Skip to content

Cencora

NYSE: COR · USD

Cencora cash flow and EPS100

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$1,103.934M
Cencora capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q323.57% · $33.634MUnavailable65.83% · $93.945M10.6% · $15.126MUnavailable100% · $142.705M
FY 2009 Q418.41% · $43.616M0% · $0M74.51% · $176.526M7.08% · $16.772MUnavailable100% · $236.914M
FY 2010 Q120.24% · $42.574MUnavailable68.76% · $144.626M11.01% · $23.149MUnavailable100% · $210.349M
FY 2010 Q225.45% · $45.463MUnavailable61.9% · $110.573M12.65% · $22.605MUnavailable100% · $178.641M
FY 2010 Q327.34% · $44.265MUnavailable58.72% · $95.063M13.93% · $22.552MUnavailable100% · $161.88M
FY 2010 Q426.87% · $52.333M0% · $0M61.67% · $120.094M11.46% · $22.316MUnavailable100% · $194.743M
FY 2011 Q119.03% · $50.091M0% · $0M70.43% · $185.362M10.54% · $27.735MUnavailable100% · $263.188M
FY 2011 Q230.99% · $43.682M0% · $0M49.48% · $69.758M19.53% · $27.536MUnavailable100% · $140.976M
FY 2011 Q316.01% · $33.7M0% · $0M68.95% · $145.133M15.04% · $31.649M0% · $0M100% · $210.482M
FY 2011 Q47.27% · $40.481M8.15% · $45.38M79.07% · $440.324M5.51% · $30.704M0% · $0M100% · $556.889M
FY 2012 Q110.46% · $48.138M54.41% · $250.501M27.81% · $128.042M7.32% · $33.708MUnavailable100% · $460.389M
FY 2012 Q214.24% · $40.06M2.54% · $7.157M71.24% · $200.462M11.98% · $33.721MUnavailable100% · $281.4M
FY 2012 Q35.06% · $39.405M66.9% · $521.097M23.85% · $185.754M4.19% · $32.652M0% · $0M100% · $778.908M
FY 2012 Q43.28% · $36.438MUnavailable58.41% · $647.988M2.95% · $32.679M35.36% · $392.326M100% · $1,109.431M
FY 2013 Q114.47% · $56.543M0% · $0M72.84% · $284.691M12.69% · $49.595MUnavailable100% · $390.829M
FY 2013 Q239.57% · $31.834M0% · $0M0% · $0M60.43% · $48.608MUnavailable100% · $80.442M
FY 2013 Q323.07% · $49.55M0% · $0M54.2% · $116.4M22.72% · $48.802M0% · $0M100% · $214.752M
FY 2013 Q432.87% · $64.523M0% · $0M42.32% · $83.085M24.81% · $48.711M0% · $0M100% · $196.319M
FY 2014 Q141.59% · $59.183M6.4% · $9.103M13.81% · $19.652M38.2% · $54.367MUnavailable100% · $142.305M
FY 2014 Q218.78% · $66.209M0% · $0M65.89% · $232.309M15.33% · $54.03MUnavailable100% · $352.548M
FY 2014 Q316.46% · $73.278M0% · $0M71.59% · $318.632M11.94% · $53.161MUnavailable100% · $445.071M
FY 2014 Q421.78% · $65.787M0% · $0M60.7% · $183.333M17.52% · $52.911M0% · $0M100% · $302.031M
FY 2015 Q111.91% · $52.557M5.57% · $24.604M68.01% · $300.213M14.51% · $64.025MUnavailable100% · $441.399M
FY 2015 Q21.94% · $52.644M95.1% · $2,579.314M0.6% · $16.267M2.36% · $64.094MUnavailable100% · $2,712.319M
FY 2015 Q36.09% · $51.888M0.31% · $2.606M56.77% · $483.819M7.5% · $63.935M29.33% · $250M100% · $852.248M
FY 2015 Q45.06% · $74.496M1.83% · $26.888M71.93% · $1,058.807M4.2% · $61.865M16.98% · $250M100% · $1,472.056M
FY 2016 Q13% · $90.11M90.69% · $2,726.632M3.94% · $118.575M2.37% · $71.199M0% · $0M100% · $3,006.516M
FY 2016 Q217.68% · $89.902M0.93% · $4.724M62.58% · $318.229M13.89% · $70.63M4.92% · $25M100% · $508.485M
FY 2016 Q39.54% · $130.166M0% · $0M42.96% · $586.345M5.37% · $73.241M42.13% · $575M100% · $1,364.752M
FY 2016 Q49.24% · $154.438M0% · $0M74.4% · $1,243.195M4.39% · $73.407M11.97% · $200M100% · $1,671.04M
FY 2017 Q127.52% · $137.282M0.3% · $1.497M46.09% · $229.928M16.07% · $80.169M10.02% · $50M100% · $498.876M
FY 2017 Q248.94% · $125.418M0.35% · $0.906M0% · $0M31.19% · $79.924M19.51% · $50M100% · $256.248M
FY 2017 Q312.11% · $108.728M6.6% · $59.23M0% · $0M8.92% · $80.075M72.38% · $650M100% · $898.033M
FY 2017 Q434.52% · $94.969M0.01% · $0.015M36.35% · $100.001M29.12% · $80.102M0% · $0M100% · $275.087M
FY 2018 Q111.33% · $73.641M10.82% · $70.33M3.46% · $22.496M12.85% · $83.555M61.54% · $400M100% · $650.022M
FY 2018 Q29.93% · $95.175M73.77% · $706.755M3.94% · $37.712M8.77% · $83.978M3.6% · $34.48M100% · $958.1M
FY 2018 Q314.83% · $79.543M1.15% · $6.177M44.79% · $240.236M15.56% · $83.431M23.67% · $126.939M100% · $536.326M
FY 2018 Q413.96% · $88.052M0.32% · $2.037M53.73% · $338.791M13.02% · $82.077M18.97% · $119.582M100% · $630.539M
FY 2019 Q18.96% · $79.233M5.93% · $52.398M27.03% · $239.008M9.67% · $85.535M48.41% · $428.079M100% · $884.253M
FY 2019 Q227% · $82.255M0% · $0M35.77% · $108.951M27.87% · $84.893M9.36% · $28.512M100% · $304.611M
FY 2019 Q319.01% · $69.279M3.2% · $11.646M47.96% · $174.819M23.22% · $84.636M6.62% · $24.127M100% · $364.507M
FY 2019 Q425.25% · $79.455MUnavailable48.08% · $151.253M26.67% · $83.91MUnavailable100% · $314.618M
FY 2020 Q121.4% · $67.305M0% · $0M42.96% · $135.128M26.42% · $83.088M9.23% · $29.023M100% · $314.544M
FY 2020 Q216.99% · $77.077M0% · $0M59.96% · $272.024M19.28% · $87.453M3.77% · $17.123M100% · $453.677M
FY 2020 Q314.66% · $106.719M0% · $0M1.83% · $13.297M11.84% · $86.223M71.68% · $521.886M100% · $728.125M
FY 2020 Q450.28% · $118.576M0% · $0M0% · $0M36.82% · $86.814M12.9% · $30.42M100% · $235.81M
FY 2021 Q19.69% · $65.41M0% · $0M8.32% · $56.175M13.49% · $91.103M68.51% · $462.643M100% · $675.331M
FY 2021 Q232.59% · $86.202M0% · $0M9.82% · $25.975M34.5% · $91.262M23.09% · $61.074M100% · $264.513M
FY 2021 Q32.11% · $121.795M95.84% · $5,536.717M0% · $0M1.59% · $91.676M0.46% · $26.628M100% · $5,776.816M
FY 2021 Q428.98% · $164.81M4.63% · $26.323M0% · $0M16.28% · $92.607M50.11% · $284.968M100% · $568.708M
FY 2022 Q126.75% · $79.691M21.02% · $62.641M0% · $0M33.75% · $100.541M18.48% · $55.069M100% · $297.942M
FY 2022 Q223.06% · $129.652M10.94% · $61.517M2.03% · $11.396M17.32% · $97.382M46.65% · $262.23M100% · $562.177M
FY 2022 Q311.83% · $113.389M0% · $0M24.73% · $237.026M10.15% · $97.316M53.28% · $510.595M100% · $958.326M
FY 2022 Q433.71% · $173.586M1.88% · $9.656M45.69% · $235.282M18.73% · $96.448MUnavailable100% · $514.972M
FY 2023 Q17.31% · $75.727M0% · $0M77.96% · $807.214M9.63% · $99.713M5.1% · $52.756M100% · $1,035.41M
FY 2023 Q24.43% · $102.854M60.78% · $1,409.681M0% · $0M4.39% · $101.766M30.4% · $704.939M100% · $2,319.24M
FY 2023 Q334.18% · $104.281M0% · $0M32.77% · $100M32.43% · $98.934M0.62% · $1.898M100% · $305.113M
FY 2023 Q429.29% · $175.497M0.03% · $0.154M45.64% · $273.514M16.41% · $98.339M8.64% · $51.76M100% · $599.264M
FY 2024 Q111.43% · $74.217M0% · $0M59.4% · $385.533M16.28% · $105.69M12.89% · $83.638M100% · $649.078M
FY 2024 Q236.47% · $112.753M0.75% · $2.31M16.45% · $50.845M34.61% · $107.002M11.72% · $36.219M100% · $309.129M
FY 2024 Q38.85% · $117.879M1.66% · $22.177M41.29% · $550.01M7.7% · $102.531M40.5% · $539.398M100% · $1,331.995M
FY 2024 Q421.79% · $182.324M5.41% · $45.284M60.35% · $504.979M12.06% · $100.945M0.39% · $3.27M100% · $836.802M
FY 2025 Q116.14% · $105.893M1.37% · $9.015M58.74% · $385.4M16.9% · $110.888M6.85% · $44.95M100% · $656.146M
FY 2025 Q22.73% · $129.06M83.23% · $3,938.746M1.06% · $50M2.35% · $111.188M10.64% · $503.615M100% · $4,732.609M
FY 2025 Q332.6% · $183.216M10.05% · $56.459M0% · $0M19.13% · $107.493M38.23% · $214.847M100% · $562.015M
FY 2025 Q425.86% · $249.812M9.46% · $91.41M0.01% · $0.071M11.13% · $107.512M53.54% · $517.203M100% · $966.008M
FY 2026 Q119.99% · $119.376M36.78% · $219.686MUnavailable21.18% · $126.516M22.05% · $131.709M100% · $597.287M
FY 2026 Q23.18% · $165.618M90.39% · $4,712.35MUnavailable2.25% · $117.456M4.18% · $217.784M100% · $5,213.208M
FY 2026 Q320.48% · $226.039M3.77% · $41.66MUnavailable10.56% · $116.589M65.19% · $719.646M100% · $1,103.934M
Jun 30, 2009 through Jun 30, 2026

Operating cash flow

USD millions

$2,654.06M

Capital expenditures

USD millions

$226.039M

Free cash flow

USD millions

$2,428.021M

Stock-based compensation

USD millions

$28.733M

SBC / free cash flow

% · FCF before SBC deduction

1.18%

SBC / operating cash flow

%

1.08%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$3.94

Quarterly data

Cencora cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q3Jun 30, 20262,654.06226.042,428.0228.731.18%1.08%—$3.94
FY 2026 Q2Mar 31, 20261,338.64165.621,173.02282.39%2.09%—$8.4
FY 2026 Q1Dec 31, 2025-2,305.17119.38-2,424.5566.05———$2.87
FY 2025 Q4Sep 30, 20253,133.42249.812,883.6125.940.9%0.83%——
FY 2025 Q3Jun 30, 2025109.25183.22-73.9723.18—21.22%—$3.52
FY 2025 Q2Mar 31, 20253,351.24129.063,222.1828.450.88%0.85%—$3.68
FY 2025 Q1Dec 31, 2024-2,718.78105.89-2,824.6870.38———$2.5
FY 2024 Q4Sep 30, 20241,000.38182.32818.0634.594.23%3.46%——
FY 2024 Q3Jun 30, 20242,477.59117.882,359.7122.180.94%0.9%—$2.42
FY 2024 Q2Mar 31, 2024-878.44112.75-991.228.16———$2.09
FY 2024 Q1Dec 31, 2023885.1674.22810.9463.087.78%7.13%—$2.98
FY 2023 Q4Sep 30, 20231,826.81175.51,651.3124.931.51%1.36%——
FY 2023 Q3Jun 30, 2023744.94104.28640.6520.573.21%2.76%—$2.35
FY 2023 Q2Mar 31, 2023629.51102.85526.6523.54.46%3.73%—$2.13
FY 2023 Q1Dec 31, 2022710.0875.73634.3555.638.77%7.83%—$2.33
FY 2022 Q4Sep 30, 20221,164.47173.59990.8816.441.66%1.41%——
FY 2022 Q3Jun 30, 2022408.62113.39295.2314.44.88%3.52%—$1.92
FY 2022 Q2Mar 31, 2022266.59129.65136.9319.6514.35%7.37%—$2.59
FY 2022 Q1Dec 31, 2021863.4179.69783.7242.925.48%4.97%—$2.13
FY 2021 Q4Sep 30, 20211,009.82164.81845.0118.132.15%1.8%——
FY 2021 Q3Jun 30, 20211,207.62121.81,085.8214.361.32%1.19%—$1.4
FY 2021 Q2Mar 31, 2021-453.986.2-540.1118.79———$2.1
FY 2021 Q1Dec 31, 2020903.0565.41837.6448.325.77%5.35%—$1.81
FY 2020 Q4Sep 30, 20201,299.23118.581,180.6616.831.43%1.3%—$-23.74
FY 2020 Q3Jun 30, 2020-87.9106.72-194.6211.82———$1.41
FY 2020 Q2Mar 31, 2020852.977.08775.8214.391.85%1.69%—$4.64
FY 2020 Q1Dec 31, 2019142.8167.3175.5131.3741.55%21.97%—$0.9
FY 2019 Q4Sep 30, 2019672.8279.46593.3710.441.76%1.55%—$0.63
FY 2019 Q3Jun 30, 2019567.8769.28498.5910.562.12%1.86%—$1.43
FY 2019 Q2Mar 31, 2019624.3682.26542.116.11.13%0.98%—$0.13
FY 2019 Q1Dec 31, 2018478.9779.23399.7431.777.95%6.63%—$1.84
FY 2018 Q4Sep 30, 2018665.3588.05577.298.711.51%1.31%—$1.07
FY 2018 Q3Jun 30, 2018823.2979.54743.749.41.26%1.14%—$1.25
FY 2018 Q2Mar 31, 2018-87.5795.18-182.7411.6———$1.29
FY 2018 Q1Dec 31, 201710.3373.64-63.3232.61—315.79%—$3.9
FY 2017 Q4Sep 30, 20171,380.4594.971,285.4910.610.83%0.77%—$-1.58
FY 2017 Q3Jun 30, 2017-244.7108.73-353.4310.34———$0.23
FY 2017 Q2Mar 31, 2017798.74125.42673.3212.061.79%1.51%—$1.86
FY 2017 Q1Dec 31, 2016-430.36137.28-567.6429.19———$1.11
FY 2016 Q4Sep 30, 20161,354.52154.441,200.088.430.7%0.62%—$0.64
FY 2016 Q3Jun 30, 2016191.37130.1761.2116.7727.41%8.77%—$1.56
FY 2016 Q2Mar 31, 2016879.7489.9789.8417.532.22%1.99%—$2.68
FY 2016 Q1Dec 31, 2015750.8590.11660.7422.263.37%2.96%—$1.46
FY 2015 Q4Sep 30, 20151,160.1174.51,085.6214.451.33%1.25%—$1.56
FY 2015 Q3Jun 30, 20151,121.5851.891,069.6913.091.22%1.17%—$0.89
FY 2015 Q2Mar 31, 2015741.7252.64689.0813.842.01%1.87%—$-2.33
FY 2015 Q1Dec 31, 2014896.9652.56844.4119.572.32%2.18%—$-0.91
FY 2014 Q4Sep 30, 2014830.6665.79764.8710.941.43%1.32%—$0.29
FY 2014 Q3Jun 30, 2014519.8473.28446.5610.152.27%1.95%—$-0.06
FY 2014 Q2Mar 31, 20141,116.366.211,050.0910.791.03%0.97%—$0.76
FY 2014 Q1Dec 31, 2013-1,003.6459.18-1,062.8311.23———$0.17
FY 2013 Q4Sep 30, 2013-30.9464.52-95.469.38———$0.22
FY 2013 Q3Jun 30, 201375.4149.5525.868.432.47%11.13%—$0.71
FY 2013 Q2Mar 31, 2013985.3631.83953.539.090.95%0.92%—$0.19
FY 2013 Q1Dec 31, 2012-241.7156.54-298.259.42———$0.71
FY 2012 Q4Sep 30, 2012545.3936.44508.967.181.41%1.32%—$0.66
FY 2012 Q3Jun 30, 201291.9339.4152.536.2611.91%6.81%—$0.71
FY 2012 Q2Mar 31, 2012236.4240.06196.366.293.2%2.66%—$0.81
FY 2012 Q1Dec 31, 2011431.748.14383.576.41.67%1.48%—$0.62
FY 2011 Q4Sep 30, 2011360.140.48319.626.762.11%1.88%—$0.54
FY 2011 Q3Jun 30, 2011230.6433.7196.949.494.82%4.11%—$0.66
FY 2011 Q2Mar 31, 2011676.443.68632.725.340.84%0.79%—$0.77
FY 2011 Q1Dec 31, 2010-99.250.09-149.296.78———$0.57
FY 2010 Q4Sep 30, 2010549.2352.33496.96.731.35%1.22%—$0.5
FY 2010 Q3Jun 30, 201021344.27168.737.334.34%3.44%—$0.57
FY 2010 Q2Mar 31, 2010388.0845.46342.629.622.81%2.48%—$0.63
FY 2010 Q1Dec 31, 2009-41.6942.57-84.267.18———$0.52
FY 2009 Q4Sep 30, 2009353.343.62309.696.752.18%1.91%—$0.44
FY 2009 Q3Jun 30, 2009398.0433.63364.415.791.59%1.45%—$0.4
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · COR, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.