Skip to content

Keurig Dr Pepper

NASDAQ: KDP · USD

Keurig Dr Pepper cash flow and EPS76

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$181M
Keurig Dr Pepper capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q118.64% · $55MUnavailable68.47% · $202M12.88% · $38MUnavailable100% · $295M
FY 2010 Q2100% · $59MUnavailableUnavailableUnavailableUnavailable100% · $59M
FY 2010 Q3100% · $56MUnavailableUnavailableUnavailableUnavailable100% · $56M
FY 2010 Q43.13% · $76MUnavailable83.29% · $2,023M13.59% · $330MUnavailable100% · $2,429M
FY 2011 Q125.71% · $54MUnavailable47.62% · $100M26.67% · $56MUnavailable100% · $210M
FY 2011 Q215.15% · $50MUnavailable68.18% · $225M16.67% · $55MUnavailable100% · $330M
FY 2011 Q320.37% · $44MUnavailable46.3% · $100M33.33% · $72MUnavailable100% · $216M
FY 2011 Q428.88% · $67MUnavailable41.81% · $97M29.31% · $68MUnavailable100% · $232M
FY 2012 Q125% · $51M0% · $0M41.67% · $85M33.33% · $68MUnavailable100% · $204M
FY 2012 Q221.35% · $38M0% · $0M37.64% · $67M41.01% · $73MUnavailable100% · $178M
FY 2012 Q322.88% · $54M0% · $0M46.61% · $110M30.51% · $72MUnavailable100% · $236M
FY 2012 Q419.31% · $50M0% · $0M53.28% · $138M27.41% · $71MUnavailable100% · $259M
FY 2013 Q113.81% · $29M4.76% · $10M48.1% · $101M33.33% · $70MUnavailable100% · $210M
FY 2013 Q223.7% · $32M0% · $0M18.52% · $25M57.78% · $78MUnavailable100% · $135M
FY 2013 Q320.49% · $50M0% · $0M47.95% · $117M31.56% · $77MUnavailable100% · $244M
FY 2013 Q422.52% · $68M0% · $0M51.99% · $157M25.5% · $77MUnavailable100% · $302M
FY 2014 Q121.51% · $37M0% · $0M34.88% · $60M43.6% · $75MUnavailable100% · $172M
FY 2014 Q212.98% · $34M0% · $0M55.73% · $146M31.3% · $82MUnavailable100% · $262M
FY 2014 Q317.58% · $32M0% · $0M38.46% · $70M43.96% · $80MUnavailable100% · $182M
FY 2014 Q423.1% · $67M6.55% · $19M42.76% · $124M27.59% · $80MUnavailable100% · $290M
FY 2015 Q18.55% · $20MUnavailable57.69% · $135M33.76% · $79MUnavailable100% · $234M
FY 2015 Q29.52% · $22MUnavailable50.22% · $116M40.26% · $93MUnavailable100% · $231M
FY 2015 Q310.58% · $29MUnavailable55.84% · $153M33.58% · $92MUnavailable100% · $274M
FY 2015 Q434.18% · $108MUnavailable37.03% · $117M28.8% · $91MUnavailable100% · $316M
FY 2016 Q19.12% · $27MUnavailable60.47% · $179M30.41% · $90MUnavailable100% · $296M
FY 2016 Q215.47% · $41MUnavailable46.79% · $124M37.74% · $100MUnavailable100% · $265M
FY 2016 Q314.14% · $42MUnavailable52.86% · $157M33% · $98MUnavailable100% · $297M
FY 2016 Q430.84% · $70M0% · $0M25.99% · $59M43.17% · $98MUnavailable100% · $227M
FY 2017 Q10.95% · $16M91.65% · $1,548M1.66% · $28M5.74% · $97MUnavailable100% · $1,689M
FY 2017 Q28.83% · $25M0.71% · $2M52.65% · $149M37.81% · $107MUnavailable100% · $283M
FY 2017 Q315.07% · $44MUnavailable48.97% · $143M35.96% · $105MUnavailable100% · $292M
FY 2017 Q41.82% · $11MUnavailable13.04% · $79M1.82% · $11M83.33% · $505M100% · $606M
FY 2018 Q178.85% · $41MUnavailable0% · $0M21.15% · $11MUnavailable100% · $52M
FY 2018 Q276% · $38MUnavailable0% · $0M24% · $12MUnavailable100% · $50M
FY 2018 Q3100% · $25MUnavailableUnavailable0% · $0MUnavailable100% · $25M
FY 2018 Q426.67% · $76MUnavailableUnavailable73.33% · $209MUnavailable100% · $285M
FY 2019 Q122.71% · $62MUnavailableUnavailable77.29% · $211MUnavailable100% · $273M
FY 2019 Q220.9% · $56MUnavailableUnavailable79.1% · $212MUnavailable100% · $268M
FY 2019 Q330% · $90MUnavailableUnavailable70% · $210MUnavailable100% · $300M
FY 2019 Q436.64% · $122MUnavailableUnavailable63.36% · $211MUnavailable100% · $333M
FY 2020 Q141.6% · $151MUnavailableUnavailable58.4% · $212MUnavailable100% · $363M
FY 2020 Q237.2% · $125MUnavailableUnavailable62.8% · $211MUnavailable100% · $336M
FY 2020 Q327.4% · $80MUnavailableUnavailable72.6% · $212MUnavailable100% · $292M
FY 2020 Q433.23% · $105MUnavailableUnavailable66.77% · $211MUnavailable100% · $316M
FY 2021 Q133.1% · $95MUnavailableUnavailable66.9% · $192MUnavailable100% · $287M
FY 2021 Q231.96% · $109MUnavailableUnavailable68.04% · $232MUnavailable100% · $341M
FY 2021 Q331.51% · $121MUnavailable0% · $0M68.49% · $263MUnavailable100% · $384M
FY 2021 Q426.78% · $98MUnavailable0% · $0M73.22% · $268MUnavailable100% · $366M
FY 2022 Q129.14% · $109MUnavailable0% · $0M70.86% · $265MUnavailable100% · $374M
FY 2022 Q217.87% · $77MUnavailable20.42% · $88M61.72% · $266MUnavailable100% · $431M
FY 2022 Q321.83% · $74MUnavailable0% · $0M78.17% · $265MUnavailable100% · $339M
FY 2022 Q413.92% · $93MUnavailable43.56% · $291M42.51% · $284MUnavailable100% · $668M
FY 2023 Q110.8% · $62MUnavailable40.24% · $231M48.95% · $281MUnavailable100% · $574M
FY 2023 Q214.62% · $87MUnavailable37.98% · $226M47.39% · $282MUnavailable100% · $595M
FY 2023 Q330.42% · $122MUnavailable0% · $0M69.58% · $279MUnavailable100% · $401M
FY 2023 Q421.91% · $154MUnavailable35.42% · $249M42.67% · $300MUnavailable100% · $703M
FY 2024 Q110.12% · $158MUnavailable70.74% · $1,105M19.14% · $299MUnavailable100% · $1,562M
FY 2024 Q228.26% · $115MUnavailable0% · $0M71.74% · $292MUnavailable100% · $407M
FY 2024 Q324.9% · $125M16.93% · $85M0% · $0M58.17% · $292MUnavailable100% · $502M
FY 2024 Q411.82% · $165M65.54% · $915M0.36% · $5M22.28% · $311MUnavailable100% · $1,396M
FY 2025 Q127.78% · $120MUnavailable0% · $0M72.22% · $312MUnavailable100% · $432M
FY 2025 Q224.77% · $106MUnavailable2.1% · $9M73.13% · $313MUnavailable100% · $428M
FY 2025 Q326.23% · $112M0.7% · $3M0% · $0M73.07% · $312MUnavailable100% · $427M
FY 2025 Q429.84% · $148M7.06% · $35M0% · $0M63.1% · $313MUnavailable100% · $496M
FY 2026 Q127.1% · $116MUnavailableUnavailable72.9% · $312MUnavailable100% · $428M
FY 2026 Q2100% · $181MUnavailableUnavailableUnavailableUnavailable100% · $181M
Mar 31, 2010 through Jun 30, 2026

Operating cash flow

USD millions

$895M

Capital expenditures

USD millions

$181M

Free cash flow

USD millions

$714M

Stock-based compensation

USD millions

$32M

SBC / free cash flow

% · FCF before SBC deduction

4.48%

SBC / operating cash flow

%

3.58%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.04

Quarterly data

Keurig Dr Pepper cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 2026895181714324.48%3.58%—$0.04
FY 2026 Q1Mar 31, 20262811161653018.18%10.68%—$0.2
FY 2025 Q4Dec 31, 2025712148564274.79%3.79%——
FY 2025 Q3Sep 30, 2025639112527254.74%3.91%—$0.49
FY 2025 Q2Jun 30, 2025431106325237.08%5.34%—$0.4
FY 2025 Q1Mar 31, 2025209120892224.72%10.53%—$0.38
FY 2024 Q4Dec 31, 2024849165684223.22%2.59%——
FY 2024 Q3Sep 30, 2024628125503244.77%3.82%—$0.45
FY 2024 Q2Jun 30, 2024657115542244.43%3.65%—$0.38
FY 2024 Q1Mar 31, 202485158-7328—32.94%—$0.33
FY 2023 Q4Dec 31, 20232971541433020.98%10.1%——
FY 2023 Q3Sep 30, 2023580122458296.33%5%—$0.37
FY 2023 Q2Jun 30, 202338187294289.52%7.35%—$0.36
FY 2023 Q1Mar 31, 20237162929322.22%40.85%—$0.33
FY 2022 Q4Dec 31, 20227399364691.39%1.22%——
FY 2022 Q3Sep 30, 202275974685314.53%4.08%—$0.13
FY 2022 Q2Jun 30, 202267677599274.51%3.99%—$0.15
FY 2022 Q1Mar 31, 2022663109554-15-2.71%-2.26%—$0.41
FY 2021 Q4Dec 31, 202194198843202.37%2.13%——
FY 2021 Q3Sep 30, 2021794121673202.97%2.52%—$0.37
FY 2021 Q2Jun 30, 2021593109484234.75%3.88%—$0.31
FY 2021 Q1Mar 31, 202154695451255.54%4.58%—$0.23
FY 2020 Q4Dec 31, 2020790105685233.36%2.91%—$0.3
FY 2020 Q3Sep 30, 202060480524203.82%3.31%—$0.31
FY 2020 Q2Jun 30, 2020648125523234.4%3.55%—$0.21
FY 2020 Q1Mar 31, 2020414151263197.22%4.59%—$0.11
FY 2019 Q4Dec 31, 2019671122549173.1%2.53%—$0.29
FY 2019 Q3Sep 30, 201960090510132.55%2.17%—$0.21
FY 2019 Q2Jun 30, 201961256556203.6%3.27%—$0.22
FY 2019 Q1Mar 31, 201959162529142.65%2.37%—$0.16
FY 2018 Q4Dec 31, 201855076474142.95%2.55%—$0.19
FY 2018 Q3Sep 30, 20186452562000%0%—$0.11
FY 2018 Q2Jun 30, 201831538277113.97%3.49%—$1.3
FY 2018 Q1Mar 31, 201810341621016.13%9.71%—$0.88
FY 2017 Q4Dec 31, 201738511374154.01%3.9%—$0.77
FY 2017 Q3Sep 30, 201732244278103.6%3.11%—$1.11
FY 2017 Q2Jun 30, 201731325288103.47%3.19%—$1.02
FY 2017 Q1Mar 31, 201797168167.41%6.19%—$0.96
FY 2016 Q4Dec 31, 201625670186126.45%4.69%—$0.9
FY 2016 Q3Sep 30, 201627642234114.7%3.99%—$1.29
FY 2016 Q2Jun 30, 201623041189115.82%4.78%—$1.39
FY 2016 Q1Mar 31, 201617727150117.33%6.21%—$0.96
FY 2015 Q4Dec 31, 2015268108160116.88%4.1%—$0.97
FY 2015 Q3Sep 30, 201537429345123.48%3.21%—$1.05
FY 2015 Q2Jun 30, 201524822226125.31%4.84%—$1.14
FY 2015 Q1Mar 31, 20151012081911.11%8.91%—$0.81
FY 2014 Q4Dec 31, 201425367186136.99%5.14%—$0.77
FY 2014 Q3Sep 30, 201433132299134.35%3.93%—$0.96
FY 2014 Q2Jun 30, 201430934275114%3.56%—$1.06
FY 2014 Q1Mar 31, 201412937921111.96%8.53%—$0.78
FY 2013 Q4Dec 31, 20132506818294.95%3.6%—$0.78
FY 2013 Q3Sep 30, 20133405029093.1%2.65%—$1.01
FY 2013 Q2Jun 30, 201321632184105.43%4.63%—$0.76
FY 2013 Q1Mar 31, 2013602931929.03%15%—$0.51
FY 2012 Q4Dec 31, 20121945014496.25%4.64%—$0.81
FY 2012 Q3Sep 30, 20123055425193.59%2.95%—$0.84
FY 2012 Q2Jun 30, 20122843824693.66%3.17%—$0.83
FY 2012 Q1Mar 31, 2012-32551-3768———$0.48
FY 2011 Q4Dec 31, 201118067113108.85%5.56%—$0.77
FY 2011 Q3Sep 30, 20113244428072.5%2.16%—$0.71
FY 2011 Q2Jun 30, 20112055015595.81%4.39%—$0.77
FY 2011 Q1Mar 31, 20115154-38—15.69%—$0.5
FY 2010 Q4Dec 31, 20109967692080.87%0.8%—$0.49
FY 2010 Q3Sep 30, 20102735621783.69%2.93%—$0.6
FY 2010 Q2Jun 30, 20102795922073.18%2.51%—$0.74
FY 2010 Q1Mar 31, 20109875593260.64%0.61%—$0.35
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · KDP, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.