Skip to content

Keycorp

NYSE: KEY · USD

Keycorp cash flow and EPS50

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$1,194M
Keycorp capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q23.58% · $40MUnavailableUnavailable4.2% · $47M92.22% · $1,031M100% · $1,118M
FY 2009 Q315.54% · $55M0% · $0MUnavailable12.99% · $46M71.47% · $253M100% · $354M
FY 2009 Q44.41% · $101M0% · $0MUnavailable1.97% · $45M93.62% · $2,142M100% · $2,288M
FY 2010 Q15.33% · $21MUnavailableUnavailable11.68% · $46M82.99% · $327M100% · $394M
FY 2010 Q24.2% · $33MUnavailableUnavailable5.85% · $46M89.95% · $707M100% · $786M
FY 2010 Q343.24% · $48MUnavailableUnavailable41.44% · $46M15.32% · $17M100% · $111M
FY 2010 Q47.65% · $54MUnavailableUnavailable6.52% · $46M85.84% · $606M100% · $706M
FY 2011 Q15.06% · $30MUnavailableUnavailable10.29% · $61M84.65% · $502M100% · $593M
FY 2011 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2012 Q14.11% · $26MUnavailableUnavailable5.53% · $35M90.36% · $572M100% · $633M
FY 2012 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2012 Q39.72% · $161MUnavailable4.89% · $81M3.14% · $52M82.25% · $1,362M100% · $1,656M
FY 2012 Q417.35% · $51M30.61% · $90M29.93% · $88M17.69% · $52M4.42% · $13M100% · $294M
FY 2013 Q16.37% · $10MUnavailable41.4% · $65M33.12% · $52M19.11% · $30M100% · $157M
FY 2013 Q22.01% · $24MUnavailable9.38% · $112M4.61% · $55M84% · $1,003M100% · $1,194M
FY 2013 Q33.31% · $26MUnavailable25.19% · $198M7% · $55M64.5% · $507M100% · $786M
FY 2013 Q49.64% · $40M52.05% · $216M23.86% · $99M13.25% · $55M1.2% · $5M100% · $415M
FY 2014 Q15.34% · $11MUnavailable63.11% · $130M26.7% · $55M4.85% · $10M100% · $206M
FY 2014 Q29.36% · $19MUnavailable52.22% · $106M30.54% · $62M7.88% · $16M100% · $203M
FY 2014 Q31.74% · $23M8.53% · $113M8.99% · $119M4.61% · $61M76.13% · $1,008M100% · $1,324M
FY 2014 Q47.9% · $44M0.18% · $1M23.16% · $129M11.13% · $62M57.63% · $321M100% · $557M
FY 2015 Q10.77% · $3MUnavailable50.51% · $197M15.64% · $61M33.08% · $129M100% · $390M
FY 2015 Q26.28% · $14MUnavailable57.4% · $128M30.94% · $69M5.38% · $12M100% · $223M
FY 2015 Q31.39% · $23MUnavailable7.43% · $123M4.17% · $69M87.02% · $1,441M100% · $1,656M
FY 2015 Q433.98% · $35M0% · $0M0% · $0M66.02% · $68MUnavailable100% · $103M
FY 2016 Q11.39% · $8MUnavailable0% · $0M11.85% · $68M86.76% · $498M100% · $574M
FY 2016 Q219.82% · $22MUnavailable0% · $0M70.27% · $78M9.91% · $11M100% · $111M
FY 2016 Q36.95% · $49M68.23% · $481M10.35% · $73M11.06% · $78M3.4% · $24M100% · $705M
FY 2016 Q46.48% · $66M0% · $0M6.58% · $67M10.89% · $111M76.05% · $775M100% · $1,019M
FY 2017 Q10.84% · $2MUnavailable45.15% · $107M49.79% · $118M4.22% · $10M100% · $237M
FY 2017 Q29.32% · $22MUnavailable37.71% · $89M50% · $118M2.97% · $7M100% · $236M
FY 2017 Q37.19% · $32M0% · $0M60.67% · $270M26.29% · $117M5.84% · $26M100% · $445M
FY 2017 Q44.84% · $56M6.06% · $70M17.13% · $198M10.99% · $127M60.99% · $705M100% · $1,156M
FY 2018 Q11.45% · $19MUnavailable11.94% · $156M9.72% · $127M76.89% · $1,005M100% · $1,307M
FY 2018 Q21.22% · $17MUnavailable8.79% · $123M10.08% · $141M79.91% · $1,118M100% · $1,399M
FY 2018 Q34.79% · $37M0% · $0M70.08% · $541M24.61% · $190M0.52% · $4M100% · $772M
FY 2018 Q42.07% · $26M0% · $0M22.15% · $278M15.78% · $198M60% · $753M100% · $1,255M
FY 2019 Q10.66% · $9MUnavailable12.21% · $167M14.04% · $192M73.1% · $1,000M100% · $1,368M
FY 2019 Q27.23% · $29MUnavailable44.64% · $179M47.63% · $191M0.5% · $2M100% · $401M
FY 2019 Q31.73% · $20M0% · $0M21.51% · $248M18.39% · $212M58.37% · $673M100% · $1,153M
FY 2019 Q41.11% · $27M0% · $0M9.89% · $241M8.58% · $209M80.42% · $1,959M100% · $2,436M
FY 2020 Q10.65% · $12M0% · $0M6.35% · $117M11.29% · $208M81.71% · $1,506M100% · $1,843M
FY 2020 Q26.73% · $15M0% · $0M0% · $0M92.83% · $207M0.45% · $1M100% · $223M
FY 2020 Q31.47% · $18M0% · $0M0% · $0M16.87% · $207M81.66% · $1,002M100% · $1,227M
FY 2020 Q47.44% · $18M0% · $0M7.02% · $17M85.54% · $207MUnavailable100% · $242M
FY 2021 Q10.88% · $12M0.66% · $9M9.88% · $135M15.14% · $207M73.45% · $1,004M100% · $1,367M
FY 2021 Q21.92% · $20M0% · $0M28.85% · $300M19.81% · $206M49.42% · $514M100% · $1,040M
FY 2021 Q3Unavailable0% · $0M42.37% · $150M56.78% · $201M0.85% · $3M100% · $354M
FY 2021 Q42.67% · $35M1.53% · $20MUnavailable15.97% · $209M79.83% · $1,045M100% · $1,309M
FY 2022 Q10.35% · $18M0% · $0MUnavailable3.99% · $208M95.67% · $4,989M100% · $5,215M
FY 2022 Q21.01% · $24M2.43% · $58MUnavailable8.77% · $209M87.79% · $2,092M100% · $2,383M
FY 2022 Q31.1% · $19M0% · $0MUnavailable12.12% · $209M86.77% · $1,496M100% · $1,724M
FY 2022 Q413.16% · $35M0% · $0M0% · $0M85.71% · $228M1.13% · $3M100% · $266M
FY 2023 Q11.65% · $24MUnavailableUnavailable15.69% · $228M82.66% · $1,201M100% · $1,453M
FY 2023 Q23.27% · $50MUnavailableUnavailable14.91% · $228M81.82% · $1,251M100% · $1,529M
FY 2023 Q33.32% · $25M0% · $0MUnavailable30.19% · $227M66.49% · $500M100% · $752M
FY 2023 Q41.81% · $43M0% · $0MUnavailable9.62% · $228M88.57% · $2,100M100% · $2,371M
FY 2024 Q14.96% · $12MUnavailableUnavailable94.63% · $229M0.41% · $1M100% · $242M
FY 2024 Q20.31% · $13MUnavailableUnavailable5.4% · $230M94.29% · $4,015M100% · $4,258M
FY 2024 Q30.9% · $17MUnavailableUnavailable12.23% · $230M86.86% · $1,633M100% · $1,880M
FY 2024 Q40.63% · $23MUnavailableUnavailable6.49% · $238M92.89% · $3,408M100% · $3,669M
FY 2025 Q11.02% · $10MUnavailableUnavailable27.15% · $265M71.82% · $701M100% · $976M
FY 2025 Q21.77% · $23MUnavailableUnavailable20.25% · $263M77.98% · $1,013M100% · $1,299M
FY 2025 Q31.86% · $29MUnavailableUnavailable16.92% · $264M81.22% · $1,267M100% · $1,560M
FY 2025 Q43.27% · $45MUnavailableUnavailable19.01% · $262M77.72% · $1,071M100% · $1,378M
FY 2026 Q13.48% · $12MUnavailableUnavailable75.07% · $259M21.45% · $74M100% · $345M
FY 2026 Q22.18% · $26MUnavailableUnavailable21.61% · $258M76.21% · $910M100% · $1,194M
Jun 30, 2009 through Jun 30, 2026

Operating cash flow

USD millions

$259M

Capital expenditures

USD millions

$26M

Free cash flow

USD millions

$233M

Stock-based compensation

USD millions

$33M

SBC / free cash flow

% · FCF before SBC deduction

14.16%

SBC / operating cash flow

%

12.74%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.44

Quarterly data

Keycorp cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 2026259262333314.16%12.74%—$0.44
FY 2026 Q1Mar 31, 2026-6212-7431———$0.44
FY 2025 Q4Dec 31, 202571845673334.9%4.6%——
FY 2025 Q3Sep 30, 202539629367369.81%9.09%—$0.41
FY 2025 Q2Jun 30, 20251,234231,211332.73%2.67%—$0.35
FY 2025 Q1Mar 31, 2025-14010-15030———$0.33
FY 2024 Q4Dec 31, 20241,727231,704281.64%1.62%——
FY 2024 Q3Sep 30, 2024-1,20517-1,22223———$-0.47
FY 2024 Q2Jun 30, 2024-21713-23027———$0.25
FY 2024 Q1Mar 31, 202435912347267.49%7.24%—$0.2
FY 2023 Q4Dec 31, 20231,03743994313.12%2.99%——
FY 2023 Q3Sep 30, 202356625541274.99%4.77%—$0.29
FY 2023 Q2Jun 30, 202358250532295.45%4.98%—$0.27
FY 2023 Q1Mar 31, 202371824694344.9%4.74%—$0.3
FY 2022 Q4Dec 31, 20221,585351,550312%1.96%——
FY 2022 Q3Sep 30, 20222,081192,062301.45%1.44%—$0.55
FY 2022 Q2Jun 30, 2022-7824-10230———$0.54
FY 2022 Q1Mar 31, 202288118863293.36%3.29%—$0.45
FY 2021 Q4Dec 31, 2021-1035-4526————
FY 2021 Q3Sep 30, 20219151914262.84%2.84%—$0.65
FY 2021 Q2Jun 30, 202145320433266%5.74%—$0.73
FY 2021 Q1Mar 31, 2021-20512-21726———$0.61
FY 2020 Q4Dec 31, 202094618928262.8%2.75%——
FY 2020 Q3Sep 30, 202062218604243.97%3.86%—$0.41
FY 2020 Q2Jun 30, 202027815263269.89%9.35%—$0.17
FY 2020 Q1Mar 31, 2020-17312-18525———$0.12
FY 2019 Q4Dec 31, 20191,00727980242.45%2.38%——
FY 2019 Q3Sep 30, 20191,179201,159242.07%2.04%—$0.39
FY 2019 Q2Jun 30, 2019164291352317.04%14.02%—$0.4
FY 2019 Q1Mar 31, 20195569547254.57%4.5%—$0.38
FY 2018 Q4Dec 31, 20181,712261,686211.25%1.23%——
FY 2018 Q3Sep 30, 201838637349257.16%6.48%—$0.45
FY 2018 Q2Jun 30, 201861917602264.32%4.2%—$0.44
FY 2018 Q1Mar 31, 2018-21119-23027———$0.38
FY 2017 Q4Dec 31, 201773656680263.82%3.53%——
FY 2017 Q3Sep 30, 20171,668321,636231.41%1.38%—$0.32
FY 2017 Q2Jun 30, 2017-18422-20624———$0.36
FY 2017 Q1Mar 31, 2017-4052-40727———$0.27
FY 2016 Q4Dec 31, 201682966763334.33%3.98%——
FY 2016 Q3Sep 30, 201613649873034.48%22.06%—$0.17
FY 2016 Q2Jun 30, 201635122329175.17%4.84%—$0.23
FY 2016 Q1Mar 31, 20163738365195.21%5.09%—$0.22
FY 2015 Q4Dec 31, 201588235847111.3%1.25%——
FY 2015 Q3Sep 30, 201519023167148.38%7.37%—$0.25
FY 2015 Q2Jun 30, 20151,161141,147201.74%1.72%—$0.27
FY 2015 Q1Mar 31, 2015-1,1023-1,10513———$0.26
FY 2014 Q4Dec 31, 201485544811131.6%1.52%——
FY 2014 Q3Sep 30, 201420223179105.59%4.95%—$0.21
FY 2014 Q2Jun 30, 201410719881011.36%9.35%—$0.24
FY 2014 Q1Mar 31, 201415611145117.59%7.05%—$0.26
FY 2013 Q4Dec 31, 20135594051981.54%1.43%——
FY 2013 Q3Sep 30, 2013742648816.67%10.81%—$0.29
FY 2013 Q2Jun 30, 20132,019241,99590.45%0.45%—$0.22
FY 2013 Q1Mar 31, 2013-1,07310-1,08310———$0.21
FY 2012 Q4Dec 31, 201270751656111.68%1.56%——
FY 2012 Q3Sep 30, 2012275161114119.65%4%—$0.23
FY 2012 Q2Jun 30, 2012———————$0.24
FY 2012 Q1Mar 31, 2012632637————$0.2
FY 2011 Q4Dec 31, 2011————————
FY 2011 Q3Sep 30, 2011———————$0.22
FY 2011 Q2Jun 30, 2011———————$0.25
FY 2011 Q1Mar 31, 201141230382————$0.19
FY 2010 Q4Dec 31, 201075554701—————
FY 2010 Q3Sep 30, 201041648368————$0.2
FY 2010 Q2Jun 30, 201071033677————$0.03
FY 2010 Q1Mar 31, 201084321822————$-0.11
FY 2009 Q4Dec 31, 2009853101752—————
FY 2009 Q3Sep 30, 200987955824————$-0.52
FY 2009 Q2Jun 30, 200965640616————$-0.68
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · KEY, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.