Marriott International (MAR) Financials & Stock Analysis

Marriott International

NASDAQ: MAR · USD

Revenue

USD millions

$7,071M

Marriott International Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
Period	Revenue
FY 2009 Q2	$2,562M; Change unavailable vs FY 2009 Q1
FY 2009 Q3	$2,471M; −3.6% vs FY 2009 Q2
FY 2009 Q4	$3,380M; +36.8% vs FY 2009 Q3
FY 2010 Q1	$2,630M; −22.2% vs FY 2009 Q4
FY 2010 Q2	$2,771M; +5.4% vs FY 2010 Q1
FY 2010 Q3	$2,648M; −4.4% vs FY 2010 Q2
FY 2010 Q4	$3,642M; +37.5% vs FY 2010 Q3
FY 2011 Q1	$2,778M; −23.7% vs FY 2010 Q4
FY 2011 Q2	$2,972M; +7.0% vs FY 2011 Q1
FY 2011 Q3	$2,874M; −3.3% vs FY 2011 Q2
FY 2011 Q4	$3,693M; +28.5% vs FY 2011 Q3
FY 2012 Q1	$2,552M; −30.9% vs FY 2011 Q4
FY 2012 Q2	$2,776M; +8.8% vs FY 2012 Q1
FY 2012 Q3	$2,729M; −1.7% vs FY 2012 Q2
FY 2012 Q4	$3,757M; +37.7% vs FY 2012 Q3
FY 2013 Q1	$3,142M; −16.4% vs FY 2012 Q4
FY 2013 Q2	$3,263M; +3.9% vs FY 2013 Q1
FY 2013 Q3	$3,160M; −3.2% vs FY 2013 Q2
FY 2013 Q4	$3,219M; +1.9% vs FY 2013 Q3
FY 2014 Q1	$3,293M; +2.3% vs FY 2013 Q4
FY 2014 Q2	$3,484M; +5.8% vs FY 2014 Q1
FY 2014 Q3	$3,460M; −0.7% vs FY 2014 Q2
FY 2014 Q4	$3,559M; +2.9% vs FY 2014 Q3
FY 2015 Q1	$3,513M; −1.3% vs FY 2014 Q4
FY 2015 Q2	$3,689M; +5.0% vs FY 2015 Q1
FY 2015 Q3	$3,578M; −3.0% vs FY 2015 Q2
FY 2015 Q4	$3,706M; +3.6% vs FY 2015 Q3
FY 2016 Q1	$3,772M; +1.8% vs FY 2015 Q4
FY 2016 Q2	$3,902M; +3.4% vs FY 2016 Q1
FY 2016 Q3	$3,942M; +1.0% vs FY 2016 Q2
FY 2016 Q4	$5,456M; +38.4% vs FY 2016 Q3
FY 2017 Q1	$5,561M; +1.9% vs FY 2016 Q4
FY 2017 Q2	$5,795M; +4.2% vs FY 2017 Q1
FY 2017 Q3	$5,663M; −2.3% vs FY 2017 Q2
FY 2017 Q4	$5,875M; +3.7% vs FY 2017 Q3
FY 2018 Q1	$5,006M; −14.8% vs FY 2017 Q4
FY 2018 Q2	$5,346M; +6.8% vs FY 2018 Q1
FY 2018 Q3	$5,049M; −5.6% vs FY 2018 Q2
FY 2018 Q4	$5,289M; +4.8% vs FY 2018 Q3
FY 2019 Q1	$5,012M; −5.2% vs FY 2018 Q4
FY 2019 Q2	$5,305M; +5.8% vs FY 2019 Q1
FY 2019 Q3	$5,284M; −0.4% vs FY 2019 Q2
FY 2019 Q4	$5,371M; +1.6% vs FY 2019 Q3
FY 2020 Q1	$4,681M; −12.8% vs FY 2019 Q4
FY 2020 Q2	$1,464M; −68.7% vs FY 2020 Q1
FY 2020 Q3	$2,254M; +54.0% vs FY 2020 Q2
FY 2020 Q4	$2,172M; −3.6% vs FY 2020 Q3
FY 2021 Q1	$2,316M; +6.6% vs FY 2020 Q4
FY 2021 Q2	$3,149M; +36.0% vs FY 2021 Q1
FY 2021 Q3	$3,946M; +25.3% vs FY 2021 Q2
FY 2021 Q4	$4,446M; +12.7% vs FY 2021 Q3
FY 2022 Q1	$4,199M; −5.6% vs FY 2021 Q4
FY 2022 Q2	$5,338M; +27.1% vs FY 2022 Q1
FY 2022 Q3	$5,313M; −0.5% vs FY 2022 Q2
FY 2022 Q4	$5,923M; +11.5% vs FY 2022 Q3
FY 2023 Q1	$5,615M; −5.2% vs FY 2022 Q4
FY 2023 Q2	$6,075M; +8.2% vs FY 2023 Q1
FY 2023 Q3	$5,928M; −2.4% vs FY 2023 Q2
FY 2023 Q4	$6,095M; +2.8% vs FY 2023 Q3
FY 2024 Q1	$5,977M; −1.9% vs FY 2023 Q4
FY 2024 Q2	$6,439M; +7.7% vs FY 2024 Q1
FY 2024 Q3	$6,255M; −2.9% vs FY 2024 Q2
FY 2024 Q4	$6,429M; +2.8% vs FY 2024 Q3
FY 2025 Q1	$6,263M; −2.6% vs FY 2024 Q4
FY 2025 Q2	$6,744M; +7.7% vs FY 2025 Q1
FY 2025 Q3	$6,489M; −3.8% vs FY 2025 Q2
FY 2025 Q4	$6,690M; +3.1% vs FY 2025 Q3
FY 2026 Q1	$6,654M; −0.5% vs FY 2025 Q4
FY 2026 Q2	$7,071M; +6.3% vs FY 2026 Q1

Free cash flow

USD millions

$796M

Marriott International Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
Period	Free cash flow
FY 2009 Q2	Unavailable; Change unavailable vs FY 2009 Q1
FY 2009 Q3	$221M; Change unavailable vs FY 2009 Q2
FY 2009 Q4	$236M; +6.8% vs FY 2009 Q3
FY 2010 Q1	$135M; −42.8% vs FY 2009 Q4
FY 2010 Q2	$323M; +139.3% vs FY 2010 Q1
FY 2010 Q3	$308M; −4.6% vs FY 2010 Q2
FY 2010 Q4	$78M; −74.7% vs FY 2010 Q3
FY 2011 Q1	$77M; −1.3% vs FY 2010 Q4
FY 2011 Q2	$313M; +306.5% vs FY 2011 Q1
FY 2011 Q3	$367M; +17.3% vs FY 2011 Q2
FY 2011 Q4	$149M; −59.4% vs FY 2011 Q3
FY 2012 Q1	$-72M; −148.3% vs FY 2011 Q4
FY 2012 Q2	$232M; +422.2% vs FY 2012 Q1
FY 2012 Q3	$332M; +43.1% vs FY 2012 Q2
FY 2012 Q4	$60M; −81.9% vs FY 2012 Q3
FY 2013 Q1	$48M; −20.0% vs FY 2012 Q4
FY 2013 Q2	$414M; +762.5% vs FY 2013 Q1
FY 2013 Q3	$117M; −71.7% vs FY 2013 Q2
FY 2013 Q4	$157M; +34.2% vs FY 2013 Q3
FY 2014 Q1	$121M; −22.9% vs FY 2013 Q4
FY 2014 Q2	$392M; +224.0% vs FY 2014 Q1
FY 2014 Q3	$170M; −56.6% vs FY 2014 Q2
FY 2014 Q4	$130M; −23.5% vs FY 2014 Q3
FY 2015 Q1	$187M; +43.8% vs FY 2014 Q4
FY 2015 Q2	$406M; +117.1% vs FY 2015 Q1
FY 2015 Q3	$269M; −33.7% vs FY 2015 Q2
FY 2015 Q4	$263M; −2.2% vs FY 2015 Q3
FY 2016 Q1	$291M; +10.6% vs FY 2015 Q4
FY 2016 Q2	$429M; +47.4% vs FY 2016 Q1
FY 2016 Q3	$280M; −34.7% vs FY 2016 Q2
FY 2016 Q4	$383M; +36.8% vs FY 2016 Q3
FY 2017 Q1	$478M; +24.8% vs FY 2016 Q4
FY 2017 Q2	$720M; +50.6% vs FY 2017 Q1
FY 2017 Q3	$563M; −21.8% vs FY 2017 Q2
FY 2017 Q4	$435M; −22.7% vs FY 2017 Q3
FY 2018 Q1	$611M; +40.5% vs FY 2017 Q4
FY 2018 Q2	$130M; −78.7% vs FY 2018 Q1
FY 2018 Q3	$621M; +377.7% vs FY 2018 Q2
FY 2018 Q4	$439M; −29.3% vs FY 2018 Q3
FY 2019 Q1	$85M; −80.6% vs FY 2018 Q4
FY 2019 Q2	$511M; +501.2% vs FY 2019 Q1
FY 2019 Q3	$359M; −29.7% vs FY 2019 Q2
FY 2019 Q4	$77M; −78.6% vs FY 2019 Q3
FY 2020 Q1	$455M; +490.9% vs FY 2019 Q4
FY 2020 Q2	$971M; +113.4% vs FY 2020 Q1
FY 2020 Q3	$100M; −89.7% vs FY 2020 Q2
FY 2020 Q4	$-22M; −122.0% vs FY 2020 Q3
FY 2021 Q1	$-3M; +86.4% vs FY 2020 Q4
FY 2021 Q2	$59M; +2066.7% vs FY 2021 Q1
FY 2021 Q3	$575M; +874.6% vs FY 2021 Q2
FY 2021 Q4	$363M; −36.9% vs FY 2021 Q3
FY 2022 Q1	$349M; −3.9% vs FY 2021 Q4
FY 2022 Q2	$580M; +66.2% vs FY 2022 Q1
FY 2022 Q3	$801M; +38.1% vs FY 2022 Q2
FY 2022 Q4	$301M; −62.4% vs FY 2022 Q3
FY 2023 Q1	$792M; +163.1% vs FY 2022 Q4
FY 2023 Q2	$552M; −30.3% vs FY 2023 Q1
FY 2023 Q3	$757M; +37.1% vs FY 2023 Q2
FY 2023 Q4	$617M; −18.5% vs FY 2023 Q3
FY 2024 Q1	$670M; +8.6% vs FY 2023 Q4
FY 2024 Q2	$647M; −3.4% vs FY 2024 Q1
FY 2024 Q3	$706M; +9.1% vs FY 2024 Q2
FY 2024 Q4	$-24M; −103.4% vs FY 2024 Q3
FY 2025 Q1	$512M; +2233.3% vs FY 2024 Q4
FY 2025 Q2	$488M; −4.7% vs FY 2025 Q1
FY 2025 Q3	$951M; +94.9% vs FY 2025 Q2
FY 2025 Q4	Unavailable; Change unavailable vs FY 2025 Q3
FY 2026 Q1	$728M; Change unavailable vs FY 2025 Q4
FY 2026 Q2	$796M; +9.3% vs FY 2026 Q1

Net margin

10.83%

Marriott International Net margin. Reported fiscal history.
Fiscal period	%
FY 2009 Q2	1.44%
FY 2009 Q3	-18.86%
FY 2009 Q4	3.14%
FY 2010 Q1	3.16%
FY 2010 Q2	4.29%
FY 2010 Q3	3.13%
FY 2010 Q4	4.75%
FY 2011 Q1	3.64%
FY 2011 Q2	4.54%
FY 2011 Q3	-6.23%
FY 2011 Q4	—
FY 2012 Q1	4.08%
FY 2012 Q2	5.15%
FY 2012 Q3	5.24%
FY 2012 Q4	4.82%
FY 2013 Q1	4.33%
FY 2013 Q2	5.49%
FY 2013 Q3	5.06%
FY 2013 Q4	4.69%
FY 2014 Q1	5.22%
FY 2014 Q2	5.51%
FY 2014 Q3	5.55%
FY 2014 Q4	5.54%
FY 2015 Q1	5.89%
FY 2015 Q2	6.51%
FY 2015 Q3	5.87%
FY 2015 Q4	5.45%
FY 2016 Q1	5.81%
FY 2016 Q2	6.33%
FY 2016 Q3	1.78%
FY 2016 Q4	4.47%
FY 2017 Q1	6.56%
FY 2017 Q2	7.14%
FY 2017 Q3	6.92%
FY 2017 Q4	3.42%
FY 2018 Q1	7.95%
FY 2018 Q2	11.41%
FY 2018 Q3	9.57%
FY 2018 Q4	5.99%
FY 2019 Q1	7.48%
FY 2019 Q2	4.37%
FY 2019 Q3	7.32%
FY 2019 Q4	5.19%
FY 2020 Q1	0.66%
FY 2020 Q2	-15.98%
FY 2020 Q3	4.44%
FY 2020 Q4	-7.55%
FY 2021 Q1	-0.47%
FY 2021 Q2	13.4%
FY 2021 Q3	5.58%
FY 2021 Q4	10.53%
FY 2022 Q1	8.98%
FY 2022 Q2	12.7%
FY 2022 Q3	11.86%
FY 2022 Q4	11.36%
FY 2023 Q1	13.48%
FY 2023 Q2	11.95%
FY 2023 Q3	12.69%
FY 2023 Q4	13.91%
FY 2024 Q1	9.44%
FY 2024 Q2	11.99%
FY 2024 Q3	9.34%
FY 2024 Q4	7.08%
FY 2025 Q1	10.62%
FY 2025 Q2	11.31%
FY 2025 Q3	11.22%
FY 2025 Q4	6.65%
FY 2026 Q1	9.74%
FY 2026 Q2	10.83%

P/E

× · TTM · Daily

35.99×

Marriott International P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date	× · TTM · Daily	Financials through
2012-02-29	36.2×	2010-09-10
2012-03-30	38.83×	2010-09-10
2012-04-30	40.11×	2010-09-10
2012-05-31	39.72×	2010-09-10
2012-06-29	40.22×	2010-09-10
2012-07-31	37.37×	2010-09-10
2012-08-31	38.66×	2010-09-10
2012-09-28	40.12×	2010-09-10
2012-10-31	37.43×	2010-09-10
2012-11-30	37.23×	2010-09-10
2012-12-31	38.24×	2010-09-10
2013-01-31	41.02×	2010-09-10
2013-02-28	62.86×	2011-09-09
2013-03-28	67.29×	2011-09-09
2013-04-30	68.61×	2011-09-09
2013-05-31	66.94×	2011-09-09
2013-06-28	64.32×	2011-09-09
2013-07-31	66.24×	2011-09-09
2013-08-30	63.72×	2011-09-09
2013-09-30	67.02×	2011-09-09
2013-10-31	71.83×	2011-09-09
2013-11-29	74.92×	2011-09-09
2013-12-31	78.63×	2011-09-09
2014-01-31	78.55×	2011-09-09
2014-02-28	33.63×	2012-09-07
2014-03-31	34.74×	2012-09-07
2014-04-30	35.93×	2012-09-07
2014-05-30	38.21×	2012-09-07
2014-06-30	39.75×	2012-09-07
2014-07-31	40.13×	2012-09-07
2014-08-29	43.04×	2012-09-07
2014-09-30	43.35×	2012-09-07
2014-10-31	46.98×	2012-09-07
2014-11-28	48.86×	2012-09-07
2014-12-31	48.39×	2012-09-07
2015-01-30	46.2×	2012-09-07
2015-02-27	31.9×	2014-12-31
2015-03-31	30.84×	2014-12-31
2015-04-30	30.73×	2014-12-31
2015-05-29	28.06×	2015-03-31
2015-06-30	26.76×	2015-03-31
2015-07-31	24.08×	2015-06-30
2015-08-31	23.44×	2015-06-30
2015-09-30	22.62×	2015-06-30
2015-10-30	24.03×	2015-09-30
2015-11-30	22.19×	2015-09-30
2015-12-31	20.98×	2015-09-30
2016-01-29	19.18×	2015-09-30
2016-02-29	20.87×	2015-12-31
2016-03-31	21.79×	2015-12-31
2016-04-29	20.83×	2016-03-31
2016-05-31	19.63×	2016-03-31
2016-06-30	19.75×	2016-03-31
2016-07-29	21.07×	2016-06-30
2016-08-31	20.96×	2016-06-30
2016-09-30	19.78×	2016-06-30
2016-10-31	20.19×	2016-06-30
2016-11-30	28.88×	2016-09-30
2016-12-30	30.3×	2016-09-30
2017-01-31	31.01×	2016-09-30
2017-02-28	43.94×	2016-12-31
2017-03-31	47.57×	2016-12-31
2017-04-28	47.69×	2016-12-31
2017-05-31	45.34×	2017-03-31
2017-06-30	42.25×	2017-03-31
2017-07-31	43.88×	2017-03-31
2017-08-31	36.3×	2017-06-30
2017-09-29	38.64×	2017-06-30
2017-10-31	41.87×	2017-06-30
2017-11-30	33.8×	2017-09-30
2017-12-29	36.12×	2017-09-30
2018-01-31	39.21×	2017-09-30
2018-02-28	38.09×	2017-12-31
2018-03-29	36.68×	2017-12-31
2018-04-30	36.87×	2017-12-31
2018-05-31	35×	2018-03-31
2018-06-29	32.74×	2018-03-31
2018-07-31	33.06×	2018-03-31
2018-08-31	28.22×	2018-06-30
2018-09-28	29.47×	2018-06-30
2018-10-31	26.09×	2018-06-30
2018-11-30	23.84×	2018-09-30
2018-12-31	22.49×	2018-09-30
2019-01-31	23.73×	2018-09-30
2019-02-28	25.96×	2018-09-30
2019-03-29	22.67×	2018-12-31
2019-04-30	24.72×	2018-12-31
2019-05-31	23.97×	2019-03-31
2019-06-28	26.94×	2019-03-31
2019-07-31	26.71×	2019-03-31
2019-08-30	30.14×	2019-06-30
2019-09-30	29.74×	2019-06-30
2019-10-31	30.26×	2019-06-30
2019-11-29	35.6×	2019-09-30
2019-12-31	38.41×	2019-09-30
2020-01-31	35.52×	2019-09-30
2020-02-28	32.19×	2019-12-31
2020-03-31	19.42×	2019-12-31
2020-04-30	23.61×	2019-12-31
2020-05-29	31.19×	2020-03-31
2020-06-30	30.21×	2020-03-31
2020-07-31	29.54×	2020-03-31
2020-08-31	72.37×	2020-06-30
2020-09-30	65.11×	2020-06-30
2020-10-30	65.32×	2020-06-30
2020-11-30	235.57×	2020-09-30
2020-12-31	244.95×	2020-09-30
2021-01-29	215.97×	2020-09-30
2021-02-26	—	2020-12-31
2021-03-31	—	2020-12-31
2021-04-30	—	2020-12-31
2021-05-28	—	2020-12-31
2021-06-30	—	2020-12-31
2021-07-30	—	2020-12-31
2021-08-31	128.17×	2021-06-30
2021-09-30	140.45×	2021-06-30
2021-10-29	151.77×	2021-06-30
2021-11-30	104.05×	2021-09-30
2021-12-31	116.52×	2021-09-30
2022-01-31	113.61×	2021-09-30
2022-02-28	51.07×	2021-12-31
2022-03-31	52.76×	2021-12-31
2022-04-29	53.29×	2021-12-31
2022-05-31	38.08×	2022-03-31
2022-06-30	30.18×	2022-03-31
2022-07-29	35.25×	2022-03-31
2022-08-31	29.06×	2022-06-30
2022-09-30	26.49×	2022-06-30
2022-10-31	30.27×	2022-06-30
2022-11-30	25.01×	2022-09-30
2022-12-30	22.52×	2022-09-30
2023-01-31	26.35×	2022-09-30
2023-02-28	25.6×	2022-09-30
2023-03-31	25.12×	2022-09-30
2023-04-28	25.62×	2022-09-30
2023-05-31	25.38×	2022-09-30
2023-06-30	27.79×	2022-09-30
2023-07-31	30.53×	2022-09-30
2023-08-31	30.79×	2022-09-30
2023-09-29	29.74×	2022-09-30
2023-10-31	28.52×	2022-09-30
2023-11-30	30.66×	2022-09-30
2023-12-29	34.11×	2022-09-30
2024-01-31	36.27×	2022-09-30
2024-02-29	37.8×	2022-09-30
2024-03-28	38.17×	2022-09-30
2024-04-30	35.72×	2022-09-30
2024-05-31	34.97×	2022-09-30
2024-06-28	36.57×	2022-09-30
2024-07-31	34.39×	2022-09-30
2024-08-30	35.5×	2022-09-30
2024-09-30	37.61×	2022-09-30
2024-10-31	39.34×	2022-09-30
2024-11-29	43.73×	2022-09-30
2024-12-31	42.2×	2022-09-30
2025-01-31	43.96×	2022-09-30
2025-02-28	33.08×	2024-12-31
2025-03-31	28.1×	2024-12-31
2025-04-30	28.14×	2024-12-31
2025-05-30	29.59×	2025-03-31
2025-06-30	30.64×	2025-03-31
2025-07-31	29.59×	2025-03-31
2025-08-29	29.83×	2025-06-30
2025-09-30	29×	2025-06-30
2025-10-31	29.02×	2025-06-30
2025-11-28	31.81×	2025-09-30
2025-12-31	32.38×	2025-09-30
2026-01-30	32.91×	2025-09-30
2026-02-27	35.4×	2025-12-31
2026-03-31	33.88×	2025-12-31
2026-04-30	37.47×	2025-12-31
2026-05-29	38.78×	2026-03-31
2026-06-30	38.26×	2026-03-31
2026-07-31	38.49×	2026-03-31
2026-08-31	34.94×	2026-06-30
2026-09-25	35.99×	2026-06-30

ROIC

% · Annual / TTM

26.4%

Marriott International ROIC. Reported fiscal history.
Fiscal period	% · Annual / TTM
FY 2009 Q2	—
FY 2009 Q3	—
FY 2009 Q4	—
FY 2010 Q1	—
FY 2010 Q2	—
FY 2010 Q3	—
FY 2010 Q4	15.97%
FY 2011 Q1	—
FY 2011 Q2	14.86%
FY 2011 Q3	9.74%
FY 2011 Q4	11.26%
FY 2012 Q1	10.64%
FY 2012 Q2	11.51%
FY 2012 Q3	27.04%
FY 2012 Q4	44.37%
FY 2013 Q1	43.45%
FY 2013 Q2	48.69%
FY 2013 Q3	53.5%
FY 2013 Q4	43.45%
FY 2014 Q1	46.07%
FY 2014 Q2	50.3%
FY 2014 Q3	49.04%
FY 2014 Q4	51.94%
FY 2015 Q1	58.48%
FY 2015 Q2	78.17%
FY 2015 Q3	84.15%
FY 2015 Q4	97.37%
FY 2016 Q1	107.36%
FY 2016 Q2	202.85%
FY 2016 Q3	11.85%
FY 2016 Q4	13.42%
FY 2017 Q1	15.96%
FY 2017 Q2	18.79%
FY 2017 Q3	11.78%
FY 2017 Q4	9.28%
FY 2018 Q1	9.29%
FY 2018 Q2	10.58%
FY 2018 Q3	11.04%
FY 2018 Q4	16.85%
FY 2019 Q1	15.93%
FY 2019 Q2	14.06%
FY 2019 Q3	13.86%
FY 2019 Q4	12.64%
FY 2020 Q1	9.97%
FY 2020 Q2	6.52%
FY 2020 Q3	—
FY 2020 Q4	—
FY 2021 Q1	—
FY 2021 Q2	—
FY 2021 Q3	—
FY 2021 Q4	16.23%
FY 2022 Q1	19.64%
FY 2022 Q2	21.14%
FY 2022 Q3	24.81%
FY 2022 Q4	25.85%
FY 2023 Q1	29.66%
FY 2023 Q2	30.44%
FY 2023 Q3	32.95%
FY 2023 Q4	33.62%
FY 2024 Q1	32.2%
FY 2024 Q2	32.25%
FY 2024 Q3	31.1%
FY 2024 Q4	25.92%
FY 2025 Q1	27.13%
FY 2025 Q2	26.31%
FY 2025 Q3	27.38%
FY 2025 Q4	27.44%
FY 2026 Q1	27.01%
FY 2026 Q2	26.4%

Capital allocation

% of tracked cash uses

$2,215M

Marriott International capital allocation. Quarterly values. Missing values are unavailable.
Period	Capex	Acquisitions	Buybacks	Dividends	Debt repayments	Tracked uses
FY 2009 Q2	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable	Unavailable
FY 2009 Q3	87.88% · $29M	Unavailable	0% · $0M	6.06% · $2M	6.06% · $2M	100% · $33M
FY 2009 Q4	30.7% · $35M	Unavailable	0% · $0M	0% · $0M	69.3% · $79M	100% · $114M
FY 2010 Q1	17.12% · $25M	Unavailable	0% · $0M	0% · $0M	82.88% · $121M	100% · $146M
FY 2010 Q2	35.14% · $39M	Unavailable	0% · $0M	12.61% · $14M	52.25% · $58M	100% · $111M
FY 2010 Q3	44.39% · $83M	Unavailable	0% · $0M	8.02% · $15M	47.59% · $89M	100% · $187M
FY 2010 Q4	45.98% · $160M	Unavailable	16.38% · $57M	4.02% · $14M	33.62% · $117M	100% · $348M
FY 2011 Q1	13.16% · $62M	Unavailable	63.69% · $300M	6.79% · $32M	16.35% · $77M	100% · $471M
FY 2011 Q2	6.03% · $29M	Unavailable	76.51% · $368M	6.65% · $32M	10.81% · $52M	100% · $481M
FY 2011 Q3	5.31% · $37M	Unavailable	79.91% · $557M	5.16% · $36M	9.61% · $67M	100% · $697M
FY 2011 Q4	15.41% · $55M	Unavailable	56.02% · $200M	9.52% · $34M	19.05% · $68M	100% · $357M
FY 2012 Q1	53.39% · $197M	Unavailable	36.86% · $136M	9.21% · $34M	0.54% · $2M	100% · $369M
FY 2012 Q2	7% · $60M	Unavailable	48.31% · $414M	3.85% · $33M	40.84% · $350M	100% · $857M
FY 2012 Q3	13.05% · $59M	Unavailable	73.89% · $334M	9.51% · $43M	3.54% · $16M	100% · $452M
FY 2012 Q4	26.02% · $121M	Unavailable	56.13% · $261M	17.42% · $81M	0.43% · $2M	100% · $465M
FY 2013 Q1	9.59% · $70M	Unavailable	29.73% · $217M	5.62% · $41M	55.07% · $402M	100% · $730M
FY 2013 Q2	18.93% · $78M	Unavailable	68.2% · $281M	12.62% · $52M	0.24% · $1M	100% · $412M
FY 2013 Q3	28.16% · $78M	0% · $0M	52.71% · $146M	18.41% · $51M	0.72% · $2M	100% · $277M
FY 2013 Q4	33.33% · $178M	20.97% · $112M	35.58% · $190M	9.74% · $52M	0.37% · $2M	100% · $534M
FY 2014 Q1	14.09% · $61M	Unavailable	73.9% · $320M	11.55% · $50M	0.46% · $2M	100% · $433M
FY 2014 Q2	19.31% · $95M	Unavailable	68.5% · $337M	11.99% · $59M	0.2% · $1M	100% · $492M
FY 2014 Q3	23.72% · $111M	0% · $0M	63.46% · $297M	12.39% · $58M	0.43% · $2M	100% · $468M
FY 2014 Q4	19% · $144M	0% · $0M	73.35% · $556M	7.39% · $56M	0.26% · $2M	100% · $758M
FY 2015 Q1	13.35% · $75M	Unavailable	76.33% · $429M	9.96% · $56M	0.36% · $2M	100% · $562M
FY 2015 Q2	10.1% · $84M	Unavailable	81.49% · $678M	8.17% · $68M	0.24% · $2M	100% · $832M
FY 2015 Q3	7.01% · $59M	0.12% · $1M	84.8% · $714M	7.72% · $65M	0.36% · $3M	100% · $842M
FY 2015 Q4	15.4% · $87M	0% · $0M	16.99% · $96M	11.33% · $64M	56.28% · $318M	100% · $565M
FY 2016 Q1	11.8% · $42M	Unavailable	69.66% · $248M	17.98% · $64M	0.56% · $2M	100% · $356M
FY 2016 Q2	8.89% · $36M	Unavailable	0.25% · $1M	18.77% · $76M	72.1% · $292M	100% · $405M
FY 2016 Q3	2.09% · $54M	93.31% · $2,412M	Unavailable	4.53% · $117M	0.08% · $2M	100% · $2,585M
FY 2016 Q4	12.55% · $67M	0% · $0M	59.93% · $320M	21.91% · $117M	5.62% · $30M	100% · $534M
FY 2017 Q1	6.41% · $48M	Unavailable	77.7% · $582M	15.35% · $115M	0.53% · $4M	100% · $749M
FY 2017 Q2	4.58% · $56M	Unavailable	60.95% · $746M	10.21% · $125M	24.26% · $297M	100% · $1,224M
FY 2017 Q3	5.35% · $51M	Unavailable	81.45% · $777M	12.79% · $122M	0.42% · $4M	100% · $954M
FY 2017 Q4	7.6% · $85M	0% · $0M	81.22% · $908M	10.73% · $120M	0.45% · $5M	100% · $1,118M
FY 2018 Q1	6.34% · $64M	Unavailable	80.69% · $815M	11.68% · $118M	1.29% · $13M	100% · $1,010M
FY 2018 Q2	19.06% · $324M	Unavailable	50.47% · $858M	8.47% · $144M	22% · $374M	100% · $1,700M
FY 2018 Q3	6.98% · $74M	Unavailable	79.25% · $840M	13.4% · $142M	0.38% · $4M	100% · $1,060M
FY 2018 Q4	16.32% · $94M	Unavailable	58.51% · $337M	24.13% · $139M	1.04% · $6M	100% · $576M
FY 2019 Q1	4.11% · $66M	Unavailable	49.66% · $797M	8.66% · $139M	37.57% · $603M	100% · $1,605M
FY 2019 Q2	11.18% · $76M	Unavailable	63.38% · $431M	23.38% · $159M	2.06% · $14M	100% · $680M
FY 2019 Q3	10.89% · $93M	Unavailable	70.26% · $600M	18.38% · $157M	0.47% · $4M	100% · $854M
FY 2019 Q4	34.23% · $418M	Unavailable	35.38% · $432M	12.86% · $157M	17.53% · $214M	100% · $1,221M
FY 2020 Q1	13.69% · $59M	Unavailable	34.8% · $150M	36.19% · $156M	15.31% · $66M	100% · $431M
FY 2020 Q2	2.28% · $20M	Unavailable	0% · $0M	0% · $0M	97.72% · $858M	100% · $878M
FY 2020 Q3	4.84% · $18M	Unavailable	0% · $0M	0% · $0M	95.16% · $354M	100% · $372M
FY 2020 Q4	5.87% · $38M	Unavailable	0% · $0M	0% · $0M	94.13% · $609M	100% · $647M
FY 2021 Q1	100% · $30M	Unavailable	Unavailable	Unavailable	Unavailable	100% · $30M
FY 2021 Q2	100% · $40M	Unavailable	Unavailable	Unavailable	Unavailable	100% · $40M
FY 2021 Q3	3.04% · $44M	Unavailable	0% · $0M	0% · $0M	96.96% · $1,402M	100% · $1,446M
FY 2021 Q4	97.18% · $69M	Unavailable	0% · $0M	0% · $0M	2.82% · $2M	100% · $71M
FY 2022 Q1	10.89% · $49M	Unavailable	0% · $0M	0% · $0M	89.11% · $401M	100% · $450M
FY 2022 Q2	10.89% · $70M	Unavailable	46.66% · $300M	15.24% · $98M	27.22% · $175M	100% · $643M
FY 2022 Q3	6.59% · $73M	Unavailable	84.46% · $935M	8.76% · $97M	0.18% · $2M	100% · $1,107M
FY 2022 Q4	7.68% · $140M	Unavailable	73.01% · $1,331M	6.91% · $126M	12.4% · $226M	100% · $1,823M
FY 2023 Q1	5.65% · $95M	Unavailable	67.48% · $1,135M	7.37% · $124M	19.5% · $328M	100% · $1,682M
FY 2023 Q2	8.47% · $99M	Unavailable	77.93% · $911M	13.43% · $157M	0.17% · $2M	100% · $1,169M
FY 2023 Q3	10.15% · $124M	Unavailable	77.09% · $942M	12.6% · $154M	0.16% · $2M	100% · $1,222M
FY 2023 Q4	8.36% · $134M	Unavailable	60.2% · $965M	9.48% · $152M	21.96% · $352M	100% · $1,603M
FY 2024 Q1	7.75% · $109M	Unavailable	81.37% · $1,144M	10.74% · $151M	0.14% · $2M	100% · $1,406M
FY 2024 Q2	6.69% · $125M	Unavailable	54.18% · $1,012M	9.58% · $179M	29.55% · $552M	100% · $1,868M
FY 2024 Q3	12.68% · $174M	Unavailable	74.34% · $1,020M	12.83% · $176M	0.15% · $2M	100% · $1,372M
FY 2024 Q4	30.92% · $342M	Unavailable	52.98% · $586M	15.91% · $176M	0.18% · $2M	100% · $1,106M
FY 2025 Q1	9.56% · $135M	Unavailable	53.19% · $751M	12.32% · $174M	24.93% · $352M	100% · $1,412M
FY 2025 Q2	9.18% · $155M	Unavailable	44.35% · $749M	10.83% · $183M	35.64% · $602M	100% · $1,689M
FY 2025 Q3	12.6% · $142M	Unavailable	70.98% · $800M	16.15% · $182M	0.27% · $3M	100% · $1,127M
FY 2025 Q4	Unavailable	Unavailable	65.32% · $1,000M	11.69% · $179M	22.99% · $352M	100% · $1,531M
FY 2026 Q1	12.86% · $130M	Unavailable	69.24% · $700M	17.61% · $178M	0.3% · $3M	100% · $1,011M
FY 2026 Q2	6.86% · $152M	Unavailable	50.52% · $1,119M	8.67% · $192M	33.95% · $752M	100% · $2,215M

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Marriott International.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue: Reported revenue from company filings.
Free cash flow: Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin: Reported net income / revenue × 100.
P/E: Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC: NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation: Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.

Reported revenue and sources

Marriott International financials