Skip to content

F5

NASDAQ: FFIV · USD

F5 cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$183.265M
F5 capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q314.09% · $3.279MUnavailable85.91% · $20MUnavailableUnavailable100% · $23.279M
FY 2010 Q411.13% · $2.506MUnavailable88.87% · $20MUnavailableUnavailable100% · $22.506M
FY 2011 Q118.01% · $5.491MUnavailable81.99% · $24.998MUnavailableUnavailable100% · $30.489M
FY 2011 Q211.78% · $6.213MUnavailable88.22% · $46.528MUnavailableUnavailable100% · $52.741M
FY 2011 Q315.02% · $8.84MUnavailable84.98% · $50MUnavailableUnavailable100% · $58.84M
FY 2011 Q46.19% · $9.901MUnavailable93.81% · $150MUnavailableUnavailable100% · $159.901M
FY 2012 Q114.52% · $5.857MUnavailable85.48% · $34.473MUnavailableUnavailable100% · $40.33M
FY 2012 Q212.16% · $6.961MUnavailable87.84% · $50.303MUnavailableUnavailable100% · $57.264M
FY 2012 Q310.28% · $5.726M0% · $0M89.72% · $50MUnavailableUnavailable100% · $55.726M
FY 2012 Q418.46% · $11.323M0% · $0M81.54% · $50MUnavailableUnavailable100% · $61.323M
FY 2013 Q113.48% · $7.788MUnavailable86.52% · $50MUnavailableUnavailable100% · $57.788M
FY 2013 Q212.25% · $6.981MUnavailable87.75% · $50MUnavailableUnavailable100% · $56.981M
FY 2013 Q311.76% · $6.665M0% · $0M88.24% · $50MUnavailableUnavailable100% · $56.665M
FY 2013 Q43.6% · $5.149M61.4% · $87.724M35% · $50MUnavailableUnavailable100% · $142.873M
FY 2014 Q12.43% · $4.98MUnavailable97.57% · $200MUnavailableUnavailable100% · $204.98M
FY 2014 Q23.31% · $5.139MUnavailable96.69% · $150MUnavailableUnavailable100% · $155.139M
FY 2014 Q32.68% · $5.517M24.06% · $49.439M73.26% · $150.542MUnavailableUnavailable100% · $205.498M
FY 2014 Q44.51% · $7.082M0% · $0M95.49% · $150MUnavailableUnavailable100% · $157.082M
FY 2015 Q16.44% · $10.319MUnavailable93.56% · $149.98MUnavailableUnavailable100% · $160.299M
FY 2015 Q26.1% · $10.183MUnavailable93.9% · $156.883MUnavailableUnavailable100% · $167.066M
FY 2015 Q312.39% · $21.213MUnavailable87.61% · $150MUnavailableUnavailable100% · $171.213M
FY 2015 Q411.03% · $18.592M0% · $0M88.97% · $149.995MUnavailableUnavailable100% · $168.587M
FY 2016 Q16.23% · $13.292MUnavailable93.77% · $200.035MUnavailableUnavailable100% · $213.327M
FY 2016 Q27.62% · $16.501MUnavailable92.38% · $200.042MUnavailableUnavailable100% · $216.543M
FY 2016 Q39.7% · $16.116MUnavailable90.3% · $150.024MUnavailableUnavailable100% · $166.14M
FY 2016 Q410.49% · $17.579MUnavailable89.51% · $150.023MUnavailableUnavailable100% · $167.602M
FY 2017 Q18.61% · $14.133MUnavailable91.39% · $150.021MUnavailableUnavailable100% · $164.154M
FY 2017 Q26% · $9.582MUnavailable94% · $150.021MUnavailableUnavailable100% · $159.603M
FY 2017 Q34.74% · $7.46MUnavailable95.26% · $150.023MUnavailableUnavailable100% · $157.483M
FY 2017 Q44.76% · $7.506MUnavailable95.24% · $150.025MUnavailableUnavailable100% · $157.531M
FY 2018 Q14.15% · $6.491MUnavailable95.85% · $150.025MUnavailableUnavailable100% · $156.516M
FY 2018 Q26.11% · $9.755MUnavailable93.89% · $150.021MUnavailableUnavailable100% · $159.776M
FY 2018 Q311.67% · $19.828MUnavailable88.33% · $150.018MUnavailableUnavailable100% · $169.846M
FY 2018 Q410.39% · $17.391M0% · $0M89.61% · $150.017MUnavailableUnavailable100% · $167.408M
FY 2019 Q117.24% · $21.046MUnavailable82.76% · $101.032MUnavailableUnavailable100% · $122.078M
FY 2019 Q222.48% · $29.01MUnavailable77.52% · $100.013MUnavailableUnavailable100% · $129.023M
FY 2019 Q35.11% · $32.952M94.89% · $611.55M0% · $0MUnavailableUnavailable100% · $644.502M
FY 2019 Q4100% · $20.534M0% · $0M0% · $0MUnavailable0% · $0M100% · $20.534M
FY 2020 Q1100% · $22.304M0% · $0M0% · $0MUnavailable0% · $0M100% · $22.304M
FY 2020 Q21.29% · $13.159M93.8% · $955.574M4.91% · $50.009MUnavailable0% · $0M100% · $1,018.742M
FY 2020 Q371.25% · $12.394M0% · $0M0% · $0MUnavailable28.75% · $5M100% · $17.394M
FY 2020 Q418.01% · $12.083M0% · $0M74.54% · $50.007MUnavailable7.45% · $5M100% · $67.09M
FY 2021 Q142.92% · $4.697M11.39% · $1.247M0% · $0MUnavailable45.69% · $5M100% · $10.944M
FY 2021 Q21.02% · $9.393M44.36% · $410.072M54.09% · $500MUnavailable0.54% · $5M100% · $924.465M
FY 2021 Q365.38% · $9.444M0% · $0M0% · $0MUnavailable34.62% · $5M100% · $14.444M
FY 2021 Q458.74% · $7.117M0% · $0M0% · $0MUnavailable41.26% · $5M100% · $12.117M
FY 2022 Q15.07% · $10.564M32.57% · $67.911M59.96% · $125.011MUnavailable2.4% · $5M100% · $208.486M
FY 2022 Q23.87% · $5.228M0% · $0M92.44% · $125.012MUnavailable3.7% · $5M100% · $135.24M
FY 2022 Q33.53% · $9.325M0% · $0M94.58% · $250MUnavailable1.89% · $5M100% · $264.325M
FY 2022 Q462.98% · $8.507M0% · $0M0% · $0MUnavailable37.02% · $5M100% · $13.507M
FY 2023 Q13.25% · $13.104M0% · $0M9.92% · $40.005MUnavailable86.83% · $350M100% · $403.109M
FY 2023 Q223.39% · $10.689M76.61% · $35.006M0% · $0MUnavailable0% · $0M100% · $45.695M
FY 2023 Q35.66% · $15.009M0.02% · $0.043M94.32% · $250.036MUnavailable0% · $0M100% · $265.088M
FY 2023 Q420.4% · $15.382M0% · $0M79.6% · $60.008MUnavailable0% · $0M100% · $75.39M
FY 2024 Q15.69% · $9.048MUnavailable94.31% · $150.018MUnavailable0% · $0M100% · $159.066M
FY 2024 Q28.64% · $9.455MUnavailable91.36% · $100.011MUnavailable0% · $0M100% · $109.466M
FY 2024 Q33.75% · $5.849M0% · $0M96.25% · $150.018MUnavailable0% · $0M100% · $155.867M
FY 2024 Q45.69% · $6.06M0% · $0M94.31% · $100.511MUnavailable0% · $0M100% · $106.571M
FY 2025 Q1100% · $8.073MUnavailableUnavailableUnavailableUnavailable100% · $8.073M
FY 2025 Q2100% · $10.503MUnavailableUnavailableUnavailableUnavailable100% · $10.503M
FY 2025 Q35.79% · $8.543M9.53% · $14.07M84.68% · $125.009MUnavailableUnavailable100% · $147.622M
FY 2025 Q45.6% · $16.141M51% · $146.889M43.4% · $125.008MUnavailableUnavailable100% · $288.038M
FY 2026 Q1100% · $9.72MUnavailableUnavailableUnavailableUnavailable100% · $9.72M
FY 2026 Q2100% · $18.346MUnavailableUnavailableUnavailableUnavailable100% · $18.346M
FY 2026 Q319.45% · $35.639M25.98% · $47.619M54.57% · $100.007MUnavailableUnavailable100% · $183.265M
Jun 30, 2010 through Jun 30, 2026

Operating cash flow

USD millions

$316.245M

Capital expenditures

USD millions

$35.639M

Free cash flow

USD millions

$280.606M

Stock-based compensation

USD millions

$65.534M

SBC / free cash flow

% · FCF before SBC deduction

23.35%

SBC / operating cash flow

%

20.72%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$3.62

Quarterly data

F5 cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q3Jun 30, 2026316.2535.64280.6165.5323.35%20.72%—$3.62
FY 2026 Q2Mar 31, 2026365.9218.35347.576819.56%18.58%—$2.58
FY 2026 Q1Dec 31, 2025159.219.72149.4960.0140.14%37.69%—$3.1
FY 2025 Q4Sep 30, 2025208.0716.14191.9357.2529.83%27.51%——
FY 2025 Q3Jun 30, 2025282.228.54273.6857.4520.99%20.36%—$3.25
FY 2025 Q2Mar 31, 2025256.610.5246.0958.8823.93%22.95%—$2.48
FY 2025 Q1Dec 31, 2024202.788.07194.7157.9129.74%28.56%—$2.82
FY 2024 Q4Sep 30, 2024246.516.06240.4553.7622.36%21.81%——
FY 2024 Q3Jun 30, 2024158.965.85153.1154.2135.4%34.1%—$2.44
FY 2024 Q2Mar 31, 2024221.649.46212.1855.1425.99%24.88%—$2
FY 2024 Q1Dec 31, 2023165.329.05156.275635.84%33.88%—$2.32
FY 2023 Q4Sep 30, 2023189.815.38174.4253.2730.54%28.06%——
FY 2023 Q3Jun 30, 2023165.0515.01150.0556.4737.64%34.21%—$1.48
FY 2023 Q2Mar 31, 2023140.9210.69130.2364.0449.17%45.44%—$1.34
FY 2023 Q1Dec 31, 2022157.6313.1144.5362.8743.5%39.89%—$1.2
FY 2022 Q4Sep 30, 2022154.368.51145.8559.4640.77%38.52%——
FY 2022 Q3Jun 30, 202271.49.3362.0861.8899.68%86.66%—$1.37
FY 2022 Q2Mar 31, 2022126.515.23121.2864.1352.88%50.69%—$0.92
FY 2022 Q1Dec 31, 202190.3710.5679.863.7679.89%70.55%—$1.51
FY 2021 Q4Sep 30, 2021197.057.12189.9460.5231.86%30.71%——
FY 2021 Q3Jun 30, 2021182.39.44172.8661.4735.56%33.72%—$1.46
FY 2021 Q2Mar 31, 2021128.489.39119.0863.2253.09%49.21%—$0.7
FY 2021 Q1Dec 31, 2020137.364.7132.6758.0743.77%42.27%—$1.41
FY 2020 Q4Sep 30, 2020175.912.08163.8252.6332.13%29.92%—$1.26
FY 2020 Q3Jun 30, 2020159.1712.39146.7850.8734.66%31.96%—$1.14
FY 2020 Q2Mar 31, 2020181.8113.16168.6550.7930.11%27.93%—$1
FY 2020 Q1Dec 31, 2019144.0122.3121.7147.6639.16%33.1%—$1.62
FY 2019 Q4Sep 30, 2019206.0920.53185.5543.7323.57%21.22%—$1.57
FY 2019 Q3Jun 30, 2019150.3532.95117.394134.92%27.27%—$1.43
FY 2019 Q2Mar 31, 2019193.5529.01164.5439.4924%20.4%—$1.93
FY 2019 Q1Dec 31, 2018197.8621.05176.8138.6921.88%19.55%—$2.16
FY 2018 Q4Sep 30, 2018204.3117.39186.9136.8519.71%18.04%—$2.18
FY 2018 Q3Jun 30, 2018182.0519.83162.2238.7423.88%21.28%—$1.99
FY 2018 Q2Mar 31, 2018184.769.7617541.3223.61%22.36%—$1.77
FY 2018 Q1Dec 31, 2017189.966.49183.4740.9522.32%21.56%—$1.41
FY 2017 Q4Sep 30, 2017213.077.51205.5641.5920.23%19.52%—$2.14
FY 2017 Q3Jun 30, 2017162.567.46155.143.2327.87%26.6%—$1.52
FY 2017 Q2Mar 31, 2017175.349.58165.7643.926.48%25.03%—$1.43
FY 2017 Q1Dec 31, 2016189.3114.13175.1846.6126.61%24.62%—$1.44
FY 2016 Q4Sep 30, 2016204.0717.58186.4938.3220.55%18.78%—$1.64
FY 2016 Q3Jun 30, 2016170.4816.12154.3638.4424.9%22.55%—$1.37
FY 2016 Q2Mar 31, 2016133.1216.5116.6241.7735.82%31.38%—$1.11
FY 2016 Q1Dec 31, 2015203.8713.29190.5838.2320.06%18.75%—$1.28
FY 2015 Q4Sep 30, 2015183.3418.59164.7541.6325.27%22.71%—$1.36
FY 2015 Q3Jun 30, 2015172.5121.21151.2936.5224.14%21.17%—$1.29
FY 2015 Q2Mar 31, 2015142.310.18132.1136.7827.84%25.85%—$1.18
FY 2015 Q1Dec 31, 2014186.410.32176.0830.6317.39%16.43%—$1.21
FY 2014 Q4Sep 30, 2014169.877.08162.7825.1615.46%14.81%—$1.26
FY 2014 Q3Jun 30, 2014138.235.52132.7231.8323.99%23.03%—$1.05
FY 2014 Q2Mar 31, 201481.975.1476.8335.6446.38%43.48%—$0.91
FY 2014 Q1Dec 31, 2013158.934.98153.9534.5322.43%21.73%—$0.87
FY 2013 Q4Sep 30, 20131485.15142.8522.0315.42%14.89%—$0.97
FY 2013 Q3Jun 30, 2013126.236.67119.5727.8623.3%22.07%—$0.86
FY 2013 Q2Mar 31, 201380.666.9873.6827.6137.47%34.23%—$0.8
FY 2013 Q1Dec 31, 2012144.817.79137.0226.7119.49%18.45%—$0.88
FY 2012 Q4Sep 30, 2012148.5611.32137.2326.3419.2%17.73%—$0.85
FY 2012 Q3Jun 30, 2012113.45.73107.6723.5421.86%20.76%—$0.91
FY 2012 Q2Mar 31, 2012101.66.9694.6423.3524.67%22.98%—$0.86
FY 2012 Q1Dec 31, 2011131.885.86126.0222.1217.55%16.78%—$0.83
FY 2011 Q4Sep 30, 2011121.499.9111.5922.1319.83%18.22%—$0.84
FY 2011 Q3Jun 30, 2011101.088.8492.2422.924.83%22.66%—$0.77
FY 2011 Q2Mar 31, 201191.236.2185.0221.7725.6%23.86%—$0.68
FY 2011 Q1Dec 31, 2010103.145.4997.6522.9423.49%22.24%—$0.68
FY 2010 Q4Sep 30, 201086.392.5183.89-19.78-23.58%-22.9%—$0.59
FY 2010 Q3Jun 30, 201075.313.2872.0317.424.16%23.1%—$0.5
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · FFIV, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.