Skip to content

Willis Towers Watson Plc

NASDAQ: WTW · USD

Willis Towers Watson Plc financials

6 charts

Revenue

USD millions

$2,428M
Willis Towers Watson Plc Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2010 Q2$799M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$733M; −8.3% vs FY 2010 Q2
FY 2010 Q4$833M; +13.6% vs FY 2010 Q3
FY 2011 Q1$1,008M; +21.0% vs FY 2010 Q4
FY 2011 Q2$863M; −14.4% vs FY 2011 Q1
FY 2011 Q3$762M; −11.7% vs FY 2011 Q2
FY 2011 Q4$819M; +7.5% vs FY 2011 Q3
FY 2012 Q1$1,013M; +23.7% vs FY 2011 Q4
FY 2012 Q2$842M; −16.9% vs FY 2012 Q1
FY 2012 Q3$754M; −10.5% vs FY 2012 Q2
FY 2012 Q4$871M; +15.5% vs FY 2012 Q3
FY 2013 Q1$1,051M; +20.7% vs FY 2012 Q4
FY 2013 Q2$890M; −15.3% vs FY 2013 Q1
FY 2013 Q3$795M; −10.7% vs FY 2013 Q2
FY 2013 Q4$919M; +15.6% vs FY 2013 Q3
FY 2014 Q1$1,097M; +19.4% vs FY 2013 Q4
FY 2014 Q2$935M; −14.8% vs FY 2014 Q1
FY 2014 Q3$812M; −13.2% vs FY 2014 Q2
FY 2014 Q4$958M; +18.0% vs FY 2014 Q3
FY 2015 Q1$1,087M; +13.5% vs FY 2014 Q4
FY 2015 Q2$922M; −15.2% vs FY 2015 Q1
FY 2015 Q3$846M; −8.2% vs FY 2015 Q2
FY 2015 Q4$974M; +15.1% vs FY 2015 Q3
FY 2016 Q1$2,234M; +129.4% vs FY 2015 Q4
FY 2016 Q2$1,949M; −12.8% vs FY 2016 Q1
FY 2016 Q3$1,777M; −8.8% vs FY 2016 Q2
FY 2016 Q4$1,927M; +8.4% vs FY 2016 Q3
FY 2017 Q1$2,319M; +20.3% vs FY 2016 Q4
FY 2017 Q2$1,953M; −15.8% vs FY 2017 Q1
FY 2017 Q3$1,852M; −5.2% vs FY 2017 Q2
FY 2017 Q4$2,078M; +12.2% vs FY 2017 Q3
FY 2018 Q1$2,274M; +9.4% vs FY 2017 Q4
FY 2018 Q2$1,966M; −13.5% vs FY 2018 Q1
FY 2018 Q3$1,826M; −7.1% vs FY 2018 Q2
FY 2018 Q4$2,372M; +29.9% vs FY 2018 Q3
FY 2019 Q1$2,286M; −3.6% vs FY 2018 Q4
FY 2019 Q2$2,030M; −11.2% vs FY 2019 Q1
FY 2019 Q3$1,966M; −3.2% vs FY 2019 Q2
FY 2019 Q4$2,690M; +36.8% vs FY 2019 Q3
FY 2020 Q1$2,434M; −9.5% vs FY 2019 Q4
FY 2020 Q2$2,101M; −13.7% vs FY 2020 Q1
FY 2020 Q3$1,999M; −4.9% vs FY 2020 Q2
FY 2020 Q4$2,669M; +33.5% vs FY 2020 Q3
FY 2021 Q1$2,562M; −4.0% vs FY 2020 Q4
FY 2021 Q2$2,245M; −12.4% vs FY 2021 Q1
FY 2021 Q3$1,951M; −13.1% vs FY 2021 Q2
FY 2021 Q4$2,706M; +38.7% vs FY 2021 Q3
FY 2022 Q1$2,150M; −20.5% vs FY 2021 Q4
FY 2022 Q2$1,974M; −8.2% vs FY 2022 Q1
FY 2022 Q3$1,928M; −2.3% vs FY 2022 Q2
FY 2022 Q4$2,674M; +38.7% vs FY 2022 Q3
FY 2023 Q1$2,203M; −17.6% vs FY 2022 Q4
FY 2023 Q2$2,118M; −3.9% vs FY 2023 Q1
FY 2023 Q3$2,124M; +0.3% vs FY 2023 Q2
FY 2023 Q4$2,859M; +34.6% vs FY 2023 Q3
FY 2024 Q1$2,295M; −19.7% vs FY 2023 Q4
FY 2024 Q2$2,219M; −3.3% vs FY 2024 Q1
FY 2024 Q3$2,238M; +0.9% vs FY 2024 Q2
FY 2024 Q4$2,987M; +33.5% vs FY 2024 Q3
FY 2025 Q1$2,180M; −27.0% vs FY 2024 Q4
FY 2025 Q2$2,215M; +1.6% vs FY 2025 Q1
FY 2025 Q3$2,240M; +1.1% vs FY 2025 Q2
FY 2025 Q4$2,881M; +28.6% vs FY 2025 Q3
FY 2026 Q1$2,363M; −18.0% vs FY 2025 Q4
FY 2026 Q2$2,428M; +2.8% vs FY 2026 Q1
Jun 30, 2010 through Sep 25, 2026

Free cash flow

USD millions

$425M
Willis Towers Watson Plc Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2010 Q2$71M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$90M; +26.8% vs FY 2010 Q2
FY 2010 Q4$205M; +127.8% vs FY 2010 Q3
FY 2011 Q1$-13M; −106.3% vs FY 2010 Q4
FY 2011 Q2Unavailable; Change unavailable vs FY 2011 Q1
FY 2011 Q3Unavailable; Change unavailable vs FY 2011 Q2
FY 2011 Q4Unavailable; Change unavailable vs FY 2011 Q3
FY 2012 Q1$26M; Change unavailable vs FY 2011 Q4
FY 2012 Q2$69M; +165.4% vs FY 2012 Q1
FY 2012 Q3$118M; +71.0% vs FY 2012 Q2
FY 2012 Q4$177M; +50.0% vs FY 2012 Q3
FY 2013 Q1$16M; −91.0% vs FY 2012 Q4
FY 2013 Q2$70M; +337.5% vs FY 2013 Q1
FY 2013 Q3$202M; +188.6% vs FY 2013 Q2
FY 2013 Q4$161M; −20.3% vs FY 2013 Q3
FY 2014 Q1$-17M; −110.6% vs FY 2013 Q4
FY 2014 Q2$115M; +776.5% vs FY 2014 Q1
FY 2014 Q3$102M; −11.3% vs FY 2014 Q2
FY 2014 Q4$164M; +60.8% vs FY 2014 Q3
FY 2015 Q1$-80M; −148.8% vs FY 2014 Q4
FY 2015 Q2$40M; +150.0% vs FY 2015 Q1
FY 2015 Q3$53M; +32.5% vs FY 2015 Q2
FY 2015 Q4$84M; +58.5% vs FY 2015 Q3
FY 2016 Q1$70M; −16.7% vs FY 2015 Q4
FY 2016 Q2$265M; +278.6% vs FY 2016 Q1
FY 2016 Q3$122M; −54.0% vs FY 2016 Q2
FY 2016 Q4$245M; +100.8% vs FY 2016 Q3
FY 2017 Q1$33M; −86.5% vs FY 2016 Q4
FY 2017 Q2$200M; +506.1% vs FY 2017 Q1
FY 2017 Q3$117M; −41.5% vs FY 2017 Q2
FY 2017 Q4$245M; +109.4% vs FY 2017 Q3
FY 2018 Q1$-47M; −119.2% vs FY 2017 Q4
FY 2018 Q2$301M; +740.4% vs FY 2018 Q1
FY 2018 Q3$253M; −15.9% vs FY 2018 Q2
FY 2018 Q4$513M; +102.8% vs FY 2018 Q3
FY 2019 Q1$-104M; −120.3% vs FY 2018 Q4
FY 2019 Q2$287M; +376.0% vs FY 2019 Q1
FY 2019 Q3Unavailable; Change unavailable vs FY 2019 Q2
FY 2019 Q4Unavailable; Change unavailable vs FY 2019 Q3
FY 2020 Q1Unavailable; Change unavailable vs FY 2019 Q4
FY 2020 Q2Unavailable; Change unavailable vs FY 2020 Q1
FY 2020 Q3Unavailable; Change unavailable vs FY 2020 Q2
FY 2020 Q4Unavailable; Change unavailable vs FY 2020 Q3
FY 2021 Q1Unavailable; Change unavailable vs FY 2020 Q4
FY 2021 Q2Unavailable; Change unavailable vs FY 2021 Q1
FY 2021 Q3Unavailable; Change unavailable vs FY 2021 Q2
FY 2021 Q4Unavailable; Change unavailable vs FY 2021 Q3
FY 2022 Q1Unavailable; Change unavailable vs FY 2021 Q4
FY 2022 Q2Unavailable; Change unavailable vs FY 2022 Q1
FY 2022 Q3Unavailable; Change unavailable vs FY 2022 Q2
FY 2022 Q4Unavailable; Change unavailable vs FY 2022 Q3
FY 2023 Q1Unavailable; Change unavailable vs FY 2022 Q4
FY 2023 Q2Unavailable; Change unavailable vs FY 2023 Q1
FY 2023 Q3Unavailable; Change unavailable vs FY 2023 Q2
FY 2023 Q4Unavailable; Change unavailable vs FY 2023 Q3
FY 2024 Q1$-36M; Change unavailable vs FY 2023 Q4
FY 2024 Q2$341M; +1047.2% vs FY 2024 Q1
FY 2024 Q3$419M; +22.9% vs FY 2024 Q2
FY 2024 Q4$543M; +29.6% vs FY 2024 Q3
FY 2025 Q1$-86M; −115.8% vs FY 2024 Q4
FY 2025 Q2$303M; +452.3% vs FY 2025 Q1
FY 2025 Q3$621M; +105.0% vs FY 2025 Q2
FY 2025 Q4$708M; +14.0% vs FY 2025 Q3
FY 2026 Q1$-65M; −109.2% vs FY 2025 Q4
FY 2026 Q2$425M; +753.8% vs FY 2026 Q1

Net margin

%

9.43%
Willis Towers Watson Plc Net margin. Reported fiscal history.
Fiscal period%
FY 2010 Q211.14%
FY 2010 Q38.73%
FY 2010 Q411.76%
FY 2011 Q13.37%
FY 2011 Q29.85%
FY 2011 Q37.87%
FY 2011 Q43.05%
FY 2012 Q122.21%
FY 2012 Q212.83%
FY 2012 Q33.45%
FY 2012 Q4-92.42%
FY 2013 Q120.84%
FY 2013 Q211.8%
FY 2013 Q3-3.4%
FY 2013 Q47.4%
FY 2014 Q122.42%
FY 2014 Q25.03%
FY 2014 Q3-0.86%
FY 2014 Q47.93%
FY 2015 Q119.32%
FY 2015 Q27.59%
FY 2015 Q313.83%
FY 2015 Q4-2.46%
FY 2016 Q110.65%
FY 2016 Q23.69%
FY 2016 Q3-1.8%
FY 2016 Q47.37%
FY 2017 Q114.83%
FY 2017 Q21.69%
FY 2017 Q3-2.92%
FY 2017 Q411.79%
FY 2018 Q19.45%
FY 2018 Q22.95%
FY 2018 Q32.41%
FY 2018 Q415.94%
FY 2019 Q112.55%
FY 2019 Q26.8%
FY 2019 Q33.81%
FY 2019 Q420.22%
FY 2020 Q112.53%
FY 2020 Q24.47%
FY 2020 Q36.05%
FY 2020 Q417.83%
FY 2021 Q128.61%
FY 2021 Q28.2%
FY 2021 Q346.28%
FY 2021 Q488.77%
FY 2022 Q15.67%
FY 2022 Q25.52%
FY 2022 Q39.85%
FY 2022 Q421.99%
FY 2023 Q19.21%
FY 2023 Q24.44%
FY 2023 Q36.4%
FY 2023 Q421.76%
FY 2024 Q18.28%
FY 2024 Q26.35%
FY 2024 Q3-74.84%
FY 2024 Q441.71%
FY 2025 Q110.78%
FY 2025 Q214.94%
FY 2025 Q313.57%
FY 2025 Q425.51%
FY 2026 Q112.57%
FY 2026 Q29.43%

P/E

× · TTM · Daily

17.66×
Willis Towers Watson Plc P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2012-03-3030.18×2011-12-31
2012-04-3031.46×2011-12-31
2012-05-3130.43×2011-12-31
2012-06-2931.48×2011-12-31
2012-07-3131.9×2011-12-31
2012-08-3132.2×2011-12-31
2012-09-2831.85×2011-12-31
2012-10-3129.05×2011-12-31
2012-11-3030.27×2011-12-31
2012-12-3128.93×2011-12-31
2013-01-3130.81×2011-12-31
2013-02-2832.85×2011-12-31
2013-03-28—2012-12-31
2013-04-30—2012-12-31
2013-05-31—2012-12-31
2013-06-28—2012-12-31
2013-07-31—2012-12-31
2013-08-30—2012-12-31
2013-09-30—2012-12-31
2013-10-31—2012-12-31
2013-11-29—2013-06-30
2013-12-31—2013-06-30
2014-01-31—2013-06-30
2014-02-28—2013-06-30
2014-03-31—2013-06-30
2014-04-30—2013-06-30
2014-05-30—2013-06-30
2014-06-30—2013-06-30
2014-07-31—2013-06-30
2014-08-29—2013-06-30
2014-09-30—2013-06-30
2014-10-31—2013-06-30
2014-11-2821.48×2014-09-30
2014-12-3122.53×2014-09-30
2015-01-3021.77×2014-09-30
2015-02-2723.47×2014-12-31
2015-03-3123.7×2014-12-31
2015-04-3023.92×2014-12-31
2015-05-2926.5×2015-03-31
2015-06-3026.18×2015-03-31
2015-07-3125.95×2015-03-31
2015-08-3122.47×2015-06-30
2015-09-3021.37×2015-06-30
2015-10-3023.26×2015-06-30
2015-11-3017.68×2015-09-30
2015-12-3118.69×2015-09-30
2016-01-2916.63×2015-09-30
2016-02-2916.46×2015-09-30
2016-03-3121.95×2015-12-31
2016-04-2923.1×2015-12-31
2016-05-3123.68×2015-12-31
2016-06-3023×2015-12-31
2016-07-2922.87×2015-12-31
2016-08-3122.94×2015-12-31
2016-09-3024.56×2015-12-31
2016-10-3123.29×2015-12-31
2016-11-3023.01×2015-12-31
2016-12-3022.62×2015-12-31
2017-01-3123.15×2015-12-31
2017-02-2823.76×2015-12-31
2017-03-3142.08×2016-12-31
2017-04-2842.63×2016-12-31
2017-05-3138.47×2017-03-31
2017-06-3038.16×2017-03-31
2017-07-3139.06×2017-03-31
2017-08-3141.77×2017-06-30
2017-09-2943.39×2017-06-30
2017-10-3145.31×2017-06-30
2017-11-3046.34×2017-09-30
2017-12-2943.42×2017-09-30
2018-01-3146.24×2017-09-30
2018-02-2845.5×2017-09-30
2018-03-2935.64×2017-12-31
2018-04-3034.78×2017-12-31
2018-05-3145.79×2018-03-31
2018-06-2945.93×2018-03-31
2018-07-3148.3×2018-03-31
2018-08-3142.21×2018-06-30
2018-09-2840.4×2018-06-30
2018-10-3141.04×2018-06-30
2018-11-3037.45×2018-09-30
2018-12-3135.67×2018-09-30
2019-01-3138.24×2018-09-30
2019-02-2832.67×2018-12-31
2019-03-2933.36×2018-12-31
2019-04-3035.01×2018-12-31
2019-05-3129.75×2019-03-31
2019-06-2832.46×2019-03-31
2019-07-3133.09×2019-03-31
2019-08-3033.55×2019-03-31
2019-09-3032.71×2019-03-31
2019-10-3131.68×2019-03-31
2019-11-2933.29×2019-03-31
2019-12-3134.23×2019-03-31
2020-01-3135.81×2019-03-31
2020-02-2823.57×2019-12-31
2020-03-3121.15×2019-12-31
2020-04-3022.2×2019-12-31
2020-05-2925.27×2019-12-31
2020-06-3024.52×2019-12-31
2020-07-3126.15×2019-12-31
2020-08-3125.59×2019-12-31
2020-09-3026×2019-12-31
2020-10-3022.3×2020-09-30
2020-11-3025.44×2020-09-30
2020-12-3125.74×2020-09-30
2021-01-2924.8×2020-09-30
2021-02-2628.8×2020-12-31
2021-03-3129.87×2020-12-31
2021-04-3033.79×2020-12-31
2021-05-2834.11×2020-12-31
2021-06-3030.02×2020-12-31
2021-07-3026.9×2020-12-31
2021-08-3128.81×2020-12-31
2021-09-3030.34×2020-12-31
2021-10-2931.62×2020-12-31
2021-11-3029.48×2020-12-31
2021-12-3131×2020-12-31
2022-01-3130.54×2020-12-31
2022-02-286.64×2021-12-31
2022-03-317.05×2021-12-31
2022-04-297.02×2022-03-31
2022-05-316.9×2022-03-31
2022-06-306.45×2022-03-31
2022-07-296.55×2022-06-30
2022-08-316.55×2022-06-30
2022-09-306.36×2022-06-30
2022-10-318.58×2022-09-30
2022-11-309.68×2022-09-30
2022-12-309.62×2022-09-30
2023-01-319.99×2022-09-30
2023-02-2824.64×2022-12-31
2023-03-3124.43×2022-12-31
2023-04-2822.95×2023-03-31
2023-05-3121.68×2023-03-31
2023-06-3023.33×2023-03-31
2023-07-3121.03×2023-06-30
2023-08-3120.58×2023-06-30
2023-09-2920.8×2023-06-30
2023-10-3124.26×2023-09-30
2023-11-3025.33×2023-09-30
2023-12-2924.81×2023-09-30
2024-01-3125.33×2023-09-30
2024-02-2928.04×2023-09-30
2024-03-2828.28×2023-09-30
2024-04-3025.83×2023-09-30
2024-05-3126.25×2023-09-30
2024-06-2826.96×2023-09-30
2024-07-3129.03×2023-09-30
2024-08-3030.04×2023-09-30
2024-09-3030.29×2023-09-30
2024-10-3131.08×2023-09-30
2024-11-2933.11×2023-09-30
2024-12-3132.21×2023-09-30
2025-01-3133.89×2023-09-30
2025-02-2834.93×2023-09-30
2025-03-3134.75×2023-09-30
2025-04-3031.65×2023-09-30
2025-05-3032.55×2023-09-30
2025-06-3031.52×2023-09-30
2025-07-3132.48×2023-09-30
2025-08-2933.61×2023-09-30
2025-09-3035.53×2023-09-30
2025-10-3132.2×2023-09-30
2025-11-2833.01×2023-09-30
2025-12-3133.79×2023-09-30
2026-01-3032.65×2023-09-30
2026-02-2718.26×2025-12-31
2026-03-3117.39×2025-12-31
2026-04-3015.33×2025-12-31
2026-05-2914.38×2026-03-31
2026-06-3015.05×2026-03-31
2026-07-3120.18×2026-06-30
2026-08-3120.33×2026-06-30
2026-09-2517.66×2026-06-30
Mean 27.72×Median 28.66×38% below median

ROIC

% · Annual / TTM

14.85%
Willis Towers Watson Plc ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q211.45%
FY 2011 Q311.47%
FY 2011 Q410.88%
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q414.08%
FY 2014 Q114.07%
FY 2014 Q212.15%
FY 2014 Q312.17%
FY 2014 Q412.03%
FY 2015 Q110.23%
FY 2015 Q210.06%
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q34.77%
FY 2016 Q4—
FY 2017 Q1—
FY 2017 Q2—
FY 2017 Q3—
FY 2017 Q4—
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q44.99%
FY 2019 Q15.33%
FY 2019 Q26%
FY 2019 Q36.19%
FY 2019 Q47.54%
FY 2020 Q17.34%
FY 2020 Q27.12%
FY 2020 Q36.69%
FY 2020 Q46.1%
FY 2021 Q16.83%
FY 2021 Q27.48%
FY 2021 Q313.61%
FY 2021 Q412.65%
FY 2022 Q112.25%
FY 2022 Q212.09%
FY 2022 Q37.11%
FY 2022 Q47.39%
FY 2023 Q18.04%
FY 2023 Q28.05%
FY 2023 Q37.98%
FY 2023 Q48.43%
FY 2024 Q18.26%
FY 2024 Q28.79%
FY 2024 Q3—
FY 2024 Q4—
FY 2025 Q1—
FY 2025 Q23.57%
FY 2025 Q314.76%
FY 2025 Q416.51%
FY 2026 Q115.42%
FY 2026 Q214.85%

Capital allocation

% of tracked cash uses

$847M
Willis Towers Watson Plc capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q225.4% · $16M3.17% · $2MUnavailable71.43% · $45MUnavailable100% · $63M
FY 2010 Q322.58% · $14M8.06% · $5MUnavailable69.35% · $43MUnavailable100% · $62M
FY 2010 Q434.78% · $24M1.45% · $1MUnavailable63.77% · $44MUnavailable100% · $69M
FY 2011 Q129.41% · $20M4.41% · $3MUnavailable66.18% · $45MUnavailable100% · $68M
FY 2011 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2012 Q134.95% · $36M1.94% · $2M18.45% · $19M44.66% · $46MUnavailable100% · $103M
FY 2012 Q223.89% · $27M1.77% · $2M32.74% · $37M41.59% · $47MUnavailable100% · $113M
FY 2012 Q327.42% · $34M0% · $0M35.48% · $44M37.1% · $46MUnavailable100% · $124M
FY 2012 Q433.63% · $38M25.66% · $29M0% · $0M40.71% · $46MUnavailable100% · $113M
FY 2013 Q132.39% · $23M1.41% · $1M0% · $0M66.2% · $47MUnavailable100% · $71M
FY 2013 Q226.92% · $28M26.92% · $28M0% · $0M46.15% · $48MUnavailable100% · $104M
FY 2013 Q335.06% · $27M1.3% · $1MUnavailable63.64% · $49MUnavailable100% · $77M
FY 2013 Q440.96% · $34M0% · $0MUnavailable59.04% · $49MUnavailable100% · $83M
FY 2014 Q120.56% · $22M0% · $0M32.71% · $35M46.73% · $50MUnavailable100% · $107M
FY 2014 Q215.38% · $32M19.71% · $41M39.42% · $82M25.48% · $53MUnavailable100% · $208M
FY 2014 Q315.88% · $27M3.53% · $6M48.82% · $83M31.76% · $54MUnavailable100% · $170M
FY 2014 Q410.96% · $32M66.44% · $194M4.45% · $13M18.15% · $53MUnavailable100% · $292M
FY 2015 Q116.49% · $16M8.25% · $8M15.46% · $15M55.67% · $54M4.12% · $4M100% · $97M
FY 2015 Q28.29% · $31M58.82% · $220M17.11% · $64M14.71% · $55M1.07% · $4M100% · $374M
FY 2015 Q316.16% · $53M19.82% · $65M0.91% · $3M17.07% · $56M46.04% · $151M100% · $328M
FY 2015 Q46.42% · $46M76.99% · $552M0% · $0M15.62% · $112M0.98% · $7M100% · $717M
FY 2016 Q13.91% · $48MUnavailable0% · $0M0% · $0M96.09% · $1,181M100% · $1,229M
FY 2016 Q25.21% · $44M5.92% · $50M4.5% · $38M7.94% · $67M76.42% · $645M100% · $844M
FY 2016 Q317.15% · $59MUnavailable53.49% · $184M19.19% · $66M10.17% · $35M100% · $344M
FY 2016 Q419.31% · $67M0% · $0M50.14% · $174M19.02% · $66M11.53% · $40M100% · $347M
FY 2017 Q16.66% · $62M1.29% · $12M16.76% · $156M6.98% · $65M68.31% · $636M100% · $931M
FY 2017 Q29.44% · $119M1.03% · $13M23.49% · $296M10.87% · $137M55.16% · $695M100% · $1,260M
FY 2017 Q323.51% · $79M0% · $0M49.4% · $166M21.43% · $72M5.65% · $19M100% · $336M
FY 2017 Q439.23% · $102M0% · $0M26.92% · $70M26.15% · $68M7.69% · $20M100% · $260M
FY 2018 Q140.88% · $65M3.14% · $5M0% · $0M42.77% · $68M13.21% · $21M100% · $159M
FY 2018 Q216.85% · $76M0.67% · $3M59.65% · $269M17.96% · $81M4.88% · $22M100% · $451M
FY 2018 Q316.75% · $68M0% · $0M32.51% · $132M19.46% · $79M31.28% · $127M100% · $406M
FY 2018 Q416.12% · $59M7.65% · $28M54.92% · $201M21.31% · $78M0% · $0M100% · $366M
FY 2019 Q141.91% · $57M0.74% · $1MUnavailable56.62% · $77M0.74% · $1M100% · $136M
FY 2019 Q242.28% · $63M0% · $0MUnavailable56.38% · $84M1.34% · $2M100% · $149M
FY 2019 Q3Unavailable56.9% · $1,323M4.13% · $96M3.61% · $84M35.35% · $822M100% · $2,325M
FY 2019 Q4Unavailable1.91% · $5M1.15% · $3M32.06% · $84M64.89% · $170M100% · $262M
FY 2020 Q1Unavailable23.74% · $66MUnavailable30.22% · $84M46.04% · $128M100% · $278M
FY 2020 Q2Unavailable0% · $0MUnavailable32.22% · $87M67.78% · $183M100% · $270M
FY 2020 Q3Unavailable0% · $0M0% · $0M91.67% · $88M8.33% · $8M100% · $96M
FY 2020 Q4Unavailable3.06% · $3M0% · $0M88.78% · $87M8.16% · $8M100% · $98M
FY 2021 Q1Unavailable0% · $0M0% · $0M15.33% · $92M84.67% · $508M100% · $600M
FY 2021 Q2Unavailable0% · $0M0% · $0M96.2% · $177M3.8% · $7M100% · $184M
FY 2021 Q3Unavailable0% · $0M68.45% · $1,000M0.41% · $6M31.14% · $455M100% · $1,461M
FY 2021 Q4Unavailable5.8% · $47M77.31% · $627M12.21% · $99M4.69% · $38M100% · $811M
FY 2022 Q1Unavailable2.81% · $68M93.09% · $2,250M4.05% · $98M0.04% · $1M100% · $2,417M
FY 2022 Q2Unavailable0.69% · $8M40.89% · $471M7.9% · $91M50.52% · $582M100% · $1,152M
FY 2022 Q3Unavailable0.86% · $4M79.18% · $369M19.53% · $91M0.43% · $2M100% · $466M
FY 2022 Q4Unavailable0.19% · $1M83.02% · $440M16.79% · $89M0% · $0M100% · $530M
FY 2023 Q1Unavailable2.04% · $4M53.06% · $104M44.39% · $87M0.51% · $1M100% · $196M
FY 2023 Q2Unavailable0% · $0M79.37% · $350M20.41% · $90M0.23% · $1M100% · $441M
FY 2023 Q3Unavailable0.29% · $2M50.65% · $350M12.74% · $88M36.32% · $251M100% · $691M
FY 2023 Q4Unavailable0% · $0M69.01% · $196M30.63% · $87M0.35% · $1M100% · $284M
FY 2024 Q122.81% · $60M5.7% · $15M38.4% · $101M32.7% · $86M0.38% · $1M100% · $263M
FY 2024 Q26.53% · $66M0.3% · $3M19.8% · $200M8.91% · $90M64.46% · $651M100% · $1,010M
FY 2024 Q317.12% · $63M2.72% · $10M55.71% · $205M24.18% · $89M0.27% · $1M100% · $368M
FY 2024 Q49.02% · $56M12.72% · $79M63.61% · $395M14.33% · $89M0.32% · $2M100% · $621M
FY 2025 Q114.96% · $51M0.29% · $1M58.65% · $200M25.81% · $88M0.29% · $1M100% · $341M
FY 2025 Q28.75% · $58M1.96% · $13M75.41% · $500M13.73% · $91M0.15% · $1M100% · $663M
FY 2025 Q37.61% · $57M0% · $0M80.11% · $600M12.02% · $90M0.27% · $2M100% · $749M
FY 2025 Q412.5% · $63M0.2% · $1M69.44% · $350M17.66% · $89M0.2% · $1M100% · $504M
FY 2026 Q13.08% · $55M44.34% · $792M16.8% · $300M4.93% · $88M30.85% · $551M100% · $1,786M
FY 2026 Q26.97% · $59M29.16% · $247M53.13% · $450M10.63% · $90M0.12% · $1M100% · $847M

Tracked cash uses · SBC excluded

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Willis Towers Watson Plc.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources