Skip to content

Henry Schein

NASDAQ: HSIC · USD

Henry Schein cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$241M
Henry Schein capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q286.22% · $8.48MUnavailable0% · $0MUnavailable13.78% · $1.355M100% · $9.835M
FY 2010 Q33.67% · $9.384MUnavailable1.88% · $4.819MUnavailable94.45% · $241.501M100% · $255.704M
FY 2010 Q413.98% · $12.074MUnavailable61.29% · $52.916MUnavailable24.73% · $21.352M100% · $86.342M
FY 2011 Q126.76% · $10.458MUnavailable69.34% · $27.098MUnavailable3.9% · $1.526M100% · $39.082M
FY 2011 Q227.34% · $10.306MUnavailable13.26% · $5MUnavailable59.4% · $22.39M100% · $37.696M
FY 2011 Q310.44% · $11.783MUnavailable88.91% · $100.377MUnavailable0.66% · $0.74M100% · $112.9M
FY 2011 Q414.15% · $12.629MUnavailable75.68% · $67.527MUnavailable10.16% · $9.066M100% · $89.222M
FY 2012 Q119.89% · $12.223MUnavailable62.77% · $38.565MUnavailable17.33% · $10.65M100% · $61.438M
FY 2012 Q26.01% · $9.149MUnavailable77.74% · $118.326MUnavailable16.25% · $24.725M100% · $152.2M
FY 2012 Q315.79% · $11.562MUnavailable80.32% · $58.798MUnavailable3.88% · $2.842M100% · $73.202M
FY 2012 Q417.43% · $18.303MUnavailable80.18% · $84.194MUnavailable2.39% · $2.505M100% · $105.002M
FY 2013 Q13.73% · $11.862MUnavailable23.08% · $73.449MUnavailable73.19% · $232.905M100% · $318.216M
FY 2013 Q22.56% · $10.072MUnavailable19.85% · $78.062MUnavailable77.59% · $305.095M100% · $393.229M
FY 2013 Q34.83% · $16.799MUnavailable21.57% · $74.967MUnavailable73.6% · $255.863M100% · $347.629M
FY 2013 Q422.55% · $21.482MUnavailable77.45% · $73.773MUnavailableUnavailable100% · $95.255M
FY 2014 Q119.62% · $18.484MUnavailable79.95% · $75.306MUnavailable0.42% · $0.396M100% · $94.186M
FY 2014 Q29.94% · $19.492MUnavailable38.83% · $76.137MUnavailable51.23% · $100.47M100% · $196.099M
FY 2014 Q317.17% · $22.806MUnavailable56.34% · $74.839MUnavailable26.48% · $35.178M100% · $132.823M
FY 2014 Q411.38% · $21.334MUnavailable39.33% · $73.707MUnavailable49.29% · $92.363M100% · $187.404M
FY 2015 Q116.85% · $15.493MUnavailable82.35% · $75.707MUnavailable0.8% · $0.736M100% · $91.936M
FY 2015 Q214.47% · $17.937MUnavailable30.26% · $37.5MUnavailable55.27% · $68.507M100% · $123.944M
FY 2015 Q332.45% · $18.734MUnavailable65.23% · $37.656MUnavailable2.32% · $1.342M100% · $57.732M
FY 2015 Q46.53% · $19.52MUnavailable49.81% · $148.989MUnavailable43.67% · $130.618M100% · $299.127M
FY 2016 Q110.49% · $12.605MUnavailable83.22% · $99.997MUnavailable6.29% · $7.554M100% · $120.156M
FY 2016 Q219.13% · $13.575MUnavailable80.35% · $57.012MUnavailable0.52% · $0.367M100% · $70.954M
FY 2016 Q38.62% · $18.345MUnavailable90.73% · $192.992MUnavailable0.65% · $1.372M100% · $212.709M
FY 2016 Q411.07% · $25.654MUnavailable86.3% · $200.023MUnavailable2.63% · $6.088M100% · $231.765M
FY 2017 Q114% · $17.311MUnavailable40.43% · $50.006MUnavailable45.57% · $56.367M100% · $123.684M
FY 2017 Q227.12% · $19.654MUnavailable68.99% · $50MUnavailable3.89% · $2.817M100% · $72.471M
FY 2017 Q312.77% · $18.35MUnavailable86.99% · $124.999MUnavailable0.24% · $0.347M100% · $143.696M
FY 2017 Q410.4% · $26.186MUnavailable89.39% · $224.995MUnavailable0.21% · $0.519M100% · $251.7M
FY 2018 Q164.53% · $18.251MUnavailable0% · $0MUnavailable35.47% · $10.032M100% · $28.283M
FY 2018 Q222.55% · $20.469MUnavailable58.78% · $53.355MUnavailable18.67% · $16.949M100% · $90.773M
FY 2018 Q327.35% · $23.106MUnavailable71.9% · $60.751MUnavailable0.76% · $0.64M100% · $84.497M
FY 2018 Q425.03% · $28.811MUnavailable74.61% · $85.894MUnavailable0.37% · $0.421M100% · $115.126M
FY 2019 Q19.19% · $15.918MUnavailable86.56% · $150MUnavailable4.26% · $7.376M100% · $173.294M
FY 2019 Q215.86% · $14.79MUnavailable82.35% · $76.782MUnavailable1.78% · $1.662M100% · $93.234M
FY 2019 Q315.51% · $18.248MUnavailable83.46% · $98.218MUnavailable1.03% · $1.214M100% · $117.68M
FY 2019 Q45.7% · $27.263MUnavailable41.84% · $200MUnavailable52.45% · $250.692M100% · $477.955M
FY 2020 Q121.86% · $23.008MUnavailable70.09% · $73.789MUnavailable8.05% · $8.478M100% · $105.275M
FY 2020 Q21.25% · $7.58MUnavailable0% · $0MUnavailable98.75% · $601.102M100% · $608.682M
FY 2020 Q389.16% · $7.211MUnavailable0% · $0MUnavailable10.84% · $0.877M100% · $8.088M
FY 2020 Q493.56% · $11.03MUnavailable0% · $0MUnavailable6.44% · $0.759M100% · $11.789M
FY 2021 Q111.51% · $13.843MUnavailable73.71% · $88.659MUnavailable14.78% · $17.781M100% · $120.283M
FY 2021 Q27.71% · $17.969MUnavailable48.29% · $112.552MUnavailable44% · $102.545M100% · $233.066M
FY 2021 Q324.7% · $16.894MUnavailable73.1% · $50MUnavailable2.21% · $1.509M100% · $68.403M
FY 2021 Q416.77% · $30.309MUnavailable82.99% · $150MUnavailable0.24% · $0.435M100% · $180.744M
FY 2022 Q126.39% · $19MUnavailable0% · $0MUnavailable73.61% · $53M100% · $72M
FY 2022 Q217.39% · $24MUnavailable79.71% · $110MUnavailable2.9% · $4M100% · $138M
FY 2022 Q320.87% · $24MUnavailable78.26% · $90MUnavailable0.87% · $1M100% · $115M
FY 2022 Q49.21% · $29MUnavailable90.48% · $285MUnavailable0.32% · $1M100% · $315M
FY 2023 Q123.48% · $31MUnavailable75.76% · $100MUnavailable0.76% · $1M100% · $132M
FY 2023 Q28.19% · $37MUnavailable11.06% · $50MUnavailable80.75% · $365M100% · $452M
FY 2023 Q322.1% · $40MUnavailable27.62% · $50MUnavailable50.28% · $91M100% · $181M
FY 2023 Q439% · $39MUnavailable50% · $50MUnavailable11% · $11M100% · $100M
FY 2024 Q123.3% · $41MUnavailable42.61% · $75MUnavailable34.09% · $60M100% · $176M
FY 2024 Q214.57% · $37MUnavailable39.37% · $100MUnavailable46.06% · $117M100% · $254M
FY 2024 Q318.38% · $34MUnavailable72.97% · $135MUnavailable8.65% · $16M100% · $185M
FY 2024 Q415.25% · $36MUnavailable31.78% · $75MUnavailable52.97% · $125M100% · $236M
FY 2025 Q114.98% · $31MUnavailable77.78% · $161MUnavailable7.25% · $15M100% · $207M
FY 2025 Q29.88% · $32MUnavailable88.27% · $286MUnavailable1.85% · $6M100% · $324M
FY 2025 Q313.58% · $33MUnavailable83.54% · $203MUnavailable2.88% · $7M100% · $243M
FY 2025 Q416.6% · $43MUnavailable77.22% · $200MUnavailable6.18% · $16M100% · $259M
FY 2026 Q113.23% · $25MUnavailable66.14% · $125MUnavailable20.63% · $39M100% · $189M
FY 2026 Q212.45% · $30MUnavailable82.99% · $200MUnavailable4.56% · $11M100% · $241M
Jun 26, 2010 through Jun 27, 2026

Operating cash flow

USD millions

$242M

Capital expenditures

USD millions

$30M

Free cash flow

USD millions

$212M

Stock-based compensation

USD millions

$13M

SBC / free cash flow

% · FCF before SBC deduction

6.13%

SBC / operating cash flow

%

5.37%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.82

Quarterly data

Henry Schein cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 27, 202624230212136.13%5.37%—$0.82
FY 2026 Q1Mar 28, 2026-9725-1223———$0.92
FY 2025 Q4Dec 27, 202538143338102.96%2.62%——
FY 2025 Q3Sep 27, 202517433141139.22%7.47%—$0.84
FY 2025 Q2Jun 28, 202512032881112.5%9.17%—$0.7
FY 2025 Q1Mar 29, 202537316583.33%13.51%—$0.88
FY 2024 Q4Dec 28, 20242043616895.36%4.41%——
FY 2024 Q3Sep 28, 202415134117108.55%6.62%—$0.78
FY 2024 Q2Jun 29, 202429637259124.63%4.05%—$0.8
FY 2024 Q1Mar 30, 20241974115685.13%4.06%—$0.72
FY 2023 Q4Dec 30, 2023-3239-711————
FY 2023 Q3Sep 30, 202323140191147.33%6.06%—$1.05
FY 2023 Q2Jul 1, 202327437237145.91%5.11%—$1.06
FY 2023 Q1Apr 1, 20232731-410—37.04%—$0.91
FY 2022 Q4Dec 31, 202225429225104.44%3.94%——
FY 2022 Q3Sep 24, 20229824741722.97%17.35%—$1.09
FY 2022 Q2Jun 25, 2022157241331511.28%9.55%—$1.16
FY 2022 Q1Mar 26, 20229319741216.22%12.9%—$1.3
FY 2021 Q4Dec 25, 2021276.6430.31246.3320.728.41%7.49%——
FY 2021 Q3Sep 25, 2021211.2216.89194.3227.5514.18%13.04%—$1.15
FY 2021 Q2Jun 26, 2021158.417.97140.4317.3612.37%10.96%—$1.1
FY 2021 Q1Mar 27, 202163.3313.8449.4912.7925.84%20.2%—$1.16
FY 2020 Q4Dec 26, 2020349.8511.03338.8215.444.56%4.41%—$0.99
FY 2020 Q3Sep 26, 2020249.337.21242.125.712.36%2.29%—$0.99
FY 2020 Q2Jun 27, 2020-90.757.58-98.335.16———$-0.08
FY 2020 Q1Mar 28, 202090.4823.0167.47-17.51-25.96%-19.36%—$0.91
FY 2019 Q4Dec 28, 2019292.5627.26265.311.814.45%4.04%—$2.25
FY 2019 Q3Sep 28, 2019232.0418.25213.7913.346.24%5.75%—$0.95
FY 2019 Q2Jun 29, 2019163.2314.79148.4412.668.53%7.76%—$0.77
FY 2019 Q1Mar 30, 2019-33.7415.92-49.667.11———$0.73
FY 2018 Q4Dec 29, 2018293.9528.81265.142.010.76%0.68%—$0.87
FY 2018 Q3Sep 29, 2018173.8723.11150.7610.897.22%6.26%—$0.62
FY 2018 Q2Jun 30, 2018287.8320.47267.3614.595.46%5.07%—$0.72
FY 2018 Q1Mar 31, 2018-70.9418.25-89.28.75———$0.71
FY 2017 Q4Dec 30, 2017238.0126.19211.8310.314.87%4.33%—$-0.05
FY 2017 Q3Sep 30, 2017131.3618.35113.0112.6311.18%9.62%—$0.68
FY 2017 Q2Jul 1, 2017228.7319.65209.0810.865.19%4.75%—$0.67
FY 2017 Q1Apr 1, 2017-52.5917.31-69.98.5———$0.69
FY 2016 Q4Dec 31, 2016264.5125.65238.8514.626.12%5.53%—$0.68
FY 2016 Q3Sep 24, 2016178.0818.35159.7416.1710.12%9.08%—$0.64
FY 2016 Q2Jun 25, 2016274.3813.58260.8113.315.1%4.85%—$0.57
FY 2016 Q1Mar 26, 2016-101.5112.61-114.1214.14———$0.54
FY 2015 Q4Dec 26, 2015298.3119.52278.799.533.42%3.2%—$0.61
FY 2015 Q3Sep 26, 2015107.4318.7388.6913.0814.75%12.17%—$0.6
FY 2015 Q2Jun 27, 2015207.7617.94189.8213.57.11%6.5%—$0.55
FY 2015 Q1Mar 28, 2015-26.6515.49-42.158.5———$0.48
FY 2014 Q4Dec 27, 2014274.0221.33252.6912.625%4.61%—$0.61
FY 2014 Q3Sep 27, 2014174.522.81151.713.759.06%7.88%—$0.53
FY 2014 Q2Jun 28, 2014199.2319.49179.7410.545.87%5.29%—$0.53
FY 2014 Q1Mar 29, 2014-55.2518.48-73.738.96———$0.46
FY 2013 Q4Dec 28, 2013—21.48—10.83———$0.56
FY 2013 Q3Sep 28, 2013152.816.813685.88%5.24%—$0.48
FY 2013 Q2Jun 29, 2013274.810.07264.7311.44.31%4.15%—$0.48
FY 2013 Q1Mar 30, 2013-38.0511.86-49.915.31———$0.4
FY 2012 Q4Dec 29, 2012199.6618.3181.365.453%2.73%—$0.49
FY 2012 Q3Sep 29, 201278.5511.5666.9811.917.77%15.15%—$0.42
FY 2012 Q2Jun 30, 2012178.59.15169.3511.26.61%6.27%—$0.42
FY 2012 Q1Mar 31, 2012-48.6112.22-60.838.75———$0.35
FY 2011 Q4Dec 31, 2011287.9812.63275.3510.893.95%3.78%—$0.45
FY 2011 Q3Sep 24, 201181.3511.7869.578.111.64%9.96%—$0.39
FY 2011 Q2Jun 25, 2011137.7110.31127.419.67.53%6.97%—$0.4
FY 2011 Q1Mar 26, 201147.5810.4637.128.3522.48%17.54%—$0.32
FY 2010 Q4Dec 25, 2010212.0512.07199.9810.175.08%4.79%—$0.39
FY 2010 Q3Sep 25, 201047.849.3838.456.717.42%14.01%—$0.37
FY 2010 Q2Jun 26, 2010107.318.4898.836.96.98%6.43%—$0.35
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · HSIC, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.