Skip to content

Waters

NYSE: WAT · USD

Waters cash flow and EPS96

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$390M
Waters capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2009 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2009 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q1UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q2Unavailable0% · $0M50.78% · $284.842MUnavailable49.22% · $276.115M100% · $560.957M
FY 2010 Q3UnavailableUnavailable85.32% · $65.07MUnavailable14.68% · $11.193M100% · $76.263M
FY 2010 Q4UnavailableUnavailable65.8% · $51.399MUnavailable34.2% · $26.713M100% · $78.112M
FY 2011 Q1UnavailableUnavailable25.15% · $73.179MUnavailable74.85% · $217.835M100% · $291.014M
FY 2011 Q2UnavailableUnavailable89.78% · $80.641MUnavailable10.22% · $9.175M100% · $89.816M
FY 2011 Q3UnavailableUnavailable53.43% · $144.165MUnavailable46.57% · $125.666M100% · $269.831M
FY 2011 Q4Unavailable0.11% · $0.1M77.48% · $72.85MUnavailable22.41% · $21.075M100% · $94.025M
FY 2012 Q1Unavailable17.62% · $18.414M65.13% · $68.079MUnavailable17.26% · $18.042M100% · $104.535M
FY 2012 Q2Unavailable0% · $0M91.08% · $103.24MUnavailable8.92% · $10.105M100% · $113.345M
FY 2012 Q3Unavailable15.68% · $12.602M79.6% · $63.963MUnavailable4.71% · $3.788M100% · $80.353M
FY 2012 Q4Unavailable0% · $0M99.72% · $60.596MUnavailable0.28% · $0.172M100% · $60.768M
FY 2013 Q1Unavailable0% · $0M90.87% · $101.367MUnavailable9.13% · $10.181M100% · $111.548M
FY 2013 Q2Unavailable0% · $0M7.49% · $69.712MUnavailable92.51% · $860.862M100% · $930.574M
FY 2013 Q3Unavailable27.38% · $26.434M57.09% · $55.119MUnavailable15.54% · $15M100% · $96.553M
FY 2013 Q4Unavailable16.45% · $14.961M82.89% · $75.382MUnavailable0.66% · $0.601M100% · $90.944M
FY 2014 Q1Unavailable3.71% · $3.615M94.96% · $92.572MUnavailable1.33% · $1.295M100% · $97.482M
FY 2014 Q2Unavailable0% · $0M94.81% · $92.6MUnavailable5.19% · $5.072M100% · $97.672M
FY 2014 Q3Unavailable6.27% · $20.057M23.88% · $76.398MUnavailable69.84% · $223.403M100% · $319.858M
FY 2014 Q4Unavailable3.74% · $3.336M85.05% · $75.874MUnavailable11.22% · $10.006M100% · $89.216M
FY 2015 Q1UnavailableUnavailable47.65% · $91.025MUnavailable52.35% · $100M100% · $191.025M
FY 2015 Q2UnavailableUnavailable99.98% · $79.933MUnavailable0.02% · $0.019M100% · $79.952M
FY 2015 Q3Unavailable0% · $0M80.7% · $84.153MUnavailable19.3% · $20.121M100% · $104.274M
FY 2015 Q4Unavailable15.04% · $14.086M84.96% · $79.594MUnavailable0% · $0M100% · $93.68M
FY 2016 Q1UnavailableUnavailable61.41% · $95.489MUnavailable38.59% · $60M100% · $155.489M
FY 2016 Q2UnavailableUnavailable23.51% · $76.903MUnavailable76.49% · $250.239M100% · $327.142M
FY 2016 Q3UnavailableUnavailable82.17% · $69.532MUnavailable17.83% · $15.084M100% · $84.616M
FY 2016 Q4UnavailableUnavailable100% · $83.835MUnavailable0% · $0M100% · $83.835M
FY 2017 Q1UnavailableUnavailable99.99% · $89.173MUnavailable0.01% · $0.012M100% · $89.185M
FY 2017 Q2UnavailableUnavailable99.93% · $76.661MUnavailable0.07% · $0.052M100% · $76.713M
FY 2017 Q3UnavailableUnavailable100% · $79.908MUnavailable0% · $0M100% · $79.908M
FY 2017 Q4UnavailableUnavailable6.21% · $86.802MUnavailable93.79% · $1,310.15M100% · $1,396.952M
FY 2018 Q1UnavailableUnavailable27.35% · $282.37MUnavailable72.65% · $750M100% · $1,032.37M
FY 2018 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2018 Q3UnavailableUnavailable100% · $263.505MUnavailable0% · $0M100% · $263.505M
FY 2018 Q4Unavailable0% · $0M99.91% · $498.457MUnavailable0.09% · $0.435M100% · $498.892M
FY 2019 Q1UnavailableUnavailable99.99% · $753.105MUnavailable0.01% · $0.08M100% · $753.185M
FY 2019 Q2UnavailableUnavailable99.97% · $576.53MUnavailable0.03% · $0.165M100% · $576.695M
FY 2019 Q3UnavailableUnavailable59.78% · $580.065MUnavailable40.22% · $390.237M100% · $970.302M
FY 2019 Q4UnavailableUnavailable100% · $559.558MUnavailable0% · $0M100% · $559.558M
FY 2020 Q1Unavailable20.54% · $76.664M52.57% · $196.226MUnavailable26.89% · $100.366M100% · $373.256M
FY 2020 Q2Unavailable0% · $0M0.04% · $0.071MUnavailable99.96% · $200M100% · $200.071M
FY 2020 Q3Unavailable0% · $0M0.04% · $0.056MUnavailable99.96% · $125M100% · $125.056M
FY 2020 Q4Unavailable1.77% · $3.881M0.03% · $0.056MUnavailable98.2% · $215M100% · $218.937M
FY 2021 Q1Unavailable0% · $0M53.6% · $173.305MUnavailable46.4% · $150M100% · $323.305M
FY 2021 Q2Unavailable0% · $0M62.71% · $168.202MUnavailable37.29% · $100M100% · $268.202M
FY 2021 Q3Unavailable0% · $0M100% · $151.188MUnavailable0% · $0M100% · $151.188M
FY 2021 Q4Unavailable0% · $0M60.97% · $156.235MUnavailable39.03% · $100M100% · $256.235M
FY 2022 Q1UnavailableUnavailable70.85% · $170.136MUnavailable29.15% · $70M100% · $240.136M
FY 2022 Q2UnavailableUnavailable70.02% · $151.808MUnavailable29.98% · $65M100% · $216.808M
FY 2022 Q3Unavailable0% · $0M100% · $155.223MUnavailable0% · $0M100% · $155.223M
FY 2022 Q4Unavailable0% · $0M93.71% · $148.894MUnavailable6.29% · $10M100% · $158.894M
FY 2023 Q1UnavailableUnavailable32.4% · $69.505MUnavailable67.6% · $145M100% · $214.505M
FY 2023 Q2UnavailableUnavailable0.09% · $0.236MUnavailable99.91% · $250.04M100% · $250.276M
FY 2023 Q3Unavailable0% · $0M0.55% · $0.692MUnavailable99.45% · $125M100% · $125.692M
FY 2023 Q4UnavailableUnavailableUnavailableUnavailable100% · $150M100% · $150M
FY 2024 Q1UnavailableUnavailable4.18% · $13.089MUnavailable95.82% · $300M100% · $313.089M
FY 2024 Q2UnavailableUnavailable0.11% · $0.245MUnavailable99.89% · $220M100% · $220.245M
FY 2024 Q3Unavailable0% · $0M0.08% · $0.141MUnavailable99.92% · $180M100% · $180.141M
FY 2024 Q4Unavailable0% · $0M0.03% · $0.066MUnavailable99.97% · $200M100% · $200.066M
FY 2025 Q112.38% · $26MUnavailable6.64% · $13.934MUnavailable80.98% · $170M100% · $209.934M
FY 2025 Q224.63% · $23MUnavailable0.4% · $0.375MUnavailable74.97% · $70M100% · $93.375M
FY 2025 Q3Unavailable0.17% · $0.084M0.43% · $0.214MUnavailable99.41% · $50M100% · $50.298M
FY 2025 Q4Unavailable0% · $0M100% · $0.144MUnavailable0% · $0M100% · $0.144M
FY 2026 Q11.04% · $39MUnavailable0.32% · $12MUnavailable98.64% · $3,700M100% · $3,751M
FY 2026 Q212.31% · $48MUnavailable0.51% · $2MUnavailable87.18% · $340M100% · $390M
Jul 4, 2009 through Jul 4, 2026

Operating cash flow

USD millions

$201M

Capital expenditures

USD millions

$48M

Free cash flow

USD millions

$153M

Stock-based compensation

USD millions

$25M

SBC / free cash flow

% · FCF before SBC deduction

16.34%

SBC / operating cash flow

%

12.44%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$-1.39

Quarterly data

Waters cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jul 4, 2026201481532516.34%12.44%—$-1.39
FY 2026 Q1Apr 4, 2026-339-4220———$-0.87
FY 2025 Q4Dec 31, 2025164.55——14.5—8.81%——
FY 2025 Q3Sep 27, 2025187.31——13.65—7.29%—$2.5
FY 2025 Q2Jun 28, 202541.142318.1413.172.2%31.83%—$2.47
FY 2025 Q1Mar 29, 2025259.5526233.5512.885.51%4.96%—$2.03
FY 2024 Q4Dec 31, 2024240.14——11.72—4.88%——
FY 2024 Q3Sep 28, 2024204.58——10.65—5.2%—$2.71
FY 2024 Q2Jun 29, 202454.53——11.43—20.96%—$2.4
FY 2024 Q1Mar 30, 2024262.87——10.91—4.15%—$1.72
FY 2023 Q4Dec 31, 2023230.12——4.64—2.02%—$3.65
FY 2023 Q3Sep 30, 2023157.82——8.49—5.38%—$2.27
FY 2023 Q2Jul 1, 202318.12——10.93—60.32%—$2.55
FY 2023 Q1Apr 1, 2023196.75——12.81—6.51%—$2.38
FY 2022 Q4Dec 31, 2022198.71——11.64—5.86%——
FY 2022 Q3Oct 1, 2022158.09——10.21—6.46%—$2.6
FY 2022 Q2Jul 2, 202256.9——9.79—17.2%—$2.72
FY 2022 Q1Apr 2, 2022197.96——10.93—5.52%—$2.62
FY 2021 Q4Dec 31, 2021217.94——7.97—3.66%——
FY 2021 Q3Oct 2, 2021167.89——6.35—3.78%—$2.6
FY 2021 Q2Jul 3, 2021143.04——7.29—5.1%—$2.69
FY 2021 Q1Apr 3, 2021218.4——8.31—3.8%—$2.37
FY 2020 Q4Dec 31, 2020267.48——9.15—3.42%——
FY 2020 Q3Sep 26, 2020172.58——9.59—5.56%—$2.03
FY 2020 Q2Jun 27, 2020198.81——8.93—4.49%—$1.98
FY 2020 Q1Mar 28, 2020151.64——9.2—6.06%—$0.86
FY 2019 Q4Dec 31, 2019191.9——9.66—5.03%——
FY 2019 Q3Sep 28, 2019148.39——9.66—6.51%—$2.07
FY 2019 Q2Jun 29, 2019127.02——9.31—7.33%—$2.08
FY 2019 Q1Mar 30, 2019175.78——9.94—5.66%—$1.51
FY 2018 Q4Dec 31, 2018181.55——9.36—5.15%——
FY 2018 Q3Sep 29, 2018146.34——9.21—6.3%—$1.83
FY 2018 Q2Jun 30, 2018———————$1.98
FY 2018 Q1Mar 31, 2018175.84——9.89—5.63%—$1.4
FY 2017 Q4Dec 31, 2017192.18——9.37—4.87%—$-4.44
FY 2017 Q3Sep 30, 2017154.2——12.27—7.96%—$1.69
FY 2017 Q2Jul 1, 2017177.05——9.14—5.16%—$1.63
FY 2017 Q1Apr 1, 2017174.21——8.66—4.97%—$1.31
FY 2016 Q4Dec 31, 2016172.97——8.39—4.85%—$2.15
FY 2016 Q3Oct 1, 2016139.2——8.37—6.01%—$1.53
FY 2016 Q2Jul 2, 2016157.02——8.4—5.35%—$1.57
FY 2016 Q1Apr 2, 2016159.89——15.84—9.91%—$1.15
FY 2015 Q4Dec 31, 2015153.65——8.41—5.47%—$1.83
FY 2015 Q3Oct 3, 2015139.09——8.35—6%—$1.4
FY 2015 Q2Jul 4, 2015112.96——8.16—7.22%—$1.27
FY 2015 Q1Apr 4, 2015154.59——8.46—5.47%—$1.15
FY 2014 Q4Dec 31, 2014161.72——8.54—5.28%—$1.8
FY 2014 Q3Sep 27, 2014127.84——8.11—6.34%—$1.34
FY 2014 Q2Jun 28, 2014106.33——8.22—7.73%—$1.13
FY 2014 Q1Mar 29, 2014115.76——8.13—7.02%—$0.82
FY 2013 Q4Dec 31, 2013143.29——7.72—5.39%——
FY 2013 Q3Sep 28, 2013104.77——8.68—8.28%——
FY 2013 Q2Jun 29, 2013109.02——7.88—7.22%——
FY 2013 Q1Mar 30, 2013127.8——7.43—5.81%——
FY 2012 Q4Dec 31, 2012131.65——7.5—5.69%——
FY 2012 Q3Sep 29, 2012101.35——7.31—7.21%——
FY 2012 Q2Jun 30, 2012105.08——7.11—6.77%——
FY 2012 Q1Mar 31, 2012111.2——7.27—6.54%——
FY 2011 Q4Dec 31, 2011150.06——6.93—4.62%——
FY 2011 Q3Oct 1, 2011127.33——6.88—5.4%——
FY 2011 Q2Jul 2, 201197.22——6.75—6.94%——
FY 2011 Q1Apr 2, 2011122.76——7.02—5.71%——
FY 2010 Q4Dec 31, 2010134.09——6.29—4.69%——
FY 2010 Q3Oct 2, 2010108.94——6.24—5.73%——
FY 2010 Q2Jul 3, 2010111.67——6.28—5.63%——
FY 2010 Q1Apr 3, 2010103.16——6.03—5.85%—$0.79
FY 2009 Q4Dec 31, 2009119.86——6.5—5.42%——
FY 2009 Q3Oct 3, 2009124.57——7.25—5.82%—$0.79
FY 2009 Q2Jul 4, 200993.15——7.16—7.68%—$0.72
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · WAT, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.