Skip to content

Mosaic Co

NYSE: MOS · USD

Mosaic Co cash flow and EPS63

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$432M
Mosaic Co capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2012 Q194.18% · $391.4MUnavailableUnavailable5.39% · $22.4M0.43% · $1.8M100% · $415.6M
FY 2012 Q288.42% · $387.1MUnavailableUnavailable5.09% · $22.3M6.49% · $28.4M100% · $437.8M
FY 2012 Q343.54% · $411.8MUnavailable0% · $0M2.26% · $21.4M54.19% · $512.5M100% · $945.7M
FY 2013 Q180.79% · $449.1MUnavailableUnavailable19.18% · $106.6M0.04% · $0.2M100% · $555.9M
FY 2013 Q278.64% · $393.5MUnavailableUnavailable21.32% · $106.7M0.04% · $0.2M100% · $500.4M
FY 2013 Q378.77% · $397.8MUnavailable0% · $0M21.13% · $106.7M0.1% · $0.5M100% · $505M
FY 2018 Q2100% · $201.1MUnavailableUnavailableUnavailableUnavailable100% · $201.1M
FY 2018 Q3100% · $241MUnavailableUnavailableUnavailableUnavailable100% · $241M
FY 2019 Q194.09% · $313.9MUnavailableUnavailable2.88% · $9.6M3.03% · $10.1M100% · $333.6M
FY 2019 Q290.6% · $294.9MUnavailableUnavailable5.93% · $19.3M3.47% · $11.3M100% · $325.5M
FY 2019 Q391.28% · $322.3MUnavailableUnavailable5.47% · $19.3M3.26% · $11.5M100% · $353.1M
FY 2020 Q188.84% · $263.5MUnavailableUnavailable6.37% · $18.9M4.79% · $14.2M100% · $296.6M
FY 2020 Q287.66% · $257.2MUnavailableUnavailable6.48% · $19M5.86% · $17.2M100% · $293.4M
FY 2020 Q387.35% · $265.1MUnavailableUnavailable6.23% · $18.9M6.43% · $19.5M100% · $303.5M
FY 2020 Q491.66% · $384.8MUnavailable0% · $0M4.53% · $19M3.81% · $16M100% · $419.8M
FY 2021 Q168.39% · $288.6MUnavailable0% · $0M4.48% · $18.9M27.13% · $114.5M100% · $422M
FY 2021 Q287.41% · $297.2MUnavailable0% · $0M8.41% · $28.6M4.18% · $14.2M100% · $340M
FY 2021 Q339.79% · $340MUnavailable2.34% · $20M3.32% · $28.4M54.54% · $466M100% · $854.4M
FY 2021 Q445.63% · $362.8MUnavailable49.16% · $390.9M3.5% · $27.8M1.71% · $13.6M100% · $795.1M
FY 2022 Q137.86% · $290.5MUnavailable55.01% · $422.1M5.29% · $40.6M1.84% · $14.1M100% · $767.3M
FY 2022 Q228.91% · $262.6MUnavailable63.56% · $577.3M5.93% · $53.9M1.6% · $14.5M100% · $908.3M
FY 2022 Q334% · $353.7MUnavailable57.85% · $601.8M6.61% · $68.8M1.53% · $15.9M100% · $1,040.2M
FY 2022 Q433.89% · $340.5MUnavailable6.37% · $64M3.42% · $34.4M56.32% · $565.8M100% · $1,004.7M
FY 2023 Q134.02% · $321.5MUnavailable48.26% · $456M16.13% · $152.4M1.59% · $15M100% · $944.9M
FY 2023 Q279.14% · $310.3MUnavailable0% · $0M17.27% · $67.7M3.6% · $14.1M100% · $392.1M
FY 2023 Q363.95% · $411.7MUnavailable23.3% · $150M10.31% · $66.4M2.44% · $15.7M100% · $643.8M
FY 2023 Q423.54% · $358.9MUnavailable9.84% · $150M4.27% · $65.1M62.35% · $950.5M100% · $1,524.5M
FY 2024 Q166.44% · $383MUnavailable18.8% · $108.4M12.09% · $69.7M2.67% · $15.4M100% · $576.5M
FY 2024 Q269.46% · $333.9MUnavailable10.82% · $52M14.08% · $67.7M5.64% · $27.1M100% · $480.7M
FY 2024 Q365.03% · $240.8MUnavailable13.5% · $50M18.04% · $66.8M3.43% · $12.7M100% · $370.3M
FY 2024 Q473.97% · $294.1MUnavailable6.29% · $25M16.73% · $66.5M3.02% · $12M100% · $397.6M
FY 2025 Q180.49% · $340.8MUnavailable0% · $0M16.75% · $70.9M2.76% · $11.7M100% · $423.4M
FY 2025 Q275.66% · $304.6MUnavailable0% · $0M17.41% · $70.1M6.93% · $27.9M100% · $402.6M
FY 2025 Q381.19% · $364.4MUnavailable0% · $0M15.49% · $69.5M3.32% · $14.9M100% · $448.8M
FY 2025 Q479.74% · $349.6MUnavailable0% · $0M15.94% · $69.9M4.31% · $18.9M100% · $438.4M
FY 2026 Q180.02% · $356.8MUnavailableUnavailable15.88% · $70.8M4.1% · $18.3M100% · $445.9M
FY 2026 Q274.14% · $320.3MUnavailableUnavailable16.18% · $69.9M9.68% · $41.8M100% · $432M
Aug 31, 2011 through Jun 30, 2026

Operating cash flow

USD millions

$167.4M

Capital expenditures

USD millions

$320.3M

Free cash flow

USD millions

$-152.9M

Stock-based compensation

USD millions

$7.8M

SBC / free cash flow

% · FCF before SBC deduction

—

SBC / operating cash flow

%

4.66%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$-0.86

Quarterly data

Mosaic Co cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 2026167.4320.3-152.97.8—4.66%—$-0.86
FY 2026 Q1Mar 31, 2026104.2356.8-252.610.3—9.88%—$-0.81
FY 2025 Q4Dec 31, 2025-56.1349.6-405.76.5————
FY 2025 Q3Sep 30, 2025228.5364.4-135.96.5—2.84%—$1.29
FY 2025 Q2Jun 30, 2025609.5304.6304.98.42.76%1.38%—$1.29
FY 2025 Q1Mar 31, 202542.9340.8-297.99.3—21.68%—$0.75
FY 2024 Q4Dec 31, 2024219.3294.1-74.85.1—2.33%——
FY 2024 Q3Sep 30, 2024312.9240.872.15.57.63%1.76%—$0.38
FY 2024 Q2Jun 30, 2024847333.9513.111.92.32%1.4%—$-0.5
FY 2024 Q1Mar 31, 2024-80383-4639.3———$0.14
FY 2023 Q4Dec 31, 2023538.1358.9179.263.35%1.12%——
FY 2023 Q3Sep 30, 2023647.4411.7235.762.55%0.93%—$-0.01
FY 2023 Q2Jun 30, 20231,072.7310.3762.48.61.13%0.8%—$1.11
FY 2023 Q1Mar 31, 2023149321.5-172.512.4—8.32%—$1.28
FY 2022 Q4Dec 31, 2022955.7340.5615.25.90.96%0.62%——
FY 2022 Q3Sep 30, 2022888.8353.7535.16.51.21%0.73%—$2.42
FY 2022 Q2Jun 30, 20221,585.1262.61,322.5-0.9-0.07%-0.06%—$2.85
FY 2022 Q1Mar 31, 2022506.2290.5215.716.47.6%3.24%—$3.19
FY 2021 Q4Dec 31, 2021430.4362.867.65.27.69%1.21%——
FY 2021 Q3Sep 30, 2021422.734082.75.16.17%1.21%—$0.97
FY 2021 Q2Jun 30, 20211,015.1297.2717.94.30.6%0.42%—$1.14
FY 2021 Q1Mar 31, 2021318.8288.630.214.949.34%4.67%—$0.41
FY 2020 Q4Dec 31, 2020238.4384.8-146.412.6—5.29%——
FY 2020 Q3Sep 30, 2020340.6265.175.53.34.37%0.97%—$-0.02
FY 2020 Q2Jun 30, 2020813.7257.2556.5122.16%1.47%—$0.12
FY 2020 Q1Mar 31, 2020189.9263.5-73.6-10.1—-5.32%—$-0.54
FY 2019 Q3Sep 30, 2019486322.3163.72.91.77%0.6%—$-0.11
FY 2019 Q2Jun 30, 2019507.3294.9212.46.83.2%1.34%—$-0.6
FY 2019 Q1Mar 31, 2019-175.5313.9-489.415.3———$0.34
FY 2018 Q3Sep 30, 2018—241—————$0.64
FY 2018 Q2Jun 30, 2018—201.1—————$0.18
FY 2013 Q3Feb 28, 2013371.1397.8-26.72.9—0.78%—$0.81
FY 2013 Q2Nov 30, 2012322.4393.5-71.14.8—1.49%—$1.47
FY 2013 Q1Aug 31, 2012339.3449.1-109.817.8—5.25%—$1.01
FY 2012 Q3Feb 29, 2012404.5411.8-7.33.1—0.77%—$0.64
FY 2012 Q2Nov 30, 2011517.7387.1130.63.22.45%0.62%—$1.4
FY 2012 Q1Aug 31, 2011554.3391.4162.913.88.47%2.49%—$1.17
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · MOS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.