Skip to content

Fortinet

NASDAQ: FTNT · USD

Fortinet cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$227.8M
Fortinet capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2011 Q222.37% · $0.756M77.63% · $2.623MUnavailableUnavailableUnavailable100% · $3.379M
FY 2011 Q3100% · $1.335M0% · $0MUnavailableUnavailableUnavailable100% · $1.335M
FY 2011 Q4100% · $0.839M0% · $0MUnavailableUnavailableUnavailable100% · $0.839M
FY 2012 Q174.7% · $1.624M25.3% · $0.55MUnavailableUnavailableUnavailable100% · $2.174M
FY 2012 Q2100% · $2.231M0% · $0MUnavailableUnavailableUnavailable100% · $2.231M
FY 2012 Q398.8% · $16.428M1.2% · $0.199MUnavailableUnavailableUnavailable100% · $16.627M
FY 2012 Q478.26% · $1.8M21.74% · $0.5MUnavailableUnavailableUnavailable100% · $2.3M
FY 2013 Q120.42% · $1.534M79.58% · $5.979M0% · $0MUnavailableUnavailable100% · $7.513M
FY 2013 Q299.71% · $2.035M0.29% · $0.006M0% · $0MUnavailableUnavailable100% · $2.041M
FY 2013 Q365.7% · $3.16M34.3% · $1.65M0% · $0MUnavailableUnavailable100% · $4.81M
FY 2013 Q417.57% · $7.148M0% · $0M82.43% · $33.529MUnavailableUnavailable100% · $40.677M
FY 2014 Q147.88% · $11.318M0.07% · $0.017M52.05% · $12.305MUnavailableUnavailable100% · $23.64M
FY 2014 Q239.5% · $9.704M0% · $0M60.5% · $14.862MUnavailableUnavailable100% · $24.566M
FY 2014 Q334.31% · $5.78M0% · $0M65.69% · $11.068MUnavailableUnavailable100% · $16.848M
FY 2014 Q448.44% · $5.395M0% · $0M51.56% · $5.742MUnavailableUnavailable100% · $11.137M
FY 2015 Q1100% · $4.927M0% · $0M0% · $0MUnavailableUnavailable100% · $4.927M
FY 2015 Q2100% · $10.761M0% · $0M0% · $0MUnavailableUnavailable100% · $10.761M
FY 2015 Q325.95% · $13.325M74.05% · $38.025M0% · $0MUnavailable0% · $0M100% · $51.35M
FY 2015 Q412.21% · $8.345M0% · $0M87.79% · $60MUnavailableUnavailable100% · $68.345M
FY 2016 Q137.47% · $29.956MUnavailable62.53% · $50MUnavailableUnavailable100% · $79.956M
FY 2016 Q2100% · $14.443MUnavailable0% · $0MUnavailableUnavailable100% · $14.443M
FY 2016 Q318.3% · $5.92M4.41% · $1.427M77.29% · $25MUnavailable0% · $0M100% · $32.347M
FY 2016 Q432% · $16.863M0% · $0M68% · $35.828MUnavailableUnavailable100% · $52.691M
FY 2017 Q1100% · $13.526MUnavailable0% · $0MUnavailableUnavailable100% · $13.526M
FY 2017 Q272.26% · $86.362MUnavailable27.74% · $33.154MUnavailableUnavailable100% · $119.516M
FY 2017 Q319.33% · $21.753M0% · $0M80.67% · $90.802MUnavailableUnavailable100% · $112.555M
FY 2017 Q44.07% · $13.671M0% · $0M95.93% · $322.377MUnavailableUnavailable100% · $336.048M
FY 2018 Q19.13% · $11.6MUnavailable90.87% · $115.5MUnavailableUnavailable100% · $127.1M
FY 2018 Q287.88% · $11.6MUnavailable12.12% · $1.6MUnavailableUnavailable100% · $13.2M
FY 2018 Q3100% · $18.2M0% · $0M0% · $0MUnavailableUnavailable100% · $18.2M
FY 2018 Q49.51% · $11.6M12.87% · $15.7M77.62% · $94.7MUnavailableUnavailable100% · $122M
FY 2019 Q114.45% · $10.2M0% · $0M85.55% · $60.4MUnavailableUnavailable100% · $70.6M
FY 2019 Q233.86% · $17.3M0% · $0M66.14% · $33.8MUnavailableUnavailable100% · $51.1M
FY 2019 Q342.79% · $17.5M0% · $0M57.21% · $23.4MUnavailableUnavailable100% · $40.9M
FY 2019 Q4Unavailable55.72% · $34.6M44.28% · $27.5MUnavailableUnavailable100% · $62.1M
FY 2020 Q13% · $27.6M0.34% · $3.1M96.67% · $889.9MUnavailableUnavailable100% · $920.6M
FY 2020 Q216.52% · $30.9M0% · $0M83.48% · $156.1MUnavailableUnavailable100% · $187M
FY 2020 Q385.19% · $35.1M14.81% · $6.1M0% · $0MUnavailableUnavailable100% · $41.2M
FY 2020 Q4Unavailable47.62% · $31M52.38% · $34.1MUnavailableUnavailable100% · $65.1M
FY 2021 Q183.49% · $52.1M16.51% · $10.3M0% · $0MUnavailableUnavailable100% · $62.4M
FY 2021 Q220.42% · $23.5M0% · $0M79.58% · $91.6MUnavailableUnavailable100% · $115.1M
FY 2021 Q332.78% · $69M29.98% · $63.1M37.24% · $78.4MUnavailableUnavailable100% · $210.5M
FY 2021 Q4Unavailable0.26% · $1.5M99.74% · $571.8MUnavailableUnavailable100% · $573.3M
FY 2022 Q115.07% · $122.6M0% · $0M84.93% · $691.2MUnavailableUnavailable100% · $813.8M
FY 2022 Q24.75% · $39.9M0% · $0M95.25% · $800MUnavailableUnavailable100% · $839.9M
FY 2022 Q314.94% · $87.8M0% · $0M85.06% · $500MUnavailableUnavailable100% · $587.8M
FY 2022 Q4Unavailable100% · $30.8M0% · $0MUnavailableUnavailable100% · $30.8M
FY 2023 Q1100% · $30.3M0% · $0M0% · $0MUnavailableUnavailable100% · $30.3M
FY 2023 Q2100% · $76.8M0% · $0M0% · $0MUnavailableUnavailable100% · $76.8M
FY 2023 Q310.39% · $70.1M0% · $0M89.61% · $604.3MUnavailableUnavailable100% · $674.4M
FY 2023 Q4Unavailable0% · $0M100% · $896.2MUnavailableUnavailable100% · $896.2M
FY 2024 Q197.5% · $221.9M2.5% · $5.7MUnavailableUnavailableUnavailable100% · $227.6M
FY 2024 Q2100% · $23.1M0% · $0MUnavailableUnavailableUnavailable100% · $23.1M
FY 2024 Q313.05% · $36.3M86.74% · $241.3M0.22% · $0.6MUnavailableUnavailable100% · $278.2M
FY 2024 Q477.4% · $97.6M22.6% · $28.5M0% · $0MUnavailableUnavailable100% · $126.1M
FY 2025 Q185.59% · $66.5M14.41% · $11.2M0% · $0MUnavailableUnavailable100% · $77.7M
FY 2025 Q228% · $167.8M5.07% · $30.4M66.93% · $401.1MUnavailableUnavailable100% · $599.3M
FY 2025 Q34.57% · $87.7M0% · $0M95.43% · $1,831.5MUnavailableUnavailable100% · $1,919.2M
FY 2025 Q442.8% · $42.8M0% · $0M57.2% · $57.2MUnavailableUnavailable100% · $100M
FY 2026 Q17.9% · $70.6M0% · $0M92.1% · $823MUnavailableUnavailable100% · $893.6M
FY 2026 Q234.24% · $78M0% · $0M65.76% · $149.8MUnavailableUnavailable100% · $227.8M
Jun 30, 2011 through Jun 30, 2026

Operating cash flow

USD millions

$1,043.6M

Capital expenditures

USD millions

$78M

Free cash flow

USD millions

$965.6M

Stock-based compensation

USD millions

$79.3M

SBC / free cash flow

% · FCF before SBC deduction

8.21%

SBC / operating cash flow

%

7.6%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.82

Quarterly data

Fortinet cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 20261,043.678965.679.38.21%7.6%—$0.82
FY 2026 Q1Mar 31, 20261,077.170.61,006.572.57.2%6.73%—$0.72
FY 2025 Q4Dec 31, 2025620.242.8577.472.512.56%11.69%——
FY 2025 Q3Sep 30, 2025655.287.7567.571.812.65%10.96%—$0.62
FY 2025 Q2Jun 30, 2025451.9167.8284.169.124.32%15.29%—$0.57
FY 2025 Q1Mar 31, 2025863.366.5796.866.18.3%7.66%—$0.56
FY 2024 Q4Dec 31, 2024477.697.638065.817.32%13.78%——
FY 2024 Q3Sep 30, 2024608.136.3571.865.911.53%10.84%—$0.7
FY 2024 Q2Jun 30, 202434223.1318.963.920.04%18.68%—$0.49
FY 2024 Q1Mar 31, 2024830.4221.9608.562.310.24%7.5%—$0.39
FY 2023 Q4Dec 31, 2023191.7——63.4—33.07%——
FY 2023 Q3Sep 30, 2023551.270.1481.164.313.37%11.67%—$0.41
FY 2023 Q2Jun 30, 2023515.176.8438.36514.83%12.62%—$0.33
FY 2023 Q1Mar 31, 2023677.530.3647.256.38.7%8.31%—$0.31
FY 2022 Q4Dec 31, 2022528.1——54.7—10.36%——
FY 2022 Q3Sep 30, 202248387.8395.254.713.84%11.33%—$0.29
FY 2022 Q2Jun 30, 2022323.439.9283.554.719.29%16.91%—$0.21
FY 2022 Q1Mar 31, 2022396.1122.6273.553.219.45%13.43%—$0.17
FY 2021 Q4Dec 31, 2021366.8——53.1—14.48%——
FY 2021 Q3Sep 30, 2021398.869329.852.715.98%13.21%—$0.19
FY 2021 Q2Jun 30, 2021418.223.5394.752.613.33%12.58%—$0.16
FY 2021 Q1Mar 31, 2021315.952.1263.849.518.76%15.67%—$0.13
FY 2020 Q4Dec 31, 2020296.5——48.7—16.42%——
FY 2020 Q3Sep 30, 2020220.835.1185.749.326.55%22.33%—$0.15
FY 2020 Q2Jun 30, 202024730.9216.148.922.63%19.8%—$0.14
FY 2020 Q1Mar 31, 2020319.427.6291.844.815.35%14.03%—$0.12
FY 2019 Q4Dec 31, 2019190.4——43.7—22.95%——
FY 2019 Q3Sep 30, 2019221.217.5203.742.420.81%19.17%—$0.09
FY 2019 Q2Jun 30, 2019195.117.3177.84525.31%23.07%—$0.08
FY 2019 Q1Mar 31, 2019201.310.2191.14322.5%21.36%—$0.07
FY 2018 Q4Dec 31, 2018180.211.6168.642.625.27%23.64%——
FY 2018 Q3Sep 30, 2018176.718.2158.543.227.26%24.45%—$0.07
FY 2018 Q2Jun 30, 2018142.311.6130.740.631.06%28.53%—$0.06
FY 2018 Q1Mar 31, 2018139.711.6128.136.528.49%26.13%—$0.05
FY 2017 Q4Dec 31, 2017157.5413.67143.8734.4523.95%21.87%——
FY 2017 Q3Sep 30, 2017162.3421.75140.5934.3124.4%21.13%—$0.03
FY 2017 Q2Jun 30, 2017144.7786.3658.4135.0960.08%24.24%—$0.03
FY 2017 Q1Mar 31, 2017129.7513.53116.2233.3328.68%25.69%—$0.01
FY 2016 Q4Dec 31, 2016101.0416.8684.1732.0838.11%31.75%——
FY 2016 Q3Sep 30, 201676.145.9270.2231.0944.28%40.84%—$0.01
FY 2016 Q2Jun 30, 201667.9414.4453.528.3753.03%41.75%—$-0
FY 2016 Q1Mar 31, 2016100.5929.9670.6330.8843.72%30.7%—$-0
FY 2015 Q4Dec 31, 201568.568.3560.2128.0946.65%40.97%——
FY 2015 Q3Sep 30, 201565.0713.3351.7426.4851.17%40.69%—$0.01
FY 2015 Q2Jun 30, 201584.3110.7673.5421.6529.43%25.67%—$0
FY 2015 Q1Mar 31, 201564.624.9359.6918.8831.63%29.22%—$0
FY 2014 Q4Dec 31, 201435.365.429.9716.6855.66%47.17%——
FY 2014 Q3Sep 30, 201456.525.7850.7414.6728.91%25.95%—$0
FY 2014 Q2Jun 30, 201443.89.734.0914.7243.16%33.6%—$0.01
FY 2014 Q1Mar 31, 201460.911.3249.5812.9326.08%21.23%—$0.01
FY 2013 Q4Dec 31, 201346.677.1539.5212.1330.68%25.98%——
FY 2013 Q3Sep 30, 201325.383.1622.2211.7853%46.4%—$0.01
FY 2013 Q2Jun 30, 201337.222.0435.1910.7130.43%28.77%—$0.01
FY 2013 Q1Mar 31, 201338.111.5336.589.325.42%24.4%—$0.01
FY 2012 Q4Dec 31, 201250.291.848.496.7613.94%13.45%——
FY 2012 Q3Sep 30, 201240.7716.4324.348.8336.27%21.66%—$0.02
FY 2012 Q2Jun 30, 201244.292.2342.057.8518.67%17.73%—$0.02
FY 2012 Q1Mar 31, 201248.521.6246.897.2515.45%14.93%—$0.02
FY 2011 Q4Dec 31, 201122.560.8421.726.3429.19%28.11%——
FY 2011 Q3Sep 30, 201136.041.3434.75.7316.52%15.91%—$0.02
FY 2011 Q2Jun 30, 201134.070.7633.313.8711.62%11.36%—$0.02
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · FTNT, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.