Skip to content

Xcel Energy

NASDAQ: XEL · USD

Xcel Energy cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$3,309M
Xcel Energy capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q281.99% · $469.636MUnavailableUnavailable17.83% · $102.115M0.19% · $1.066M100% · $572.817M
FY 2009 Q339.49% · $363.212MUnavailableUnavailable11.47% · $105.461M49.04% · $451.103M100% · $919.776M
FY 2009 Q481.68% · $476.216MUnavailableUnavailable18.11% · $105.602M0.21% · $1.222M100% · $583.04M
FY 2010 Q178.56% · $481.242MUnavailableUnavailable17.3% · $105.965M4.14% · $25.355M100% · $612.562M
FY 2010 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2010 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q182.3% · $540.339MUnavailable0% · $0M17.61% · $115.621M0.08% · $0.551M100% · $656.511M
FY 2011 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2012 Q178.22% · $497.218MUnavailable2.91% · $18.529M18.75% · $119.162M0.12% · $0.758M100% · $635.667M
FY 2012 Q283.36% · $606.344MUnavailable0% · $0M16.41% · $119.348M0.23% · $1.697M100% · $727.389M
FY 2012 Q347.53% · $702.281MUnavailable0% · $0M8.4% · $124.058M44.07% · $651.077M100% · $1,477.416M
FY 2012 Q449.71% · $764.366MUnavailable0% · $0M8.08% · $124.189M42.22% · $649.231M100% · $1,537.786M
FY 2013 Q166.69% · $752.251MUnavailable0% · $0M11.03% · $124.426M22.28% · $251.367M100% · $1,128.044M
FY 2013 Q261.62% · $844.527MUnavailable0% · $0M9.19% · $125.966M29.19% · $400.149M100% · $1,370.642M
FY 2013 Q386.39% · $857.42MUnavailable0% · $0M13.27% · $131.756M0.34% · $3.348M100% · $992.524M
FY 2013 Q487.71% · $941.127MUnavailable0% · $0M12.29% · $131.894MUnavailable100% · $1,073.021M
FY 2014 Q186.15% · $822.628MUnavailableUnavailable13.83% · $132.033M0.02% · $0.224M100% · $954.885M
FY 2014 Q264.33% · $753.12MUnavailableUnavailable12.16% · $142.328M23.51% · $275.26M100% · $1,170.708M
FY 2014 Q383.49% · $725.591MUnavailableUnavailable16.48% · $143.225M0.03% · $0.224M100% · $869.04M
FY 2014 Q486.18% · $898.452MUnavailableUnavailable13.8% · $143.825M0.02% · $0.24M100% · $1,042.517M
FY 2015 Q184.21% · $770.609MUnavailable0% · $0M15.74% · $144.025M0.05% · $0.455M100% · $915.089M
FY 2015 Q282.12% · $707.35MUnavailable0% · $0M17.88% · $153.997MUnavailable100% · $861.347M
FY 2015 Q363.66% · $708.41MUnavailable0% · $0M13.86% · $154.195M22.48% · $250.19M100% · $1,112.795M
FY 2015 Q490.64% · $1,496.99MUnavailable0% · $0M9.35% · $154.357M0.01% · $0.238M100% · $1,651.585M
FY 2016 Q181.07% · $700.319MUnavailable0.09% · $0.789M18.8% · $162.41M0.04% · $0.333M100% · $863.851M
FY 2016 Q248.65% · $712.81MUnavailable0% · $0M11.79% · $172.703M39.56% · $579.643M100% · $1,465.156M
FY 2016 Q381.55% · $773.354MUnavailable0.21% · $2.021M18.21% · $172.704M0.02% · $0.191M100% · $948.27M
FY 2016 Q461.91% · $1,069.067MUnavailable1.7% · $29.399M10% · $172.704M26.39% · $455.734M100% · $1,726.904M
FY 2017 Q181.01% · $749.073MUnavailable0.32% · $2.943M18.65% · $172.456M0.02% · $0.217M100% · $924.689M
FY 2017 Q262.6% · $724.72MUnavailable0% · $0M15.79% · $182.794M21.61% · $250.18M100% · $1,157.694M
FY 2017 Q344.85% · $782.659MUnavailable0% · $0M10.47% · $182.795M44.68% · $779.702M100% · $1,745.156M
FY 2017 Q485.31% · $1,062.548MUnavailable0% · $0.057M14.69% · $182.955MUnavailable100% · $1,245.56M
FY 2018 Q183.46% · $883MUnavailableUnavailable16.54% · $175M0% · $0M100% · $1,058M
FY 2018 Q284.65% · $1,020MUnavailableUnavailable15.27% · $184M0.08% · $1M100% · $1,205M
FY 2018 Q363.86% · $857MUnavailableUnavailable13.79% · $185M22.35% · $300M100% · $1,342M
FY 2018 Q478.03% · $1,197MUnavailableUnavailable12.13% · $186M9.84% · $151M100% · $1,534M
FY 2019 Q158.98% · $844MUnavailableUnavailable13.07% · $187M27.95% · $400M100% · $1,431M
FY 2019 Q280.86% · $845MUnavailableUnavailable19.14% · $200M0% · $0M100% · $1,045M
FY 2019 Q386.92% · $1,329MUnavailableUnavailable13.08% · $200MUnavailable100% · $1,529M
FY 2019 Q461.55% · $1,207MUnavailableUnavailable10.4% · $204M28.05% · $550M100% · $1,961M
FY 2020 Q188.74% · $1,607MUnavailableUnavailable11.26% · $204M0% · $0M100% · $1,811M
FY 2020 Q281.59% · $962MUnavailableUnavailable18.41% · $217M0% · $0M100% · $1,179M
FY 2020 Q354.78% · $1,112MUnavailableUnavailable10.69% · $217M34.53% · $701M100% · $2,030M
FY 2020 Q476.52% · $1,688MUnavailableUnavailable9.88% · $218M13.6% · $300M100% · $2,206M
FY 2021 Q162.17% · $1,024MUnavailableUnavailable13.54% · $223M24.29% · $400M100% · $1,647M
FY 2021 Q279.92% · $943MUnavailableUnavailable20.08% · $237MUnavailable100% · $1,180M
FY 2021 Q381.73% · $1,065MUnavailableUnavailable18.27% · $238M0% · $0M100% · $1,303M
FY 2021 Q482.62% · $1,212MUnavailableUnavailable16.16% · $237M1.23% · $18M100% · $1,467M
FY 2022 Q179.7% · $942MUnavailableUnavailable20.3% · $240M0% · $0M100% · $1,182M
FY 2022 Q256.16% · $1,098MUnavailableUnavailable13.15% · $257M30.69% · $600M100% · $1,955M
FY 2022 Q383.33% · $1,285MUnavailableUnavailable16.67% · $257M0% · $0M100% · $1,542M
FY 2022 Q483.52% · $1,313MUnavailableUnavailable16.41% · $258M0.06% · $1M100% · $1,572M
FY 2023 Q171.31% · $1,265MUnavailableUnavailable14.6% · $259M14.09% · $250M100% · $1,774M
FY 2023 Q266.34% · $1,334MUnavailableUnavailable13.77% · $277M19.89% · $400M100% · $2,011M
FY 2023 Q385.47% · $1,641MUnavailableUnavailable14.48% · $278M0.05% · $1M100% · $1,920M
FY 2023 Q467.47% · $1,614MUnavailableUnavailable11.62% · $278M20.9% · $500M100% · $2,392M
FY 2024 Q184.59% · $1,537MUnavailableUnavailable15.41% · $280M0% · $0M100% · $1,817M
FY 2024 Q268.42% · $1,831MUnavailableUnavailable11.02% · $295M20.55% · $550M100% · $2,676M
FY 2024 Q385.73% · $1,779MUnavailableUnavailable14.27% · $296M0% · $0M100% · $2,075M
FY 2024 Q484.39% · $2,217MUnavailableUnavailable11.57% · $304M4.04% · $106M100% · $2,627M
FY 2025 Q186.66% · $1,988MUnavailableUnavailable13.34% · $306MUnavailable100% · $2,294M
FY 2025 Q288.38% · $2,427MUnavailableUnavailable11.62% · $319MUnavailable100% · $2,746M
FY 2025 Q383.13% · $3,055MUnavailableUnavailable8.95% · $329M7.92% · $291M100% · $3,675M
FY 2025 Q480.78% · $3,438MUnavailableUnavailable7.71% · $328M11.51% · $490M100% · $4,256M
FY 2026 Q189.7% · $3,022MUnavailableUnavailable10.3% · $347MUnavailable100% · $3,369M
FY 2026 Q289.09% · $2,948MUnavailableUnavailable10.91% · $361MUnavailable100% · $3,309M
Jun 30, 2009 through Jun 30, 2026

Operating cash flow

USD millions

$1,100M

Capital expenditures

USD millions

$2,948M

Free cash flow

USD millions

$-1,848M

Stock-based compensation

USD millions

$12M

SBC / free cash flow

% · FCF before SBC deduction

—

SBC / operating cash flow

%

1.09%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.93

Quarterly data

Xcel Energy cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 20261,1002,948-1,84812—1.09%—$0.93
FY 2026 Q1Mar 31, 20261,6973,022-1,32511—0.65%—$0.89
FY 2025 Q4Dec 31, 20252093,438-3,2298—3.83%——
FY 2025 Q3Sep 30, 20251,7653,055-1,29017—0.96%—$0.88
FY 2025 Q2Jun 30, 20251,0812,427-1,34612—1.11%—$0.75
FY 2025 Q1Mar 31, 20251,0281,988-9609—0.88%—$0.84
FY 2024 Q4Dec 31, 20246642,217-1,5536—0.9%——
FY 2024 Q3Sep 30, 20241,7371,779-4210—0.58%—$1.21
FY 2024 Q2Jun 30, 20241,1901,831-64111—0.92%—$0.54
FY 2024 Q1Mar 31, 20241,0501,537-4876—0.57%—$0.88
FY 2023 Q4Dec 31, 20239741,614-6408—0.82%——
FY 2023 Q3Sep 30, 20231,8981,64125751.95%0.26%—$1.19
FY 2023 Q2Jun 30, 20239181,334-4163—0.33%—$0.52
FY 2023 Q1Mar 31, 20231,5371,26527293.31%0.59%—$0.76
FY 2022 Q4Dec 31, 20227651,313-5481—0.13%——
FY 2022 Q3Sep 30, 20221,1791,285-1065—0.42%—$1.18
FY 2022 Q2Jun 30, 20228481,098-25010—1.18%—$0.6
FY 2022 Q1Mar 31, 20221,14094219842.02%0.35%—$0.7
FY 2021 Q4Dec 31, 20216101,212-60211—1.8%—$0.54
FY 2021 Q3Sep 30, 20211,0901,06525-1-4%-0.09%—$1.13
FY 2021 Q2Jun 30, 2021625943-31812—1.92%—$0.58
FY 2021 Q1Mar 31, 2021-1361,024-1,1609———$0.67
FY 2020 Q4Dec 31, 20206741,688-1,01413—1.93%—$0.54
FY 2020 Q3Sep 30, 20201,0261,112-8619—1.85%—$1.14
FY 2020 Q2Jun 30, 2020479962-48315—3.13%—$0.54
FY 2020 Q1Mar 31, 20206691,607-93826—3.89%—$0.56
FY 2019 Q4Dec 31, 20197061,207-50111—1.56%—$0.56
FY 2019 Q3Sep 30, 20191,2231,329-10612—0.98%—$1.01
FY 2019 Q2Jun 30, 2019541845-30416—2.96%—$0.46
FY 2019 Q1Mar 31, 2019793844-5119—2.4%—$0.61
FY 2018 Q4Dec 31, 20186291,197-56820—3.18%—$0.42
FY 2018 Q3Sep 30, 20181,056857199157.54%1.42%—$0.96
FY 2018 Q2Jun 30, 20185501,020-4704—0.73%—$0.52
FY 2018 Q1Mar 31, 201888788346150%0.68%—$0.57
FY 2017 Q4Dec 31, 2017758.821,062.55-303.7312.76—1.68%—$0.37
FY 2017 Q3Sep 30, 20171,075.36782.66292.712.354.22%1.15%—$0.97
FY 2017 Q2Jun 30, 2017573.66724.72-151.0613.94—2.43%—$0.45
FY 2017 Q1Mar 31, 2017718.16749.07-30.9217.95—2.5%—$0.47
FY 2016 Q4Dec 31, 2016639.451,069.07-429.6211.3—1.77%—$0.45
FY 2016 Q3Sep 30, 20161,000.32773.35226.965.422.39%0.54%—$0.9
FY 2016 Q2Jun 30, 2016622.48712.81-90.3311.36—1.82%—$0.39
FY 2016 Q1Mar 31, 2016790.06700.3289.7413.114.6%1.66%—$0.47
FY 2015 Q4Dec 31, 2015535.921,496.99-961.0715.16—2.83%—$0.41
FY 2015 Q3Sep 30, 2015980.88708.41272.478.353.06%0.85%—$0.84
FY 2015 Q2Jun 30, 2015523.65707.35-183.711.2—2.14%—$0.39
FY 2015 Q1Mar 31, 2015985.39770.61214.7810.234.76%1.04%—$0.3
FY 2014 Q4Dec 31, 2014643.85898.45-254.615.65—2.43%—$0.39
FY 2014 Q3Sep 30, 2014964.83725.59239.245.552.32%0.57%—$0.73
FY 2014 Q2Jun 30, 2014446.86753.12-306.265.62—1.26%—$0.39
FY 2014 Q1Mar 31, 2014592.65822.63-229.985.37—0.91%—$0.52
FY 2013 Q4Dec 31, 2013581.13941.13-360-3.75—-0.65%—$0.3
FY 2013 Q3Sep 30, 2013928.68857.4271.269.6213.49%1.04%—$0.73
FY 2013 Q2Jun 30, 2013431.9844.53-412.6310.58—2.45%—$0.4
FY 2013 Q1Mar 31, 2013642.33752.25-109.928.17—1.27%—$0.48
FY 2012 Q4Dec 31, 2012432.84764.37-331.536.08—1.41%—$0.29
FY 2012 Q3Sep 30, 2012706.63702.284.343.6483.72%0.51%—$0.81
FY 2012 Q2Jun 30, 2012387.81606.34-218.5313.37—3.45%—$0.38
FY 2012 Q1Mar 31, 2012477.48497.22-19.743.88—0.81%—$0.38
FY 2011 Q4Dec 31, 2011———————$0.29
FY 2011 Q3Sep 30, 2011———————$0.69
FY 2011 Q2Jun 30, 2011———————$0.33
FY 2011 Q1Mar 31, 2011659.44540.34119.19.98.31%1.5%—$0.42
FY 2010 Q4Dec 31, 2010———————$0.29
FY 2010 Q3Sep 30, 2010———————$0.67
FY 2010 Q2Jun 30, 2010———————$0.3
FY 2010 Q1Mar 31, 2010555.54481.2474.37.139.6%1.28%—$0.36
FY 2009 Q4Dec 31, 2009289.65476.22-186.5716.42—5.67%—$0.37
FY 2009 Q3Sep 30, 2009503.05363.21139.84-4.69-3.36%-0.93%—$0.48
FY 2009 Q2Jun 30, 2009313.22469.64-156.428.61—2.75%—$0.25
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · XEL, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.