Skip to content

Ulta Beauty

NASDAQ: ULTA · USD

Ulta Beauty cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$329.137M
Ulta Beauty capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2012 Q1100% · $19.54MUnavailableUnavailableUnavailableUnavailable100% · $19.54M
FY 2012 Q2100% · $33.139MUnavailableUnavailableUnavailableUnavailable100% · $33.139M
FY 2012 Q3100% · $45.016MUnavailableUnavailableUnavailableUnavailable100% · $45.016M
FY 2012 Q4100% · $30.941MUnavailableUnavailableUnavailableUnavailable100% · $30.941M
FY 2013 Q1100% · $24.799MUnavailableUnavailableUnavailableUnavailable100% · $24.799M
FY 2013 Q2100% · $46.539MUnavailableUnavailableUnavailableUnavailable100% · $46.539M
FY 2013 Q399.96% · $72.692MUnavailable0.04% · $0.028M0% · $0MUnavailable100% · $72.72M
FY 2013 Q4100% · $44.548MUnavailable0% · $0M0% · $0MUnavailable100% · $44.548M
FY 2014 Q152.94% · $42.004MUnavailable47.06% · $37.337MUnavailableUnavailable100% · $79.341M
FY 2014 Q2100% · $56.025MUnavailable0% · $0MUnavailableUnavailable100% · $56.025M
FY 2014 Q3100% · $78.937MUnavailable0% · $0MUnavailableUnavailable100% · $78.937M
FY 2014 Q4100% · $49.058MUnavailable0% · $0MUnavailableUnavailable100% · $49.058M
FY 2015 Q1100% · $39.106MUnavailableUnavailableUnavailableUnavailable100% · $39.106M
FY 2015 Q2100% · $54.991MUnavailableUnavailableUnavailableUnavailable100% · $54.991M
FY 2015 Q3100% · $78.401MUnavailableUnavailableUnavailableUnavailable100% · $78.401M
FY 2015 Q471.88% · $76.569MUnavailable28.12% · $29.951MUnavailableUnavailable100% · $106.52M
FY 2016 Q166.95% · $56.622MUnavailable33.05% · $27.956MUnavailableUnavailable100% · $84.578M
FY 2016 Q263.77% · $80.596MUnavailable36.23% · $45.797MUnavailableUnavailable100% · $126.393M
FY 2016 Q366.59% · $94.691MUnavailable33.41% · $47.519MUnavailableUnavailable100% · $142.21M
FY 2016 Q459.32% · $67.258MUnavailable40.68% · $46.124MUnavailableUnavailable100% · $113.382M
FY 2017 Q119.33% · $54.321MUnavailable80.67% · $226.666MUnavailableUnavailable100% · $280.987M
FY 2017 Q278.7% · $95.274MUnavailable21.3% · $25.784MUnavailableUnavailable100% · $121.058M
FY 2017 Q374.71% · $131.608MUnavailable25.29% · $44.544MUnavailableUnavailable100% · $176.152M
FY 2017 Q466.19% · $92.544MUnavailable33.81% · $47.281MUnavailableUnavailable100% · $139.825M
FY 2018 Q159.8% · $76.754MUnavailable40.2% · $51.597MUnavailableUnavailable100% · $128.351M
FY 2018 Q247.94% · $116.456MUnavailable52.06% · $126.488MUnavailableUnavailable100% · $242.944M
FY 2018 Q352.31% · $144.429MUnavailable47.69% · $131.682MUnavailableUnavailable100% · $276.111M
FY 2018 Q464.07% · $103.075MUnavailable35.93% · $57.814MUnavailableUnavailable100% · $160.889M
FY 2019 Q135.82% · $74.259MUnavailable64.18% · $133.051MUnavailableUnavailable100% · $207.31M
FY 2019 Q234.61% · $67.432MUnavailable65.39% · $127.401MUnavailableUnavailable100% · $194.833M
FY 2019 Q349.09% · $114.724MUnavailable50.91% · $118.971MUnavailableUnavailable100% · $233.695M
FY 2019 Q421.01% · $62.985M0% · $0M78.99% · $236.771MUnavailableUnavailable100% · $299.756M
FY 2020 Q140.08% · $71.836MUnavailable59.92% · $107.399MUnavailableUnavailable100% · $179.235M
FY 2020 Q222.66% · $79.377MUnavailable77.34% · $270.901MUnavailableUnavailable100% · $350.278M
FY 2020 Q341.16% · $89.923MUnavailable58.84% · $128.568MUnavailableUnavailable100% · $218.491M
FY 2020 Q424.79% · $57.398MUnavailable75.21% · $174.111MUnavailableUnavailable100% · $231.509M
FY 2021 Q136.24% · $41.474MUnavailable63.76% · $72.981MUnavailableUnavailable100% · $114.455M
FY 2021 Q2100% · $35.616MUnavailable0% · $0MUnavailableUnavailable100% · $35.616M
FY 2021 Q3100% · $39.655M0% · $0M0% · $0MUnavailableUnavailable100% · $39.655M
FY 2021 Q445.59% · $35.121M0% · $0M54.41% · $41.914MUnavailable0% · $0M100% · $77.035M
FY 2022 Q18.1% · $34.563MUnavailable91.9% · $392.309MUnavailableUnavailable100% · $426.872M
FY 2022 Q28.54% · $22.742MUnavailable91.46% · $243.484MUnavailableUnavailable100% · $266.226M
FY 2022 Q328.8% · $51.113MUnavailable71.2% · $126.374MUnavailableUnavailable100% · $177.487M
FY 2022 Q47.74% · $63.769MUnavailable92.26% · $759.758MUnavailableUnavailable100% · $823.527M
FY 2023 Q134.86% · $71.076MUnavailable65.14% · $132.834MUnavailableUnavailable100% · $203.91M
FY 2023 Q214.08% · $49.424MUnavailable85.92% · $301.614MUnavailableUnavailable100% · $351.038M
FY 2023 Q337.78% · $83.461MUnavailable62.22% · $137.46MUnavailableUnavailable100% · $220.921M
FY 2023 Q424.79% · $108.165MUnavailable75.21% · $328.125MUnavailableUnavailable100% · $436.29M
FY 2024 Q127.91% · $109.766MUnavailable72.09% · $283.517MUnavailableUnavailable100% · $393.283M
FY 2024 Q225.64% · $94.982MUnavailable74.36% · $275.494MUnavailableUnavailable100% · $370.476M
FY 2024 Q327.4% · $106.282MUnavailable72.6% · $281.54MUnavailableUnavailable100% · $387.822M
FY 2024 Q444.46% · $124.237MUnavailable55.54% · $155.187MUnavailableUnavailable100% · $279.424M
FY 2025 Q123.93% · $91.024MUnavailable76.07% · $289.431MUnavailableUnavailable100% · $380.455M
FY 2025 Q230.97% · $95.277MUnavailable69.03% · $212.337MUnavailableUnavailable100% · $307.614M
FY 2025 Q330.23% · $114.235MUnavailable69.77% · $263.616MUnavailableUnavailable100% · $377.851M
FY 2025 Q423.7% · $73.922MUnavailable76.3% · $237.944MUnavailableUnavailable100% · $311.866M
FY 2026 Q117.61% · $79.031MUnavailable82.39% · $369.786MUnavailableUnavailable100% · $448.817M
FY 2026 Q241.28% · $76.957MUnavailable58.72% · $109.456MUnavailableUnavailable100% · $186.413M
FY 2026 Q327.97% · $87.274M0% · $0M72.03% · $224.718MUnavailableUnavailable100% · $311.992M
FY 2026 Q449.24% · $191.567M0.01% · $0.02M50.75% · $197.428MUnavailableUnavailable100% · $389.015M
FY 2027 Q19.66% · $58.276MUnavailable90.34% · $545.304MUnavailableUnavailable100% · $603.58M
FY 2027 Q224.69% · $81.258MUnavailable75.31% · $247.879MUnavailableUnavailable100% · $329.137M
Apr 30, 2011 through Aug 1, 2026

Operating cash flow

USD millions

$119.696M

Capital expenditures

USD millions

$81.258M

Free cash flow

USD millions

$38.438M

Stock-based compensation

USD millions

—

SBC / free cash flow

% · FCF before SBC deduction

—

SBC / operating cash flow

%

—

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$6.55

Quarterly data

Ulta Beauty cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2027 Q2Aug 1, 2026119.781.2638.44————$6.55
FY 2027 Q1May 2, 2026261.8958.28203.62————$7.74
FY 2026 Q4Jan 31, 20261,180.6191.57989.03—————
FY 2026 Q3Nov 1, 20255.6487.27-81.63————$5.14
FY 2026 Q2Aug 2, 202596.5276.9619.57————$5.78
FY 2026 Q1May 3, 2025220.0279.03140.99————$6.7
FY 2025 Q4Feb 1, 20251,036.5673.92962.64—————
FY 2025 Q3Nov 2, 2024-56.84114.24-171.07————$5.14
FY 2025 Q2Aug 3, 2024199.5495.28104.26————$5.3
FY 2025 Q1May 4, 2024159.3491.0268.32————$6.47
FY 2024 Q4Feb 3, 20241,118.26124.24994.02—————
FY 2024 Q3Oct 28, 2023-70.8106.28-177.08————$5.07
FY 2024 Q2Jul 29, 2023123.9194.9828.92————$6.02
FY 2024 Q1Apr 29, 2023304.9109.77195.14————$6.88
FY 2023 Q4Jan 28, 2023908.49108.17800.32—————
FY 2023 Q3Oct 29, 202232.7683.46-50.7————$5.34
FY 2023 Q2Jul 30, 2022114.3649.4264.94————$5.7
FY 2023 Q1Apr 30, 2022426.371.08355.23————$6.3
FY 2022 Q4Jan 29, 2022644.4163.77580.64—————
FY 2022 Q3Oct 30, 202113.4451.11-37.67————$3.94
FY 2022 Q2Jul 31, 202171.3522.7448.6————$4.56
FY 2022 Q1May 1, 2021330.0734.56295.5————$4.1
FY 2021 Q4Jan 30, 2021551.3135.12516.19————$3.03
FY 2021 Q3Oct 31, 2020243.0639.66203.4————$1.32
FY 2021 Q2Aug 1, 202040.3135.624.69————$0.14
FY 2021 Q1May 2, 2020-24.3241.47-65.79————$-1.39
FY 2020 Q4Feb 1, 2020543.7957.4486.39————$3.89
FY 2020 Q3Nov 2, 2019110.1789.9220.25————$2.25
FY 2020 Q2Aug 3, 2019175.6679.3896.28————$2.76
FY 2020 Q1May 4, 2019271.6871.84199.84————$3.26
FY 2019 Q4Feb 2, 2019413.9162.99350.937.182.05%1.73%—$3.61
FY 2019 Q3Nov 3, 2018154.21114.7239.497.1418.07%4.63%—$2.18
FY 2019 Q2Aug 4, 2018110.7467.4343.31716.17%6.32%—$2.46
FY 2019 Q1May 5, 2018277.2674.262036.173.04%2.23%—$2.7
FY 2018 Q4Feb 3, 2018450.27103.08347.26.51.87%1.44%—$3.4
FY 2018 Q3Oct 28, 2017109.1144.43-35.336.25—5.73%—$1.7
FY 2018 Q2Jul 29, 201744.25116.46-72.216.16—13.92%—$1.83
FY 2018 Q1Apr 29, 2017175.7476.7598.995.495.55%3.12%—$2.05
FY 2017 Q4Jan 28, 2017311.6792.54219.125.142.34%1.65%—$2.24
FY 2017 Q3Oct 29, 2016103.39131.61-28.225.34—5.17%—$1.4
FY 2017 Q2Jul 30, 201652.795.27-42.584.84—9.18%—$1.43
FY 2017 Q1Apr 30, 2016166.9354.32112.614.023.57%2.41%—$1.45
FY 2016 Q4Jan 30, 2016226.967.26159.644.472.8%1.97%—$1.69
FY 2016 Q3Oct 31, 201523.2894.69-71.413.55—15.24%—$1.11
FY 2016 Q2Aug 1, 201557.480.6-23.194.24—7.38%—$1.15
FY 2016 Q1May 2, 201568.2956.6211.673.3428.64%4.89%—$1.04
FY 2015 Q4Jan 31, 2015250.4476.57173.873.492.01%1.39%—$1.35
FY 2015 Q3Nov 1, 201412.9278.4-65.483.83—29.66%—$0.91
FY 2015 Q2Aug 2, 201459.5454.994.543.5477.9%5.95%—$0.94
FY 2015 Q1May 3, 201473.6939.1134.594.0611.75%5.51%—$0.77
FY 2014 Q4Feb 1, 2014227.5949.06178.534.072.28%1.79%—$1.09
FY 2014 Q3Nov 2, 201315.6178.94-63.324.4—28.16%—$0.7
FY 2014 Q2Aug 3, 201341.6956.03-14.344.49—10.77%—$0.7
FY 2014 Q1May 4, 201342.84420.833.05366.79%7.12%—$0.65
FY 2013 Q4Feb 2, 2013161.5444.551173.653.12%2.26%—$1
FY 2013 Q3Oct 27, 201241.2372.69-31.473.38—8.19%—$0.59
FY 2013 Q2Jul 28, 201223.6946.54-22.853.45—14.58%—$0.54
FY 2013 Q1Apr 28, 201212.5524.8-12.252.89—23.06%—$0.54
FY 2012 Q4Jan 28, 2012143.4330.94112.493.383.01%2.36%—$0.73
FY 2012 Q3Oct 29, 201116.5245.02-28.493.03—18.32%—$0.42
FY 2012 Q2Jul 30, 201156.533.1423.362.3910.22%4.23%—$0.38
FY 2012 Q1Apr 30, 20114.4419.54-15.12.81—63.29%—$0.37
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · ULTA, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.