Skip to content

Smith A O

NYSE: AOS · USD

Smith A O cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$402.8M
Smith A O capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q270.3% · $14.2MUnavailableUnavailable29.7% · $6MUnavailable100% · $20.2M
FY 2010 Q373.64% · $25.7MUnavailableUnavailable18.34% · $6.4M8.02% · $2.8M100% · $34.9M
FY 2010 Q431.89% · $5.9M33.51% · $6.2MUnavailable34.59% · $6.4MUnavailable100% · $18.5M
FY 2011 Q150.61% · $12.4MUnavailable23.27% · $5.7M26.12% · $6.4MUnavailable100% · $24.5M
FY 2011 Q264.67% · $11.9MUnavailableUnavailable35.33% · $6.5MUnavailable100% · $18.4M
FY 2011 Q318.9% · $12.4MUnavailable17.38% · $11.4M11.28% · $7.4M52.44% · $34.4M100% · $65.6M
FY 2011 Q437.33% · $16.8M6.67% · $3M39.56% · $17.8M16.44% · $7.4MUnavailable100% · $45M
FY 2012 Q164.22% · $13.1MUnavailableUnavailable35.78% · $7.3MUnavailable100% · $20.4M
FY 2012 Q269.64% · $17.2MUnavailableUnavailable30.36% · $7.5MUnavailable100% · $24.7M
FY 2012 Q360.68% · $14.2MUnavailable0% · $0M39.32% · $9.2MUnavailable100% · $23.4M
FY 2012 Q454.16% · $25.4MUnavailable26.23% · $12.3M19.62% · $9.2MUnavailable100% · $46.9M
FY 2013 Q149.2% · $18.4M16.31% · $6.1M9.36% · $3.5M25.13% · $9.4MUnavailable100% · $37.4M
FY 2013 Q247.83% · $19.8MUnavailable25.36% · $10.5M26.81% · $11.1MUnavailable100% · $41.4M
FY 2013 Q330.19% · $27.5M0% · $0M57.63% · $52.5M12.18% · $11.1MUnavailable100% · $91.1M
FY 2013 Q463.75% · $32M0% · $0M14.34% · $7.2M21.91% · $11MUnavailable100% · $50.2M
FY 2014 Q141.89% · $25.3MUnavailable35.26% · $21.3M22.85% · $13.8MUnavailable100% · $60.4M
FY 2014 Q232.44% · $25.5MUnavailable50.25% · $39.5M17.3% · $13.6MUnavailable100% · $78.6M
FY 2014 Q327.84% · $15.2MUnavailable47.25% · $25.8M24.91% · $13.6MUnavailable100% · $54.6M
FY 2014 Q439.64% · $20.1MUnavailable33.93% · $17.2M26.43% · $13.4MUnavailable100% · $50.7M
FY 2015 Q128.27% · $14.9MUnavailable39.28% · $20.7M32.45% · $17.1MUnavailable100% · $52.7M
FY 2015 Q227.01% · $16.1MUnavailable44.63% · $26.6M28.36% · $16.9MUnavailable100% · $59.6M
FY 2015 Q323.02% · $22.1MUnavailable59.38% · $57M17.6% · $16.9MUnavailable100% · $96M
FY 2015 Q432.5% · $19.6MUnavailable39.47% · $23.8M28.03% · $16.9MUnavailable100% · $60.3M
FY 2016 Q127.29% · $19.4MUnavailable42.9% · $30.5M29.82% · $21.2MUnavailable100% · $71.1M
FY 2016 Q220.11% · $18.3MUnavailable56.81% · $51.7M23.08% · $21MUnavailable100% · $91M
FY 2016 Q335% · $21MUnavailable30% · $18M35% · $21MUnavailable100% · $60M
FY 2016 Q428.1% · $22M0.38% · $0.3M44.7% · $35M26.82% · $21MUnavailable100% · $78.3M
FY 2017 Q123.56% · $16.8MUnavailable42.22% · $30.1M34.22% · $24.4MUnavailable100% · $71.3M
FY 2017 Q224.44% · $19.5MUnavailable45.24% · $36.1M30.33% · $24.2MUnavailable100% · $79.8M
FY 2017 Q332.93% · $30.1MUnavailable40.59% · $37.1M26.48% · $24.2MUnavailable100% · $91.4M
FY 2017 Q431.7% · $27.8M0% · $0M40.82% · $35.8M27.48% · $24.1MUnavailable100% · $87.7M
FY 2018 Q121.25% · $17.3MUnavailable40.66% · $33.1M38.08% · $31MUnavailable100% · $81.4M
FY 2018 Q224.78% · $22.2MUnavailable40.85% · $36.6M34.38% · $30.8MUnavailable100% · $89.6M
FY 2018 Q322.09% · $19MUnavailable42.21% · $36.3M35.7% · $30.7MUnavailable100% · $86M
FY 2018 Q416.59% · $26.7MUnavailable60.04% · $96.6M23.37% · $37.6MUnavailable100% · $160.9M
FY 2019 Q120.17% · $20.9MUnavailable44.02% · $45.6M35.81% · $37.1MUnavailable100% · $103.6M
FY 2019 Q211.18% · $15.6MUnavailable62.37% · $87M26.45% · $36.9MUnavailable100% · $139.5M
FY 2019 Q39.38% · $13.8M0% · $0M66.17% · $97.4M24.46% · $36MUnavailable100% · $147.2M
FY 2019 Q412.7% · $14.1M0% · $0M51.98% · $57.7M35.32% · $39.2MUnavailable100% · $111M
FY 2020 Q111.8% · $12.8MUnavailable52.26% · $56.7M35.94% · $39MUnavailable100% · $108.5M
FY 2020 Q223.62% · $12MUnavailable0% · $0M76.38% · $38.8MUnavailable100% · $50.8M
FY 2020 Q35.46% · $11.9MUnavailable0% · $0M17.77% · $38.7M76.77% · $167.2M100% · $217.8M
FY 2020 Q431.9% · $20.1M0% · $0M0% · $0M66.98% · $42.2M1.11% · $0.7M100% · $63M
FY 2021 Q112.85% · $17.1MUnavailable50.34% · $67M31.71% · $42.2M5.11% · $6.8M100% · $133.1M
FY 2021 Q27.3% · $13.6MUnavailable70.33% · $131.1M22.37% · $41.7M0% · $0M100% · $186.4M
FY 2021 Q318.48% · $14.6M11.39% · $9M17.59% · $13.9M52.53% · $41.5M0% · $0M100% · $79M
FY 2021 Q46.97% · $29.8M46.45% · $198.6M36.13% · $154.5M10.45% · $44.7MUnavailable100% · $427.6M
FY 2022 Q17.82% · $12.9MUnavailable65.39% · $107.9M26.79% · $44.2MUnavailable100% · $165M
FY 2022 Q212.36% · $17.8MUnavailable57.29% · $82.5M30.35% · $43.7MUnavailable100% · $144M
FY 2022 Q313.03% · $20.2M0% · $0M59.1% · $91.6M27.87% · $43.2MUnavailable100% · $155M
FY 2022 Q410.37% · $19.4M0% · $0M64.97% · $121.5M24.65% · $46.1MUnavailable100% · $187M
FY 2023 Q19.48% · $10.7M0% · $0M47.03% · $53.1M40.21% · $45.4M3.28% · $3.7M100% · $112.9M
FY 2023 Q26.4% · $13.5M0% · $0M7.83% · $16.5M21.44% · $45.2M64.33% · $135.6M100% · $210.8M
FY 2023 Q37.47% · $18.5M6.78% · $16.8M37.05% · $91.8M18.2% · $45.1M30.51% · $75.6M100% · $247.8M
FY 2023 Q43.27% · $29.9M0.08% · $0.7M15.86% · $145.1M5.23% · $47.8M75.57% · $691.2M100% · $914.7M
FY 2024 Q112.81% · $22M12.29% · $21.1M43.39% · $74.5M27.55% · $47.3M3.96% · $6.8M100% · $171.7M
FY 2024 Q215.4% · $22.9M0.13% · $0.2M52.93% · $78.7M31.54% · $46.9MUnavailable100% · $148.7M
FY 2024 Q319.93% · $32.5M0% · $0M51.44% · $83.9M28.63% · $46.7MUnavailable100% · $163.1M
FY 2025 Q16% · $21.3M0% · $0M33.96% · $120.6M13.86% · $49.2M46.18% · $164M100% · $355.1M
FY 2025 Q23.2% · $17.1M0% · $0M24.42% · $130.7M9.02% · $48.3M63.36% · $339.1M100% · $535.2M
FY 2025 Q310.1% · $14.8M0% · $0M57.41% · $84.1M32.49% · $47.6MUnavailable100% · $146.5M
FY 2025 Q413.17% · $17.6M0% · $0M48.95% · $65.4M37.87% · $50.6MUnavailable100% · $133.6M
FY 2026 Q11.54% · $10.5M68.8% · $470M7.51% · $51.3M7.35% · $50.2M14.8% · $101.1M100% · $683.1M
FY 2026 Q22.48% · $10M0% · $0M27.58% · $111.1M12.31% · $49.6M57.62% · $232.1M100% · $402.8M
Jun 30, 2010 through Jun 30, 2026

Operating cash flow

USD millions

$124.4M

Capital expenditures

USD millions

$10M

Free cash flow

USD millions

$114.4M

Stock-based compensation

USD millions

—

The reported inputs required for this metric are unavailable in the extracted statements for this period.

SBC / free cash flow

% · FCF before SBC deduction

—

The reported inputs required for this metric are unavailable in the extracted statements for this period.

SBC / operating cash flow

%

—

The reported inputs required for this metric are unavailable in the extracted statements for this period.

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.91

Quarterly data

Smith A O cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 2026124.410114.4————$0.91
FY 2026 Q1Mar 31, 2026129.410.5118.9————$0.85
FY 2025 Q4Dec 31, 2025183.117.6165.5—————
FY 2025 Q3Sep 30, 2025255.414.8240.6————$0.94
FY 2025 Q2Jun 30, 2025139.617.1122.5————$1.07
FY 2025 Q1Mar 31, 202538.721.317.4————$0.95
FY 2024 Q3Sep 30, 2024195.932.5163.4————$0.82
FY 2024 Q2Jun 30, 202457.422.934.5————$1.06
FY 2024 Q1Mar 31, 2024106.62284.6————$1
FY 2023 Q4Dec 31, 2023231.329.9201.4—————
FY 2023 Q3Sep 30, 2023178.818.5160.3————$0.9
FY 2023 Q2Jun 30, 2023140.313.5126.8————$1.04
FY 2023 Q1Mar 31, 2023119.910.7109.2————$0.84
FY 2022 Q4Dec 31, 2022176.719.4157.3—————
FY 2022 Q3Sep 30, 2022160.320.2140.1————$0.71
FY 2022 Q2Jun 30, 202237.917.820.1————$0.81
FY 2022 Q1Mar 31, 202216.512.93.6————$0.76
FY 2021 Q4Dec 31, 2021264.329.8234.5—————
FY 2021 Q3Sep 30, 2021180.814.6166.2————$0.82
FY 2021 Q2Jun 30, 202191.613.678————$0.73
FY 2021 Q1Mar 31, 2021104.417.187.3————$0.6
FY 2020 Q4Dec 31, 2020231.720.1211.6————$0.74
FY 2020 Q3Sep 30, 2020151.111.9139.2————$0.65
FY 2020 Q2Jun 30, 2020125.212113.2————$0.42
FY 2020 Q1Mar 31, 202054.112.841.3————$0.32
FY 2019 Q4Dec 31, 2019176.214.1162.1————$0.56
FY 2019 Q3Sep 30, 2019136.313.8122.5————$0.53
FY 2019 Q2Jun 30, 2019122.115.6106.5————$0.61
FY 2019 Q1Mar 31, 201921.620.90.7————$0.53
FY 2018 Q4Dec 31, 2018159.726.7133————$0.74
FY 2018 Q3Sep 30, 20181161997————$0.61
FY 2018 Q2Jun 30, 201813022.2107.8————$0.66
FY 2018 Q1Mar 31, 201843.217.325.9————$0.57
FY 2017 Q4Dec 31, 2017176.227.8148.4————$0.13
FY 2017 Q3Sep 30, 20177730.146.9————$0.54
FY 2017 Q2Jun 30, 201784.719.565.2————$0.53
FY 2017 Q1Mar 31, 2017-11.516.8-28.3————$0.5
FY 2016 Q4Dec 31, 201618322161————$0.47
FY 2016 Q3Sep 30, 2016108.52187.5————$0.47
FY 2016 Q2Jun 30, 2016128.618.3110.3————$0.49
FY 2016 Q1Mar 31, 201626.519.47.1————$0.42
FY 2015 Q4Dec 31, 2015113.119.693.5————$0.45
FY 2015 Q3Sep 30, 2015173.122.1151————$0.41
FY 2015 Q2Jun 30, 201561.616.145.5————$0.4
FY 2015 Q1Mar 31, 2015-3.414.9-18.3————$0.33
FY 2014 Q4Dec 31, 2014100.120.180————$0.3
FY 2014 Q3Sep 30, 20147415.258.8————$0.28
FY 2014 Q2Jun 30, 20147825.552.5————$0.32
FY 2014 Q1Mar 31, 201411.825.3-13.5————$0.26
FY 2013 Q4Dec 31, 201391.63259.6————$0.23
FY 2013 Q3Sep 30, 20138327.555.5————$0.25
FY 2013 Q2Jun 30, 201369.219.849.4————$0.23
FY 2013 Q1Mar 31, 201335.818.417.4————$0.11
FY 2012 Q4Dec 31, 201270.125.444.7————$0.21
FY 2012 Q3Sep 30, 201270.114.255.9————$0.2
FY 2012 Q2Jun 30, 20127.117.2-10.1————$0.19
FY 2012 Q1Mar 31, 2012-3.513.1-16.6————$0.26
FY 2011 Q4Dec 31, 2011128.116.8111.3————$0.17
FY 2011 Q3Sep 30, 201117.812.45.4————$0.98
FY 2011 Q2Jun 30, 2011-3511.9-46.9————$0.27
FY 2011 Q1Mar 31, 2011-52.212.4-64.6————$0.22
FY 2010 Q4Dec 31, 2010565.950.1————$0.17
FY 2010 Q3Sep 30, 201018.825.7-6.9————$0.17
FY 2010 Q2Jun 30, 201064.414.250.2————$0.09
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · AOS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.