Skip to content

Zoetis

NYSE: ZTS · USD

Zoetis cash flow and EPS96

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$701M
Zoetis capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2013 Q1100% · $22MUnavailableUnavailableUnavailableUnavailable100% · $22M
FY 2013 Q2100% · $58MUnavailableUnavailableUnavailableUnavailable100% · $58M
FY 2013 Q3100% · $55M0% · $0MUnavailableUnavailableUnavailable100% · $55M
FY 2013 Q492.45% · $49M7.55% · $4MUnavailableUnavailableUnavailable100% · $53M
FY 2014 Q1100% · $45M0% · $0M0% · $0MUnavailableUnavailable100% · $45M
FY 2014 Q273.68% · $42M26.32% · $15M0% · $0MUnavailableUnavailable100% · $57M
FY 2014 Q3100% · $42M0% · $0M0% · $0MUnavailableUnavailable100% · $42M
FY 2014 Q4100% · $51M0% · $0M0% · $0MUnavailableUnavailable100% · $51M
FY 2015 Q113.93% · $45M71.21% · $230M14.86% · $48MUnavailable0% · $0M100% · $323M
FY 2015 Q246.94% · $46MUnavailable53.06% · $52MUnavailable0% · $0M100% · $98M
FY 2015 Q350.98% · $52M0% · $0M49.02% · $50MUnavailable0% · $0M100% · $102M
FY 2015 Q460.45% · $81M0% · $0M39.55% · $53MUnavailable0% · $0M100% · $134M
FY 2016 Q18.44% · $45M2.25% · $12M14.26% · $76MUnavailable75.05% · $400M100% · $533M
FY 2016 Q239.42% · $54M5.84% · $8M54.74% · $75MUnavailable0% · $0M100% · $137M
FY 2016 Q328.64% · $57M34.17% · $68M37.19% · $74MUnavailable0% · $0M100% · $199M
FY 2016 Q444.44% · $60M0% · $0M55.56% · $75MUnavailable0% · $0M100% · $135M
FY 2017 Q124.71% · $42M1.76% · $3M73.53% · $125MUnavailable0% · $0M100% · $170M
FY 2017 Q228.98% · $51M0% · $0M71.02% · $125MUnavailable0% · $0M100% · $176M
FY 2017 Q319.05% · $48M31.35% · $79M49.6% · $125MUnavailable0% · $0M100% · $252M
FY 2017 Q48.66% · $83M0% · $0M13.05% · $125MUnavailable78.29% · $750M100% · $958M
FY 2018 Q121.81% · $53M0% · $0M78.19% · $190MUnavailableUnavailable100% · $243M
FY 2018 Q225.35% · $73M0% · $0M74.65% · $215MUnavailableUnavailable100% · $288M
FY 2018 Q33.52% · $74M89.67% · $1,884M6.81% · $143MUnavailableUnavailable100% · $2,101M
FY 2018 Q447.92% · $138M0% · $0M52.08% · $150MUnavailableUnavailable100% · $288M
FY 2019 Q129.58% · $63MUnavailable70.42% · $150MUnavailableUnavailable100% · $213M
FY 2019 Q240.71% · $103MUnavailable59.29% · $150MUnavailableUnavailable100% · $253M
FY 2019 Q346.04% · $128MUnavailable53.96% · $150MUnavailableUnavailable100% · $278M
FY 2019 Q448.54% · $166M0% · $0M51.46% · $176MUnavailableUnavailable100% · $342M
FY 2020 Q127.33% · $94MUnavailable72.67% · $250MUnavailableUnavailable100% · $344M
FY 2020 Q2100% · $90MUnavailable0% · $0MUnavailableUnavailable100% · $90M
FY 2020 Q3100% · $117MUnavailable0% · $0MUnavailableUnavailable100% · $117M
FY 2020 Q423.31% · $152MUnavailable0% · $0MUnavailable76.69% · $500M100% · $652M
FY 2021 Q129.84% · $77MUnavailable70.16% · $181MUnavailableUnavailable100% · $258M
FY 2021 Q240.5% · $113MUnavailable59.5% · $166MUnavailableUnavailable100% · $279M
FY 2021 Q337.54% · $119MUnavailable62.46% · $198MUnavailableUnavailable100% · $317M
FY 2021 Q445.9% · $168MUnavailable54.1% · $198MUnavailable0% · $0M100% · $366M
FY 2022 Q124.16% · $115MUnavailable75.84% · $361MUnavailable0% · $0M100% · $476M
FY 2022 Q224.46% · $146MUnavailable75.54% · $451MUnavailable0% · $0M100% · $597M
FY 2022 Q329% · $154MUnavailable71% · $377MUnavailable0% · $0M100% · $531M
FY 2022 Q429.69% · $171MUnavailable70.31% · $405MUnavailable0% · $0M100% · $576M
FY 2023 Q112.02% · $223MUnavailable15.25% · $283MUnavailable72.74% · $1,350M100% · $1,856M
FY 2023 Q233.88% · $166MUnavailable66.12% · $324MUnavailable0% · $0M100% · $490M
FY 2023 Q336.71% · $145MUnavailable63.29% · $250MUnavailable0% · $0M100% · $395M
FY 2023 Q445.73% · $198MUnavailable54.27% · $235MUnavailable0% · $0M100% · $433M
FY 2024 Q129.23% · $140MUnavailable70.77% · $339MUnavailable0% · $0M100% · $479M
FY 2024 Q219.85% · $132MUnavailable80.15% · $533MUnavailable0% · $0M100% · $665M
FY 2024 Q327.83% · $167MUnavailable72.17% · $433MUnavailable0% · $0M100% · $600M
FY 2024 Q428.09% · $216MUnavailable71.91% · $553MUnavailable0% · $0M100% · $769M
FY 2025 Q125.17% · $149MUnavailable74.83% · $443MUnavailableUnavailable100% · $592M
FY 2025 Q234.5% · $178MUnavailable65.5% · $338MUnavailableUnavailable100% · $516M
FY 2025 Q325.24% · $133MUnavailable74.76% · $394MUnavailableUnavailable100% · $527M
FY 2025 Q47.25% · $161MUnavailable92.75% · $2,060MUnavailable0% · $0M100% · $2,221M
FY 2026 Q115.36% · $110MUnavailable84.64% · $606MUnavailableUnavailable100% · $716M
FY 2026 Q216.69% · $117MUnavailable83.31% · $584MUnavailableUnavailable100% · $701M
Mar 31, 2013 through Jun 30, 2026

Operating cash flow

USD millions

$655M

Capital expenditures

USD millions

$117M

Free cash flow

USD millions

$538M

Stock-based compensation

USD millions

$26M

SBC / free cash flow

% · FCF before SBC deduction

4.83%

SBC / operating cash flow

%

3.97%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$1.65

Quarterly data

Zoetis cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 2026655117538264.83%3.97%—$1.65
FY 2026 Q1Mar 31, 2026401110291258.59%6.23%—$1.42
FY 2025 Q4Dec 31, 2025893161732223.01%2.46%——
FY 2025 Q3Sep 30, 2025938133805222.73%2.35%—$1.63
FY 2025 Q2Jun 30, 2025486178308227.14%4.53%—$1.61
FY 2025 Q1Mar 31, 2025587149438173.88%2.9%—$1.41
FY 2024 Q4Dec 31, 2024905216689192.76%2.1%——
FY 2024 Q3Sep 30, 2024951167784182.3%1.89%—$1.5
FY 2024 Q2Jun 30, 2024502132370195.14%3.78%—$1.37
FY 2024 Q1Mar 31, 2024595140455183.96%3.03%—$1.31
FY 2023 Q4Dec 31, 2023897198699172.43%1.9%——
FY 2023 Q3Sep 30, 2023724145579172.94%2.35%—$1.29
FY 2023 Q2Jun 30, 20231831661717100%9.29%—$1.45
FY 2023 Q1Mar 31, 202354922332692.76%1.64%—$1.19
FY 2022 Q4Dec 31, 2022741171570162.81%2.16%——
FY 2022 Q3Sep 30, 2022526154372154.03%2.85%—$1.13
FY 2022 Q2Jun 30, 2022336146190157.89%4.46%—$1.12
FY 2022 Q1Mar 31, 2022309115194168.25%5.18%—$1.26
FY 2021 Q4Dec 31, 2021679168511142.74%2.06%——
FY 2021 Q3Sep 30, 2021653119534152.81%2.3%—$1.16
FY 2021 Q2Jun 30, 2021481113368164.35%3.33%—$1.07
FY 2021 Q1Mar 31, 202140077323134.02%3.25%—$1.17
FY 2020 Q4Dec 31, 2020718152566132.3%1.81%——
FY 2020 Q3Sep 30, 2020562117445143.15%2.49%—$1
FY 2020 Q2Jun 30, 202043890348164.6%3.65%—$0.79
FY 2020 Q1Mar 31, 202040894314165.1%3.92%—$0.88
FY 2019 Q4Dec 31, 2019582166416163.85%2.75%—$0.8
FY 2019 Q3Sep 30, 2019506128378164.23%3.16%—$0.9
FY 2019 Q2Jun 30, 2019318103215177.91%5.35%—$0.77
FY 2019 Q1Mar 31, 201938963326185.52%4.63%—$0.65
FY 2018 Q4Dec 31, 2018584138446173.81%2.91%—$0.71
FY 2018 Q3Sep 30, 201855074476142.94%2.55%—$0.71
FY 2018 Q2Jun 30, 201826773194115.67%4.12%—$0.79
FY 2018 Q1Mar 31, 201838953336113.27%2.83%—$0.72
FY 2017 Q4Dec 31, 201760883525112.1%1.81%—$0.16
FY 2017 Q3Oct 1, 201743948391112.81%2.51%—$0.61
FY 2017 Q2Jul 2, 201718051129118.53%6.11%—$0.5
FY 2017 Q1Apr 2, 201711942771114.29%9.24%—$0.48
FY 2016 Q4Dec 31, 20162866022693.98%3.15%—$0.31
FY 2016 Q3Oct 2, 20162395718294.95%3.77%—$0.48
FY 2016 Q2Jul 3, 201613754831012.05%7.3%—$0.45
FY 2016 Q1Apr 3, 2016514569150%17.65%—$0.41
FY 2015 Q4Dec 31, 201527881197126.09%4.32%—$0.04
FY 2015 Q3Sep 27, 201520452152106.58%4.9%—$0.38
FY 2015 Q2Jun 28, 201512246761114.47%9.02%—$-0.07
FY 2015 Q1Mar 29, 20156045151066.67%16.67%—$0.33
FY 2014 Q4Dec 31, 201438751336102.98%2.58%—$0.25
FY 2014 Q3Sep 28, 20141034261914.75%8.74%—$0.33
FY 2014 Q2Jun 29, 20141594211786.84%5.03%—$0.27
FY 2014 Q1Mar 30, 2014-2345-685———$0.31
FY 2013 Q4Dec 31, 20132984924962.41%2.01%—$0.21
FY 2013 Q3Sep 29, 20131145559610.17%5.26%—$0.26
FY 2013 Q2Jun 30, 2013-1258-7020———$0.26
FY 2013 Q1Mar 31, 201328122259114.25%3.91%—$0.28
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · ZTS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.