218.07M
FY 2014 Q1100% · $126.562MUnavailableUnavailableUnavailableUnavailable100% · $126.562M
FY 2014 Q2100% · $152.031MUnavailableUnavailableUnavailableUnavailable100% · $152.031M
FY 2014 Q3100% · $164.914MUnavailableUnavailableUnavailableUnavailable100% · $164.914M
FY 2014 Q4100% · $197.823MUnavailableUnavailableUnavailableUnavailable100% · $197.823M
FY 2015 Q163.41% · $121.421MUnavailable36.59% · $70.063MUnavailableUnavailable100% · $191.484M
FY 2015 Q292.34% · $169.452MUnavailable7.66% · $14.05MUnavailableUnavailable100% · $183.502M
FY 2015 Q336.35% · $171.34MUnavailable63.65% · $299.997MUnavailableUnavailable100% · $471.337M
FY 2015 Q459.71% · $245.785MUnavailable40.29% · $165.825MUnavailableUnavailable100% · $411.61M
FY 2016 Q138.65% · $173.187MUnavailable61.35% · $274.926MUnavailableUnavailable100% · $448.113M
FY 2016 Q2100% · $185.44MUnavailable0% · $0MUnavailableUnavailable100% · $185.44M
FY 2016 Q338.5% · $216.616MUnavailable61.5% · $345.972MUnavailableUnavailable100% · $562.588M
FY 2016 Q434.74% · $253.852MUnavailable65.26% · $476.924MUnavailableUnavailable100% · $730.776M
FY 2017 Q1100% · $214.535MUnavailable0% · $0MUnavailableUnavailable100% · $214.535M
FY 2017 Q244.32% · $184.405MUnavailable55.68% · $231.674MUnavailableUnavailable100% · $416.079M
FY 2017 Q372.86% · $240.889MUnavailable27.14% · $89.737MUnavailableUnavailable100% · $330.626M
FY 2017 Q435.53% · $265.421MUnavailable64.47% · $481.538MUnavailableUnavailable100% · $746.959M
FY 2018 Q144.46% · $232.443MUnavailable55.54% · $290.377MUnavailableUnavailable100% · $522.82M
FY 2018 Q231.93% · $241.534MUnavailable68.07% · $514.802MUnavailableUnavailable100% · $756.336M
FY 2018 Q339.4% · $231.682MUnavailable60.6% · $356.332MUnavailableUnavailable100% · $588.014M
FY 2018 Q4100% · $281.479MUnavailable0% · $0MUnavailableUnavailable100% · $281.479M
FY 2019 Q1100% · $198.878MUnavailable0% · $0MUnavailableUnavailable100% · $198.878M
FY 2019 Q270.55% · $175.04MUnavailable29.45% · $73.078MUnavailableUnavailable100% · $248.118M
FY 2019 Q38.94% · $173.265MUnavailable91.06% · $1,763.944MUnavailableUnavailable100% · $1,937.209M
FY 2019 Q428.63% · $219.363MUnavailable71.37% · $546.794MUnavailableUnavailable100% · $766.157M
FY 2020 Q132.5% · $154.942MUnavailable67.5% · $321.798MUnavailableUnavailable100% · $476.74M
FY 2020 Q2100% · $136.725MUnavailable0% · $0MUnavailableUnavailable100% · $136.725M
FY 2020 Q318.35% · $158.229MUnavailable81.65% · $704.08MUnavailableUnavailable100% · $862.309M
FY 2020 Q434.18% · $224.645MUnavailable65.82% · $432.564MUnavailableUnavailable100% · $657.209M
FY 2021 Q131.42% · $144.913MUnavailable68.58% · $316.25MUnavailableUnavailable100% · $461.163M
FY 2021 Q237.97% · $149.525MUnavailable62.03% · $244.257MUnavailableUnavailable100% · $393.782M
FY 2021 Q332.85% · $157.471MUnavailable67.15% · $321.904MUnavailableUnavailable100% · $479.375M
FY 2021 Q422.41% · $189.556MUnavailable77.59% · $656.215MUnavailableUnavailable100% · $845.771M
FY 2022 Q134.26% · $123.108MUnavailable65.74% · $236.232MUnavailableUnavailable100% · $359.34M
FY 2022 Q227.19% · $142.353MUnavailable72.81% · $381.2MUnavailableUnavailable100% · $523.553M
FY 2022 Q343.78% · $143.93MUnavailable56.22% · $184.796MUnavailableUnavailable100% · $328.726M
FY 2022 Q4100% · $194.038MUnavailable0% · $0MUnavailableUnavailable100% · $194.038M
FY 2023 Q1100% · $147.705MUnavailable0% · $0MUnavailableUnavailable100% · $147.705M
FY 2023 Q2100% · $124.499MUnavailable0% · $0MUnavailableUnavailable100% · $124.499M
FY 2023 Q3100% · $136.807MUnavailable0% · $0MUnavailableUnavailable100% · $136.807M
FY 2023 Q436.87% · $158.974MUnavailable63.13% · $272.219MUnavailableUnavailable100% · $431.193M
FY 2024 Q132.53% · $121.015MUnavailable67.47% · $250.961MUnavailableUnavailable100% · $371.976M
FY 2024 Q225.64% · $124.725MUnavailable74.36% · $361.653MUnavailableUnavailable100% · $486.378M
FY 2024 Q325.42% · $139.046MUnavailable74.58% · $407.936MUnavailableUnavailable100% · $546.982M
FY 2024 Q431.84% · $170.657MUnavailable68.16% · $365.382MUnavailableUnavailable100% · $536.039M
FY 2025 Q121.92% · $143.258MUnavailable78.08% · $510.161MUnavailableUnavailable100% · $653.419M
FY 2025 Q229.92% · $121.091MUnavailable70.08% · $283.673MUnavailableUnavailable100% · $404.764M
FY 2025 Q340.89% · $166.085MUnavailable59.11% · $240.053MUnavailableUnavailable100% · $406.138M
FY 2025 Q434.63% · $145.43MUnavailable65.37% · $274.479MUnavailableUnavailable100% · $419.909M
FY 2026 Q134.19% · $102.018MUnavailable65.81% · $196.371MUnavailableUnavailable100% · $298.389M
FY 2026 Q248.34% · $169.818MUnavailable51.66% · $181.481MUnavailableUnavailable100% · $351.299M

Sources and calculations

Company filings · USD · Last checked 2026-10-19. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Davita.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources