Skip to content

Tractor Supply Co

NASDAQ: TSCO · USD

Tractor Supply Co cash flow and EPS90

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$494.332M
Tractor Supply Co capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2019 Q112.98% · $28.785MUnavailable70.05% · $155.319M16.97% · $37.623MUnavailable100% · $221.727M
FY 2019 Q219.85% · $54.755MUnavailable64.88% · $178.916M15.27% · $42.105MUnavailable100% · $275.776M
FY 2019 Q323.56% · $60.802MUnavailable60.35% · $155.742M16.09% · $41.518MUnavailable100% · $258.062M
FY 2019 Q446.3% · $73.108MUnavailable27.45% · $43.342M26.25% · $41.453MUnavailable100% · $157.903M
FY 2020 Q18.88% · $29.648MUnavailable78.88% · $263.219M12.24% · $40.849MUnavailable100% · $333.716M
FY 2020 Q258.37% · $56.976MUnavailable0% · $0M41.63% · $40.644MUnavailable100% · $97.62M
FY 2020 Q361.6% · $74.668MUnavailable0% · $0M38.4% · $46.542MUnavailable100% · $121.21M
FY 2020 Q451.23% · $132.71MUnavailable30.78% · $79.738M18% · $46.621MUnavailable100% · $259.069M
FY 2021 Q124.29% · $100.741MUnavailable61.1% · $253.409M14.61% · $60.57MUnavailable100% · $414.72M
FY 2021 Q230.46% · $115.288MUnavailable53.71% · $203.305M15.83% · $59.896MUnavailable100% · $378.489M
FY 2021 Q345.33% · $166.329MUnavailable38.49% · $141.259M16.18% · $59.369MUnavailable100% · $366.957M
FY 2021 Q448.62% · $246.073MUnavailable39.69% · $200.92M11.69% · $59.171MUnavailable100% · $506.164M
FY 2022 Q121.95% · $112.387MUnavailable57.84% · $296.18M20.21% · $103.467MUnavailable100% · $512.034M
FY 2022 Q234.46% · $152.921MUnavailable42.41% · $188.21M23.13% · $102.622MUnavailable100% · $443.753M
FY 2022 Q345.18% · $185.846MUnavailable30.05% · $123.626M24.76% · $101.862MUnavailable100% · $411.334M
FY 2022 Q462.46% · $322.215MUnavailable17.84% · $92.047M19.7% · $101.652MUnavailable100% · $515.914M
FY 2023 Q134.74% · $157.943MUnavailable40.3% · $183.196M24.96% · $113.447MUnavailable100% · $454.586M
FY 2023 Q241.49% · $191.643MUnavailable34.09% · $157.447M24.42% · $112.774MUnavailable100% · $461.864M
FY 2023 Q341.59% · $177.137MUnavailable32.11% · $136.778M26.3% · $111.999MUnavailable100% · $425.914M
FY 2023 Q450.2% · $227.16MUnavailable25.19% · $113.983M24.62% · $111.401MUnavailable100% · $452.544M
FY 2024 Q139.91% · $157.199M0% · $0M29.92% · $117.843M30.17% · $118.809MUnavailable100% · $393.851M
FY 2024 Q242.64% · $192.619M0% · $0M31.11% · $140.546M26.24% · $118.538MUnavailable100% · $451.703M
FY 2024 Q341.15% · $188.2M0% · $0M33.09% · $151.342M25.76% · $117.835MUnavailable100% · $457.377M
FY 2024 Q447.56% · $246.029M0% · $0M29.76% · $153.971M22.68% · $117.31MUnavailable100% · $517.31M
FY 2025 Q128.29% · $141.28M28.16% · $140.625M19.04% · $95.082M24.51% · $122.401MUnavailable100% · $499.388M
FY 2025 Q251.92% · $210.364MUnavailable17.97% · $72.822M30.11% · $121.979MUnavailable100% · $405.165M
FY 2025 Q358.63% · $277.569MUnavailable15.64% · $74.031M25.74% · $121.864MUnavailable100% · $473.464M
FY 2025 Q452.67% · $265.557M0% · $0M23.25% · $117.251M24.08% · $121.425MUnavailable100% · $504.233M
FY 2026 Q145.33% · $202.61M0% · $0M26.4% · $118.019M28.27% · $126.381MUnavailable100% · $447.01M
FY 2026 Q247.16% · $233.103MUnavailable27.43% · $135.588M25.42% · $125.641MUnavailable100% · $494.332M
Mar 30, 2019 through Jun 27, 2026

Operating cash flow

USD millions

$562.016M

Capital expenditures

USD millions

$233.103M

Free cash flow

USD millions

$328.913M

Stock-based compensation

USD millions

$15.531M

SBC / free cash flow

% · FCF before SBC deduction

4.72%

SBC / operating cash flow

%

2.76%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.69

Quarterly data

Tractor Supply Co cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 27, 2026562.02233.1328.9115.534.72%2.76%—$0.69
FY 2026 Q1Mar 28, 202691.12202.61-111.4917.63—19.35%—$0.31
FY 2025 Q4Dec 27, 2025324.83265.5659.2815.7726.61%4.86%——
FY 2025 Q3Sep 27, 2025307.85277.5730.2815.350.53%4.97%—$0.49
FY 2025 Q2Jun 28, 2025785.8210.36575.4412.72.21%1.62%—$0.81
FY 2025 Q1Mar 29, 2025216.78141.2875.513.2317.52%6.1%—$0.34
FY 2024 Q4Dec 28, 2024517.23246.03271.213.244.88%2.56%——
FY 2024 Q3Sep 28, 202486.27188.2-101.9310—11.59%—$0.45
FY 2024 Q2Jun 29, 2024559.94192.62367.3210.72.91%1.91%—$0.79
FY 2024 Q1Mar 30, 2024257.41157.2100.2114.4514.42%5.61%—$0.37
FY 2023 Q4Dec 30, 2023396.11227.16168.9511.877.02%3%——
FY 2023 Q3Sep 30, 2023155.61177.14-21.5315—9.64%—$0.47
FY 2023 Q2Jul 1, 2023762.77191.64571.1215.72.75%2.06%—$0.77
FY 2023 Q1Apr 1, 202319.55157.94-138.3914.51—74.23%—$0.33
FY 2022 Q4Dec 31, 2022730.65322.22408.4315.33.75%2.09%——
FY 2022 Q3Sep 24, 20220.73185.85-185.1213.7—1,889.66%—$0.42
FY 2022 Q2Jun 25, 2022566.54152.92413.6212.53.02%2.21%—$0.71
FY 2022 Q1Mar 26, 202259.07112.39-53.3212.32—20.85%—$0.33
FY 2021 Q4Dec 25, 2021266.88246.0720.8111.9157.24%4.46%——
FY 2021 Q3Sep 25, 202162.93166.33-103.412.5—19.86%—$0.39
FY 2021 Q2Jun 26, 2021631.79115.29516.510.92.11%1.73%—$0.64
FY 2021 Q1Mar 27, 2021177.12100.7476.3812.3216.13%6.95%—$0.31
FY 2020 Q4Dec 26, 2020389.54132.71256.8310.34.01%2.64%——
FY 2020 Q3Sep 26, 202011.8474.67-62.8312.5—105.6%—$0.32
FY 2020 Q2Jun 27, 2020909.2156.98852.237.50.88%0.82%—$0.58
FY 2020 Q1Mar 28, 202083.9329.6554.286.9512.79%8.27%—$0.14
FY 2019 Q4Dec 28, 2019397.3973.11324.285.381.66%1.35%——
FY 2019 Q3Sep 28, 201965.4560.84.657.4159.11%11.31%—$0.2
FY 2019 Q2Jun 29, 2019361.954.76307.148.82.87%2.43%—$0.36
FY 2019 Q1Mar 30, 2019-13.0228.79-41.819.62———$0.13
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · TSCO, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.