Skip to content

Idexx Laboratories

NASDAQ: IDXX · USD

Idexx Laboratories cash flow and EPS99

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$371.45M
Idexx Laboratories capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q225.64% · $8.964MUnavailable74.36% · $25.996MUnavailableUnavailable100% · $34.96M
FY 2010 Q325.11% · $11.209MUnavailable74.89% · $33.433MUnavailableUnavailable100% · $44.642M
FY 2010 Q428.35% · $10.262MUnavailable71.65% · $25.933MUnavailableUnavailable100% · $36.195M
FY 2011 Q119.34% · $9.575MUnavailable80.66% · $39.94MUnavailableUnavailable100% · $49.515M
FY 2011 Q222.11% · $16.598MUnavailable77.89% · $58.479MUnavailableUnavailable100% · $75.077M
FY 2011 Q316.91% · $13.754MUnavailable83.09% · $67.597MUnavailableUnavailable100% · $81.351M
FY 2011 Q48.58% · $12.537M30.21% · $44.157M61.22% · $89.489MUnavailableUnavailable100% · $146.183M
FY 2012 Q125.48% · $9.446MUnavailable74.52% · $27.63MUnavailableUnavailable100% · $37.076M
FY 2012 Q235.18% · $14.855MUnavailable64.82% · $27.376MUnavailableUnavailable100% · $42.231M
FY 2012 Q334.37% · $18.929MUnavailable65.63% · $36.146MUnavailableUnavailable100% · $55.075M
FY 2012 Q435.13% · $22.262MUnavailable64.87% · $41.116MUnavailableUnavailable100% · $63.378M
FY 2013 Q123.65% · $19.761MUnavailable76.35% · $63.778MUnavailableUnavailable100% · $83.539M
FY 2013 Q214.38% · $23.938MUnavailable85.62% · $142.557MUnavailableUnavailable100% · $166.495M
FY 2013 Q318.09% · $16.908MUnavailable81.91% · $76.575MUnavailableUnavailable100% · $93.483M
FY 2013 Q416.56% · $17.005M0.8% · $0.822M82.64% · $84.851MUnavailableUnavailable100% · $102.678M
FY 2014 Q113.66% · $11.298M1.4% · $1.161M84.94% · $70.279MUnavailableUnavailable100% · $82.738M
FY 2014 Q210.05% · $14.112M0% · $0M89.95% · $126.347MUnavailableUnavailable100% · $140.459M
FY 2014 Q35.78% · $17.094M2.15% · $6.355M92.07% · $272.342MUnavailableUnavailable100% · $295.791M
FY 2014 Q49.75% · $18.019M9.52% · $17.599M80.73% · $149.19MUnavailableUnavailable100% · $184.808M
FY 2015 Q114.66% · $23.017M0.24% · $0.383M85.1% · $133.647MUnavailableUnavailable100% · $157.047M
FY 2015 Q221.63% · $23.856M0% · $0M78.37% · $86.45MUnavailableUnavailable100% · $110.306M
FY 2015 Q317.58% · $20.644M6.66% · $7.817M75.76% · $88.96MUnavailableUnavailable100% · $117.421M
FY 2015 Q413.95% · $15.404M1.9% · $2.102M84.15% · $92.924MUnavailableUnavailable100% · $110.43M
FY 2016 Q129.06% · $21.906MUnavailable70.94% · $53.48MUnavailableUnavailable100% · $75.386M
FY 2016 Q240.91% · $15.962MUnavailable59.09% · $23.056MUnavailableUnavailable100% · $39.018M
FY 2016 Q344.58% · $12.088MUnavailable55.42% · $15.026MUnavailableUnavailable100% · $27.114M
FY 2016 Q46.52% · $14.831MUnavailable93.48% · $212.524MUnavailableUnavailable100% · $227.355M
FY 2017 Q126.3% · $23.647M2.61% · $2.349M71.09% · $63.91MUnavailableUnavailable100% · $89.906M
FY 2017 Q211.13% · $14.919M9.09% · $12.18M79.77% · $106.888MUnavailableUnavailable100% · $133.987M
FY 2017 Q321.44% · $15.804M0% · $0M78.56% · $57.895MUnavailableUnavailable100% · $73.699M
FY 2017 Q427.07% · $20.014M0.07% · $0.05M72.86% · $53.872MUnavailableUnavailable100% · $73.936M
FY 2018 Q122.13% · $23.726MUnavailable77.87% · $83.487MUnavailableUnavailable100% · $107.213M
FY 2018 Q220.63% · $27.651MUnavailable79.37% · $106.397MUnavailableUnavailable100% · $134.048M
FY 2018 Q324.5% · $31.265M17.63% · $22.5M57.86% · $73.828MUnavailableUnavailable100% · $127.593M
FY 2018 Q423.87% · $33.109M0% · $0M76.13% · $105.607MUnavailableUnavailable100% · $138.716M
FY 2019 Q141.3% · $38.206MUnavailable58.7% · $54.302MUnavailableUnavailable100% · $92.508M
FY 2019 Q262.01% · $33.781MUnavailable37.99% · $20.692MUnavailableUnavailable100% · $54.473M
FY 2019 Q330.13% · $37.071MUnavailable69.87% · $85.975MUnavailableUnavailable100% · $123.046M
FY 2019 Q424.6% · $45.911MUnavailable75.4% · $140.689MUnavailableUnavailable100% · $186.6M
FY 2020 Q121.14% · $49.002M0% · $0M78.86% · $182.815MUnavailableUnavailable100% · $231.817M
FY 2020 Q2100% · $24.556M0% · $0M0% · $0MUnavailableUnavailable100% · $24.556M
FY 2020 Q3100% · $19.21M0% · $0M0% · $0MUnavailableUnavailable100% · $19.21M
FY 2020 Q490.44% · $14.19M9.56% · $1.5M0% · $0MUnavailableUnavailable100% · $15.69M
FY 2021 Q112.86% · $20.163M2.82% · $4.424M84.32% · $132.262MUnavailableUnavailable100% · $156.849M
FY 2021 Q26.22% · $22.581M41.87% · $152.082M51.91% · $188.525MUnavailableUnavailable100% · $363.188M
FY 2021 Q319.5% · $45.017M2.02% · $4.66M78.49% · $181.234MUnavailableUnavailable100% · $230.911M
FY 2021 Q411.01% · $31.788M4.24% · $12.252M84.75% · $244.756MUnavailableUnavailable100% · $288.796M
FY 2022 Q110.68% · $31.838M0% · $0M89.32% · $266.295MUnavailableUnavailable100% · $298.133M
FY 2022 Q28.93% · $30.086M0% · $0M91.07% · $306.765MUnavailableUnavailable100% · $336.851M
FY 2022 Q316.99% · $37.685M5.19% · $11.512M77.82% · $172.631MUnavailableUnavailable100% · $221.828M
FY 2022 Q439.94% · $49.229M0% · $0M60.06% · $74.02MUnavailableUnavailable100% · $123.249M
FY 2023 Q1100% · $39.511M0% · $0M0% · $0MUnavailableUnavailable100% · $39.511M
FY 2023 Q2100% · $27.47M0% · $0M0% · $0MUnavailableUnavailable100% · $27.47M
FY 2023 Q349.29% · $34.094M0% · $0M50.71% · $35.07MUnavailableUnavailable100% · $69.164M
FY 2023 Q446.91% · $32.556M0% · $0M53.09% · $36.85MUnavailableUnavailable100% · $69.406M
FY 2024 Q111.55% · $30.273M29.39% · $77M59.06% · $154.764MUnavailableUnavailable100% · $262.037M
FY 2024 Q213.38% · $33.305M0% · $0M86.62% · $215.521MUnavailableUnavailable100% · $248.826M
FY 2024 Q311.29% · $28.089MUnavailable88.71% · $220.757MUnavailableUnavailable100% · $248.846M
FY 2024 Q410.63% · $29.255M0% · $0M89.37% · $245.992MUnavailableUnavailable100% · $275.247M
FY 2025 Q16.97% · $30.026M0% · $0M93.03% · $400.89MUnavailableUnavailable100% · $430.916M
FY 2025 Q29.16% · $34.102M0% · $0M90.84% · $338.105MUnavailableUnavailable100% · $372.207M
FY 2025 Q311.47% · $31.114M0% · $0M88.53% · $240.195MUnavailableUnavailable100% · $271.309M
FY 2025 Q411.02% · $29.434M0% · $0M88.98% · $237.774MUnavailableUnavailable100% · $267.208M
FY 2026 Q18.35% · $31.984MUnavailable91.65% · $351.036MUnavailableUnavailable100% · $383.02M
FY 2026 Q26.64% · $24.646MUnavailable93.36% · $346.804MUnavailableUnavailable100% · $371.45M
Jun 30, 2010 through Jun 30, 2026

Operating cash flow

USD millions

$347.162M

Capital expenditures

USD millions

$24.646M

Free cash flow

USD millions

$322.516M

Stock-based compensation

USD millions

$16.088M

SBC / free cash flow

% · FCF before SBC deduction

4.99%

SBC / operating cash flow

%

4.63%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$4.27

Quarterly data

Idexx Laboratories cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 2026347.1624.65322.5216.094.99%4.63%—$4.27
FY 2026 Q1Mar 31, 2026266.2531.98234.2616.346.98%6.14%—$3.47
FY 2025 Q4Dec 31, 2025355.7629.43326.3316.114.94%4.53%——
FY 2025 Q3Sep 30, 2025402.3431.11371.2314.433.89%3.59%—$3.4
FY 2025 Q2Jun 30, 2025185.7434.1151.6414.859.8%8%—$3.63
FY 2025 Q1Mar 31, 2025237.9630.03207.9414.627.03%6.14%—$2.96
FY 2024 Q4Dec 31, 2024262.0329.26232.7714.266.13%5.44%——
FY 2024 Q3Sep 30, 2024220.0828.09191.9915.928.29%7.23%—$2.8
FY 2024 Q2Jun 30, 2024248.3133.31215.0115.727.31%6.33%—$2.44
FY 2024 Q1Mar 31, 2024198.5930.27168.3114.48.56%7.25%—$2.81
FY 2023 Q4Dec 31, 2023249.8532.56217.315.227.01%6.09%——
FY 2023 Q3Sep 30, 2023272.4334.09238.3415.226.39%5.59%—$2.53
FY 2023 Q2Jun 30, 2023200.3127.47172.8415.368.89%7.67%—$2.67
FY 2023 Q1Mar 31, 2023183.9139.51144.413.939.65%7.57%—$2.55
FY 2022 Q4Dec 31, 2022173.4349.23124.213.2810.69%7.66%——
FY 2022 Q3Sep 30, 202218937.69151.3212.958.56%6.85%—$2.15
FY 2022 Q2Jun 30, 202265.8530.0935.7612.3734.59%18.79%—$1.56
FY 2022 Q1Mar 31, 2022114.7131.8482.8711.1713.48%9.74%—$2.27
FY 2021 Q4Dec 31, 2021209.9631.79178.189.715.45%4.63%——
FY 2021 Q3Sep 30, 2021187.2145.02142.199.536.7%5.09%—$2.03
FY 2021 Q2Jun 30, 2021233.9622.58211.379.644.56%4.12%—$2.34
FY 2021 Q1Mar 31, 2021124.4220.16104.268.888.51%7.13%—$2.35
FY 2020 Q4Dec 31, 2020218.9314.19204.747.943.88%3.63%——
FY 2020 Q3Sep 30, 2020193.1219.21173.917.934.56%4.1%—$1.69
FY 2020 Q2Jun 30, 2020208.1424.56183.597.84.25%3.75%—$1.72
FY 2020 Q1Mar 31, 202027.8749-21.137.28—26.13%—$1.29
FY 2019 Q4Dec 31, 2019155.4145.91109.516.6615.21%10.72%—$1.04
FY 2019 Q3Sep 30, 2019132.2737.0795.199.399.87%7.1%—$1.24
FY 2019 Q2Jun 30, 2019137.133.78103.326.96.68%5.03%—$1.43
FY 2019 Q1Mar 31, 201934.3838.21-3.836.33—18.42%—$1.17
FY 2018 Q4Dec 31, 2018135.6533.11102.546.216.06%4.58%—$0.98
FY 2018 Q3Sep 30, 2018110.7131.2779.446.68.3%5.96%—$1.05
FY 2018 Q2Jun 30, 2018118.8327.6591.186.397.01%5.38%—$1.23
FY 2018 Q1Mar 31, 201834.923.7311.175.9653.35%17.08%—$1.01
FY 2017 Q4Dec 31, 2017121.1320.01101.115.765.69%4.75%—$0.43
FY 2017 Q3Sep 30, 2017110.6815.894.886.026.34%5.44%—$0.79
FY 2017 Q2Jun 30, 2017110.1914.9295.276.096.39%5.52%—$0.95
FY 2017 Q1Mar 31, 201731.2723.657.635.6674.14%18.08%—$0.77
FY 2016 Q4Dec 31, 2016100.1214.8385.284.875.71%4.86%—$0.58
FY 2016 Q3Sep 30, 2016100.3212.0988.235.095.77%5.08%—$0.62
FY 2016 Q2Jun 30, 2016110.9215.9694.955.015.27%4.51%—$0.74
FY 2016 Q1Mar 31, 201623.2321.911.324.92372.88%21.19%—$0.51
FY 2015 Q4Dec 31, 201573.915.458.495.128.76%6.93%—$0.48
FY 2015 Q3Sep 30, 201576.9520.6456.35.129.09%6.65%—$0.48
FY 2015 Q2Jun 30, 201580.1723.8656.314.998.86%6.22%—$0.6
FY 2015 Q1Mar 31, 2015-14.6423.02-37.664.65———$0.49
FY 2014 Q4Dec 31, 201427.318.029.284.6449.94%16.98%—$0.27
FY 2014 Q3Sep 30, 201493.2617.0976.174.646.1%4.98%—$0.52
FY 2014 Q2Jun 30, 201481.7614.1167.654.716.97%5.76%—$0.55
FY 2014 Q1Mar 31, 201433.5211.322.224.1118.49%12.26%—$0.45
FY 2013 Q4Dec 31, 201366.2717.0149.264.278.68%6.45%—$0.41
FY 2013 Q3Sep 30, 201379.7316.9162.824.166.62%5.21%—$0.43
FY 2013 Q2Jun 30, 201379.3223.9455.384.167.51%5.24%—$0.5
FY 2013 Q1Mar 31, 201320.6819.760.923.95427.84%19.09%—$0.41
FY 2012 Q4Dec 31, 201276.7922.2654.534.277.83%5.56%—$0.39
FY 2012 Q3Sep 30, 201274.6918.9355.764.017.2%5.37%—$0.38
FY 2012 Q2Jun 30, 201263.6214.8648.763.867.92%6.07%—$0.46
FY 2012 Q1Mar 31, 201215.189.455.743.8166.38%25.09%—$0.36
FY 2011 Q4Dec 31, 201157.1812.5444.6548.96%6.99%—$0.34
FY 2011 Q3Sep 30, 201175.2113.7561.4546.5%5.31%—$0.33
FY 2011 Q2Jun 30, 201163.0916.646.493.547.61%5.6%—$0.42
FY 2011 Q1Mar 31, 201125.229.5815.643.9725.35%15.72%—$0.31
FY 2010 Q4Dec 31, 201048.8510.2638.593.489.01%7.11%—$0.31
FY 2010 Q3Sep 30, 201054.911.2143.693.197.29%5.8%—$0.3
FY 2010 Q2Jun 30, 201055.888.9646.923.266.94%5.83%—$0.31
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · IDXX, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.