Skip to content

Smith A O

NYSE: AOS · USD

Smith A O financials

6 charts

Revenue

USD millions

$1,004.3M
Smith A O Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2010 Q2Unavailable; Change unavailable vs FY 2010 Q1
FY 2010 Q3Unavailable; Change unavailable vs FY 2010 Q2
FY 2010 Q4Unavailable; Change unavailable vs FY 2010 Q3
FY 2011 Q1Unavailable; Change unavailable vs FY 2010 Q4
FY 2011 Q2Unavailable; Change unavailable vs FY 2011 Q1
FY 2011 Q3Unavailable; Change unavailable vs FY 2011 Q2
FY 2011 Q4Unavailable; Change unavailable vs FY 2011 Q3
FY 2012 Q1Unavailable; Change unavailable vs FY 2011 Q4
FY 2012 Q2Unavailable; Change unavailable vs FY 2012 Q1
FY 2012 Q3Unavailable; Change unavailable vs FY 2012 Q2
FY 2012 Q4Unavailable; Change unavailable vs FY 2012 Q3
FY 2013 Q1Unavailable; Change unavailable vs FY 2012 Q4
FY 2013 Q2Unavailable; Change unavailable vs FY 2013 Q1
FY 2013 Q3Unavailable; Change unavailable vs FY 2013 Q2
FY 2013 Q4Unavailable; Change unavailable vs FY 2013 Q3
FY 2014 Q1Unavailable; Change unavailable vs FY 2013 Q4
FY 2014 Q2Unavailable; Change unavailable vs FY 2014 Q1
FY 2014 Q3Unavailable; Change unavailable vs FY 2014 Q2
FY 2014 Q4Unavailable; Change unavailable vs FY 2014 Q3
FY 2015 Q1Unavailable; Change unavailable vs FY 2014 Q4
FY 2015 Q2Unavailable; Change unavailable vs FY 2015 Q1
FY 2015 Q3Unavailable; Change unavailable vs FY 2015 Q2
FY 2015 Q4Unavailable; Change unavailable vs FY 2015 Q3
FY 2016 Q1Unavailable; Change unavailable vs FY 2015 Q4
FY 2016 Q2Unavailable; Change unavailable vs FY 2016 Q1
FY 2016 Q3Unavailable; Change unavailable vs FY 2016 Q2
FY 2016 Q4Unavailable; Change unavailable vs FY 2016 Q3
FY 2017 Q1$740M; Change unavailable vs FY 2016 Q4
FY 2017 Q2$738.2M; −0.2% vs FY 2017 Q1
FY 2017 Q3$749.9M; +1.6% vs FY 2017 Q2
FY 2017 Q4$768.6M; +2.5% vs FY 2017 Q3
FY 2018 Q1$788M; +2.5% vs FY 2017 Q4
FY 2018 Q2$833.3M; +5.7% vs FY 2018 Q1
FY 2018 Q3$754.1M; −9.5% vs FY 2018 Q2
FY 2018 Q4$812.5M; +7.7% vs FY 2018 Q3
FY 2019 Q1$748.2M; −7.9% vs FY 2018 Q4
FY 2019 Q2$765.4M; +2.3% vs FY 2019 Q1
FY 2019 Q3$728.2M; −4.9% vs FY 2019 Q2
FY 2019 Q4$750.9M; +3.1% vs FY 2019 Q3
FY 2020 Q1$636.9M; −15.2% vs FY 2019 Q4
FY 2020 Q2$663.9M; +4.2% vs FY 2020 Q1
FY 2020 Q3$760M; +14.5% vs FY 2020 Q2
FY 2020 Q4$834.5M; +9.8% vs FY 2020 Q3
FY 2021 Q1$769M; −7.8% vs FY 2020 Q4
FY 2021 Q2$859.8M; +11.8% vs FY 2021 Q1
FY 2021 Q3$914.6M; +6.4% vs FY 2021 Q2
FY 2021 Q4$995.5M; +8.8% vs FY 2021 Q3
FY 2022 Q1$977.7M; −1.8% vs FY 2021 Q4
FY 2022 Q2$965.9M; −1.2% vs FY 2022 Q1
FY 2022 Q3$874.2M; −9.5% vs FY 2022 Q2
FY 2022 Q4$936.1M; +7.1% vs FY 2022 Q3
FY 2023 Q1$966.4M; +3.2% vs FY 2022 Q4
FY 2023 Q2$960.8M; −0.6% vs FY 2023 Q1
FY 2023 Q3$937.5M; −2.4% vs FY 2023 Q2
FY 2023 Q4$988.1M; +5.4% vs FY 2023 Q3
FY 2024 Q1$978.8M; −0.9% vs FY 2023 Q4
FY 2024 Q2$1,024.3M; +4.6% vs FY 2024 Q1
FY 2024 Q3$902.6M; −11.9% vs FY 2024 Q2
FY 2025 Q1$963.9M; Change unavailable vs FY 2024 Q4
FY 2025 Q2$1,011.3M; +4.9% vs FY 2025 Q1
FY 2025 Q3$942.5M; −6.8% vs FY 2025 Q2
FY 2025 Q4$912.5M; −3.2% vs FY 2025 Q3
FY 2026 Q1$945.6M; +3.6% vs FY 2025 Q4
FY 2026 Q2$1,004.3M; +6.2% vs FY 2026 Q1
Jun 30, 2010 through Sep 25, 2026

Free cash flow

USD millions

$114.4M
Smith A O Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2010 Q2$50.2M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$-6.9M; −113.7% vs FY 2010 Q2
FY 2010 Q4$50.1M; +826.1% vs FY 2010 Q3
FY 2011 Q1$-64.6M; −228.9% vs FY 2010 Q4
FY 2011 Q2$-46.9M; +27.4% vs FY 2011 Q1
FY 2011 Q3$5.4M; +111.5% vs FY 2011 Q2
FY 2011 Q4$111.3M; +1961.1% vs FY 2011 Q3
FY 2012 Q1$-16.6M; −114.9% vs FY 2011 Q4
FY 2012 Q2$-10.1M; +39.2% vs FY 2012 Q1
FY 2012 Q3$55.9M; +653.5% vs FY 2012 Q2
FY 2012 Q4$44.7M; −20.0% vs FY 2012 Q3
FY 2013 Q1$17.4M; −61.1% vs FY 2012 Q4
FY 2013 Q2$49.4M; +183.9% vs FY 2013 Q1
FY 2013 Q3$55.5M; +12.3% vs FY 2013 Q2
FY 2013 Q4$59.6M; +7.4% vs FY 2013 Q3
FY 2014 Q1$-13.5M; −122.7% vs FY 2013 Q4
FY 2014 Q2$52.5M; +488.9% vs FY 2014 Q1
FY 2014 Q3$58.8M; +12.0% vs FY 2014 Q2
FY 2014 Q4$80M; +36.1% vs FY 2014 Q3
FY 2015 Q1$-18.3M; −122.9% vs FY 2014 Q4
FY 2015 Q2$45.5M; +348.6% vs FY 2015 Q1
FY 2015 Q3$151M; +231.9% vs FY 2015 Q2
FY 2015 Q4$93.5M; −38.1% vs FY 2015 Q3
FY 2016 Q1$7.1M; −92.4% vs FY 2015 Q4
FY 2016 Q2$110.3M; +1453.5% vs FY 2016 Q1
FY 2016 Q3$87.5M; −20.7% vs FY 2016 Q2
FY 2016 Q4$161M; +84.0% vs FY 2016 Q3
FY 2017 Q1$-28.3M; −117.6% vs FY 2016 Q4
FY 2017 Q2$65.2M; +330.4% vs FY 2017 Q1
FY 2017 Q3$46.9M; −28.1% vs FY 2017 Q2
FY 2017 Q4$148.4M; +216.4% vs FY 2017 Q3
FY 2018 Q1$25.9M; −82.5% vs FY 2017 Q4
FY 2018 Q2$107.8M; +316.2% vs FY 2018 Q1
FY 2018 Q3$97M; −10.0% vs FY 2018 Q2
FY 2018 Q4$133M; +37.1% vs FY 2018 Q3
FY 2019 Q1$0.7M; −99.5% vs FY 2018 Q4
FY 2019 Q2$106.5M; +15114.3% vs FY 2019 Q1
FY 2019 Q3$122.5M; +15.0% vs FY 2019 Q2
FY 2019 Q4$162.1M; +32.3% vs FY 2019 Q3
FY 2020 Q1$41.3M; −74.5% vs FY 2019 Q4
FY 2020 Q2$113.2M; +174.1% vs FY 2020 Q1
FY 2020 Q3$139.2M; +23.0% vs FY 2020 Q2
FY 2020 Q4$211.6M; +52.0% vs FY 2020 Q3
FY 2021 Q1$87.3M; −58.7% vs FY 2020 Q4
FY 2021 Q2$78M; −10.7% vs FY 2021 Q1
FY 2021 Q3$166.2M; +113.1% vs FY 2021 Q2
FY 2021 Q4$234.5M; +41.1% vs FY 2021 Q3
FY 2022 Q1$3.6M; −98.5% vs FY 2021 Q4
FY 2022 Q2$20.1M; +458.3% vs FY 2022 Q1
FY 2022 Q3$140.1M; +597.0% vs FY 2022 Q2
FY 2022 Q4$157.3M; +12.3% vs FY 2022 Q3
FY 2023 Q1$109.2M; −30.6% vs FY 2022 Q4
FY 2023 Q2$126.8M; +16.1% vs FY 2023 Q1
FY 2023 Q3$160.3M; +26.4% vs FY 2023 Q2
FY 2023 Q4$201.4M; +25.6% vs FY 2023 Q3
FY 2024 Q1$84.6M; −58.0% vs FY 2023 Q4
FY 2024 Q2$34.5M; −59.2% vs FY 2024 Q1
FY 2024 Q3$163.4M; +373.6% vs FY 2024 Q2
FY 2025 Q1$17.4M; Change unavailable vs FY 2024 Q4
FY 2025 Q2$122.5M; +604.0% vs FY 2025 Q1
FY 2025 Q3$240.6M; +96.4% vs FY 2025 Q2
FY 2025 Q4$165.5M; −31.2% vs FY 2025 Q3
FY 2026 Q1$118.9M; −28.2% vs FY 2025 Q4
FY 2026 Q2$114.4M; −3.8% vs FY 2026 Q1

Net margin

%

12.44%
Smith A O Net margin. Reported fiscal history.
Fiscal period%
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q111.85%
FY 2017 Q212.52%
FY 2017 Q312.49%
FY 2017 Q42.95%
FY 2018 Q112.54%
FY 2018 Q213.74%
FY 2018 Q313.87%
FY 2018 Q415.54%
FY 2019 Q111.94%
FY 2019 Q213.34%
FY 2019 Q311.99%
FY 2019 Q412.16%
FY 2020 Q18.12%
FY 2020 Q210.21%
FY 2020 Q313.87%
FY 2020 Q414.38%
FY 2021 Q112.7%
FY 2021 Q213.75%
FY 2021 Q314.39%
FY 2021 Q414.02%
FY 2022 Q112.25%
FY 2022 Q213.07%
FY 2022 Q312.56%
FY 2022 Q4-12.83%
FY 2023 Q113.13%
FY 2023 Q216.34%
FY 2023 Q314.44%
FY 2023 Q413.9%
FY 2024 Q115.08%
FY 2024 Q215.25%
FY 2024 Q313.31%
FY 2025 Q114.17%
FY 2025 Q215.05%
FY 2025 Q314.01%
FY 2025 Q413.74%
FY 2026 Q112.48%
FY 2026 Q212.44%

P/E

× · TTM · Daily

16.16×
Smith A O P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2013-02-2821×2012-12-31
2013-03-2821.6×2012-12-31
2013-04-3022.14×2012-12-31
2013-05-31—2013-03-31
2013-06-28—2013-03-31
2013-07-31—2013-03-31
2013-08-30—2013-06-30
2013-09-30—2013-06-30
2013-10-31—2013-06-30
2013-11-29—2013-06-30
2013-12-31—2013-06-30
2014-01-31—2013-06-30
2014-02-28—2013-06-30
2014-03-31—2013-06-30
2014-04-30—2013-06-30
2014-05-30—2013-06-30
2014-06-30—2013-06-30
2014-07-31—2013-06-30
2014-08-29—2013-06-30
2014-09-30—2013-06-30
2014-10-31—2013-06-30
2014-11-28—2013-09-30
2014-12-31—2013-09-30
2015-01-30—2013-09-30
2015-02-2727.37×2014-12-31
2015-03-3128.51×2014-12-31
2015-04-3027.75×2014-12-31
2015-05-2931×2014-12-31
2015-06-3031.26×2014-12-31
2015-07-3131.19×2014-12-31
2015-08-3128.01×2014-12-31
2015-09-3028.31×2014-12-31
2015-10-3033.36×2014-12-31
2015-11-3034.64×2014-12-31
2015-12-3133.27×2014-12-31
2016-01-2930.33×2014-12-31
2016-02-2922.06×2015-12-31
2016-03-3123.92×2015-12-31
2016-04-2924.2×2015-12-31
2016-05-3124.55×2016-03-31
2016-06-3026.29×2016-03-31
2016-07-2927.71×2016-03-31
2016-08-3127.19×2016-06-30
2016-09-3027.84×2016-06-30
2016-10-3125.46×2016-06-30
2016-11-3026.53×2016-09-30
2016-12-3025.83×2016-09-30
2017-01-3126.6×2016-09-30
2017-02-2827.48×2016-09-30
2017-03-3127.91×2016-09-30
2017-04-2829.4×2016-09-30
2017-05-3129.94×2016-09-30
2017-06-3030.73×2016-09-30
2017-07-3129.22×2016-09-30
2017-08-3130.38×2016-09-30
2017-09-2932.42×2016-09-30
2017-10-3132.3×2016-09-30
2017-11-3034.6×2016-09-30
2017-12-2933.43×2016-09-30
2018-01-3136.43×2016-09-30
2018-02-2835.02×2016-09-30
2018-03-2934.69×2016-09-30
2018-04-3033.47×2016-09-30
2018-05-3134.41×2016-09-30
2018-06-2932.27×2016-09-30
2018-07-3132.48×2016-09-30
2018-08-3131.69×2016-09-30
2018-09-2829.12×2016-09-30
2018-10-3124.84×2016-09-30
2018-11-3025.85×2016-09-30
2018-12-3123.3×2016-09-30
2019-01-3126.11×2016-09-30
2019-02-2819.95×2018-12-31
2019-03-2920.48×2018-12-31
2019-04-3020.19×2018-12-31
2019-05-3115.56×2018-12-31
2019-06-2818.12×2018-12-31
2019-07-3117.46×2018-12-31
2019-08-3018.52×2019-06-30
2019-09-3018.99×2019-06-30
2019-10-3119.77×2019-06-30
2019-11-2919.78×2019-09-30
2019-12-3119.47×2019-09-30
2020-01-3117.45×2019-09-30
2020-02-2817.55×2019-12-31
2020-03-3116.78×2019-12-31
2020-04-3018.81×2019-12-31
2020-05-2923.28×2020-03-31
2020-06-3023.09×2020-03-31
2020-07-3123.59×2020-03-31
2020-08-3126.64×2020-06-30
2020-09-3028.72×2020-06-30
2020-10-3028.12×2020-06-30
2020-11-3028.93×2020-09-30
2020-12-3128.17×2020-09-30
2021-01-2927.9×2020-09-30
2021-02-2628.03×2020-12-31
2021-03-3131.93×2020-12-31
2021-04-3031.99×2020-12-31
2021-05-2829.6×2021-03-31
2021-06-3030.01×2021-03-31
2021-07-3029.29×2021-03-31
2021-08-3126.65×2021-06-30
2021-09-3022.38×2021-06-30
2021-10-2926.78×2021-06-30
2021-11-3027.16×2021-09-30
2021-12-3129.5×2021-09-30
2022-01-3126.26×2021-09-30
2022-02-2822.55×2021-12-31
2022-03-3121.01×2021-12-31
2022-04-2919.21×2021-12-31
2022-05-3118.69×2022-03-31
2022-06-3017×2022-03-31
2022-07-2919.67×2022-03-31
2022-08-3117.1×2022-06-30
2022-09-3014.71×2022-06-30
2022-10-3117.15×2022-09-30
2022-11-3019.01×2022-09-30
2022-12-3017.92×2022-09-30
2023-01-3121.19×2022-09-30
2023-02-2842.65×2022-12-31
2023-03-3144.93×2022-12-31
2023-04-2844.37×2022-12-31
2023-05-3140×2023-03-31
2023-06-3045.53×2023-03-31
2023-07-3140.23×2023-06-30
2023-08-3140.16×2023-06-30
2023-09-2936.63×2023-06-30
2023-10-3135.26×2023-09-30
2023-11-3038.09×2023-09-30
2023-12-2941.66×2023-09-30
2024-01-3139.22×2023-09-30
2024-02-2922.26×2023-12-31
2024-03-2824.02×2023-12-31
2024-04-3021.28×2024-03-31
2024-05-3121.49×2024-03-31
2024-06-2821.01×2024-03-31
2024-07-3121.85×2024-03-31
2024-08-3021.51×2024-03-31
2024-09-3023.08×2024-03-31
2024-10-3119.29×2024-03-31
2024-11-2919.14×2024-03-31
2024-12-3117.52×2024-03-31
2025-01-3117.29×2024-03-31
2025-02-2817.08×2024-03-31
2025-03-3116.79×2024-03-31
2025-04-3017.43×2024-03-31
2025-05-3016.52×2024-03-31
2025-06-3016.84×2024-03-31
2025-07-3118.12×2024-06-30
2025-08-2918.25×2024-06-30
2025-09-3018.79×2024-06-30
2025-10-3117.25×2024-09-30
2025-11-2817.25×2024-09-30
2025-12-3117.48×2024-09-30
2026-01-3019.21×2024-09-30
2026-02-2719.98×2025-12-31
2026-03-3116.89×2025-12-31
2026-04-3015.84×2025-12-31
2026-05-2914.96×2026-03-31
2026-06-3016.54×2026-03-31
2026-07-3116.57×2026-06-30
2026-08-3116.29×2026-06-30
2026-09-2516.16×2026-06-30
Mean 25.57×Median 25.1×36% below median

ROIC

% · Annual / TTM

24.21%
Smith A O ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q413.87%
FY 2012 Q113.33%
FY 2012 Q213.09%
FY 2012 Q315.57%
FY 2012 Q416%
FY 2013 Q117.07%
FY 2013 Q217.64%
FY 2013 Q318.73%
FY 2013 Q418.63%
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q420.64%
FY 2015 Q119.89%
FY 2015 Q220.45%
FY 2015 Q322.39%
FY 2015 Q423.99%
FY 2016 Q123.14%
FY 2016 Q223.75%
FY 2016 Q324.13%
FY 2016 Q425.28%
FY 2017 Q124.42%
FY 2017 Q224.37%
FY 2017 Q323.32%
FY 2017 Q420.43%
FY 2018 Q120.06%
FY 2018 Q221.44%
FY 2018 Q3—
FY 2018 Q428.81%
FY 2019 Q127.74%
FY 2019 Q226.49%
FY 2019 Q3—
FY 2019 Q425.48%
FY 2020 Q123.29%
FY 2020 Q220.75%
FY 2020 Q322.23%
FY 2020 Q426.37%
FY 2021 Q129.88%
FY 2021 Q232.74%
FY 2021 Q334.21%
FY 2021 Q435.71%
FY 2022 Q136.15%
FY 2022 Q235.13%
FY 2022 Q334.23%
FY 2022 Q4—
FY 2023 Q1—
FY 2023 Q224.14%
FY 2023 Q325.66%
FY 2023 Q436.87%
FY 2024 Q136.59%
FY 2024 Q235.72%
FY 2024 Q335.01%
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q4—
FY 2026 Q125.4%
FY 2026 Q224.21%

Capital allocation

% of tracked cash uses

$402.8M
Smith A O capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q270.3% · $14.2MUnavailableUnavailable29.7% · $6MUnavailable100% · $20.2M
FY 2010 Q373.64% · $25.7MUnavailableUnavailable18.34% · $6.4M8.02% · $2.8M100% · $34.9M
FY 2010 Q431.89% · $5.9M33.51% · $6.2MUnavailable34.59% · $6.4MUnavailable100% · $18.5M
FY 2011 Q150.61% · $12.4MUnavailable23.27% · $5.7M26.12% · $6.4MUnavailable100% · $24.5M
FY 2011 Q264.67% · $11.9MUnavailableUnavailable35.33% · $6.5MUnavailable100% · $18.4M
FY 2011 Q318.9% · $12.4MUnavailable17.38% · $11.4M11.28% · $7.4M52.44% · $34.4M100% · $65.6M
FY 2011 Q437.33% · $16.8M6.67% · $3M39.56% · $17.8M16.44% · $7.4MUnavailable100% · $45M
FY 2012 Q164.22% · $13.1MUnavailableUnavailable35.78% · $7.3MUnavailable100% · $20.4M
FY 2012 Q269.64% · $17.2MUnavailableUnavailable30.36% · $7.5MUnavailable100% · $24.7M
FY 2012 Q360.68% · $14.2MUnavailable0% · $0M39.32% · $9.2MUnavailable100% · $23.4M
FY 2012 Q454.16% · $25.4MUnavailable26.23% · $12.3M19.62% · $9.2MUnavailable100% · $46.9M
FY 2013 Q149.2% · $18.4M16.31% · $6.1M9.36% · $3.5M25.13% · $9.4MUnavailable100% · $37.4M
FY 2013 Q247.83% · $19.8MUnavailable25.36% · $10.5M26.81% · $11.1MUnavailable100% · $41.4M
FY 2013 Q330.19% · $27.5M0% · $0M57.63% · $52.5M12.18% · $11.1MUnavailable100% · $91.1M
FY 2013 Q463.75% · $32M0% · $0M14.34% · $7.2M21.91% · $11MUnavailable100% · $50.2M
FY 2014 Q141.89% · $25.3MUnavailable35.26% · $21.3M22.85% · $13.8MUnavailable100% · $60.4M
FY 2014 Q232.44% · $25.5MUnavailable50.25% · $39.5M17.3% · $13.6MUnavailable100% · $78.6M
FY 2014 Q327.84% · $15.2MUnavailable47.25% · $25.8M24.91% · $13.6MUnavailable100% · $54.6M
FY 2014 Q439.64% · $20.1MUnavailable33.93% · $17.2M26.43% · $13.4MUnavailable100% · $50.7M
FY 2015 Q128.27% · $14.9MUnavailable39.28% · $20.7M32.45% · $17.1MUnavailable100% · $52.7M
FY 2015 Q227.01% · $16.1MUnavailable44.63% · $26.6M28.36% · $16.9MUnavailable100% · $59.6M
FY 2015 Q323.02% · $22.1MUnavailable59.38% · $57M17.6% · $16.9MUnavailable100% · $96M
FY 2015 Q432.5% · $19.6MUnavailable39.47% · $23.8M28.03% · $16.9MUnavailable100% · $60.3M
FY 2016 Q127.29% · $19.4MUnavailable42.9% · $30.5M29.82% · $21.2MUnavailable100% · $71.1M
FY 2016 Q220.11% · $18.3MUnavailable56.81% · $51.7M23.08% · $21MUnavailable100% · $91M
FY 2016 Q335% · $21MUnavailable30% · $18M35% · $21MUnavailable100% · $60M
FY 2016 Q428.1% · $22M0.38% · $0.3M44.7% · $35M26.82% · $21MUnavailable100% · $78.3M
FY 2017 Q123.56% · $16.8MUnavailable42.22% · $30.1M34.22% · $24.4MUnavailable100% · $71.3M
FY 2017 Q224.44% · $19.5MUnavailable45.24% · $36.1M30.33% · $24.2MUnavailable100% · $79.8M
FY 2017 Q332.93% · $30.1MUnavailable40.59% · $37.1M26.48% · $24.2MUnavailable100% · $91.4M
FY 2017 Q431.7% · $27.8M0% · $0M40.82% · $35.8M27.48% · $24.1MUnavailable100% · $87.7M
FY 2018 Q121.25% · $17.3MUnavailable40.66% · $33.1M38.08% · $31MUnavailable100% · $81.4M
FY 2018 Q224.78% · $22.2MUnavailable40.85% · $36.6M34.38% · $30.8MUnavailable100% · $89.6M
FY 2018 Q322.09% · $19MUnavailable42.21% · $36.3M35.7% · $30.7MUnavailable100% · $86M
FY 2018 Q416.59% · $26.7MUnavailable60.04% · $96.6M23.37% · $37.6MUnavailable100% · $160.9M
FY 2019 Q120.17% · $20.9MUnavailable44.02% · $45.6M35.81% · $37.1MUnavailable100% · $103.6M
FY 2019 Q211.18% · $15.6MUnavailable62.37% · $87M26.45% · $36.9MUnavailable100% · $139.5M
FY 2019 Q39.38% · $13.8M0% · $0M66.17% · $97.4M24.46% · $36MUnavailable100% · $147.2M
FY 2019 Q412.7% · $14.1M0% · $0M51.98% · $57.7M35.32% · $39.2MUnavailable100% · $111M
FY 2020 Q111.8% · $12.8MUnavailable52.26% · $56.7M35.94% · $39MUnavailable100% · $108.5M
FY 2020 Q223.62% · $12MUnavailable0% · $0M76.38% · $38.8MUnavailable100% · $50.8M
FY 2020 Q35.46% · $11.9MUnavailable0% · $0M17.77% · $38.7M76.77% · $167.2M100% · $217.8M
FY 2020 Q431.9% · $20.1M0% · $0M0% · $0M66.98% · $42.2M1.11% · $0.7M100% · $63M
FY 2021 Q112.85% · $17.1MUnavailable50.34% · $67M31.71% · $42.2M5.11% · $6.8M100% · $133.1M
FY 2021 Q27.3% · $13.6MUnavailable70.33% · $131.1M22.37% · $41.7M0% · $0M100% · $186.4M
FY 2021 Q318.48% · $14.6M11.39% · $9M17.59% · $13.9M52.53% · $41.5M0% · $0M100% · $79M
FY 2021 Q46.97% · $29.8M46.45% · $198.6M36.13% · $154.5M10.45% · $44.7MUnavailable100% · $427.6M
FY 2022 Q17.82% · $12.9MUnavailable65.39% · $107.9M26.79% · $44.2MUnavailable100% · $165M
FY 2022 Q212.36% · $17.8MUnavailable57.29% · $82.5M30.35% · $43.7MUnavailable100% · $144M
FY 2022 Q313.03% · $20.2M0% · $0M59.1% · $91.6M27.87% · $43.2MUnavailable100% · $155M
FY 2022 Q410.37% · $19.4M0% · $0M64.97% · $121.5M24.65% · $46.1MUnavailable100% · $187M
FY 2023 Q19.48% · $10.7M0% · $0M47.03% · $53.1M40.21% · $45.4M3.28% · $3.7M100% · $112.9M
FY 2023 Q26.4% · $13.5M0% · $0M7.83% · $16.5M21.44% · $45.2M64.33% · $135.6M100% · $210.8M
FY 2023 Q37.47% · $18.5M6.78% · $16.8M37.05% · $91.8M18.2% · $45.1M30.51% · $75.6M100% · $247.8M
FY 2023 Q43.27% · $29.9M0.08% · $0.7M15.86% · $145.1M5.23% · $47.8M75.57% · $691.2M100% · $914.7M
FY 2024 Q112.81% · $22M12.29% · $21.1M43.39% · $74.5M27.55% · $47.3M3.96% · $6.8M100% · $171.7M
FY 2024 Q215.4% · $22.9M0.13% · $0.2M52.93% · $78.7M31.54% · $46.9MUnavailable100% · $148.7M
FY 2024 Q319.93% · $32.5M0% · $0M51.44% · $83.9M28.63% · $46.7MUnavailable100% · $163.1M
FY 2025 Q16% · $21.3M0% · $0M33.96% · $120.6M13.86% · $49.2M46.18% · $164M100% · $355.1M
FY 2025 Q23.2% · $17.1M0% · $0M24.42% · $130.7M9.02% · $48.3M63.36% · $339.1M100% · $535.2M
FY 2025 Q310.1% · $14.8M0% · $0M57.41% · $84.1M32.49% · $47.6MUnavailable100% · $146.5M
FY 2025 Q413.17% · $17.6M0% · $0M48.95% · $65.4M37.87% · $50.6MUnavailable100% · $133.6M
FY 2026 Q11.54% · $10.5M68.8% · $470M7.51% · $51.3M7.35% · $50.2M14.8% · $101.1M100% · $683.1M
FY 2026 Q22.48% · $10M0% · $0M27.58% · $111.1M12.31% · $49.6M57.62% · $232.1M100% · $402.8M

Tracked cash uses · SBC excluded

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Smith A O.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources