Skip to content

Nike

NYSE: NKE · USD

Nike cash flow and EPS—

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$809M
Nike capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q133.03% · $80.5MUnavailable6.16% · $15M49.82% · $121.4M11% · $26.8M100% · $243.7M
FY 2010 Q223.42% · $92.1MUnavailable45.18% · $177.7M30.94% · $121.7M0.46% · $1.8M100% · $393.3M
FY 2010 Q312.63% · $67.5MUnavailable62.38% · $333.3M24.63% · $131.6M0.36% · $1.9M100% · $534.3M
FY 2010 Q421.48% · $95MUnavailable48.67% · $215.2M29.47% · $130.3M0.38% · $1.7M100% · $442.2M
FY 2011 Q112.54% · $89MUnavailable68.73% · $488M18.45% · $131M0.28% · $2M100% · $710M
FY 2011 Q219.25% · $102MUnavailable56.04% · $297M24.34% · $129M0.38% · $2M100% · $530M
FY 2011 Q315.36% · $112MUnavailable64.06% · $467M20.3% · $148M0.27% · $2M100% · $729M
FY 2011 Q414.58% · $129MUnavailable68.59% · $607M16.61% · $147M0.23% · $2M100% · $885M
FY 2012 Q111.21% · $114MUnavailable61.55% · $626M14.26% · $145M12.98% · $132M100% · $1,017M
FY 2012 Q214.65% · $145MUnavailable70.61% · $699M14.55% · $144M0.2% · $2M100% · $990M
FY 2012 Q319.61% · $120MUnavailable42.48% · $260M26.96% · $165M10.95% · $67M100% · $612M
FY 2012 Q435.5% · $218MUnavailable37.3% · $229M26.87% · $165M0.33% · $2M100% · $614M
FY 2013 Q19.91% · $107MUnavailable70.93% · $766M15.28% · $165M3.89% · $42M100% · $1,080M
FY 2013 Q219.83% · $143MUnavailable57.28% · $413M22.47% · $162M0.42% · $3M100% · $721M
FY 2013 Q325.42% · $151MUnavailable42.59% · $253M31.65% · $188M0.34% · $2M100% · $594M
FY 2013 Q435.23% · $235MUnavailable36.28% · $242M28.19% · $188M0.3% · $2M100% · $667M
FY 2014 Q123.09% · $215MUnavailable56.5% · $526M20.19% · $188M0.21% · $2M100% · $931M
FY 2014 Q224.85% · $213MUnavailable46.91% · $402M21.82% · $187M6.42% · $55M100% · $857M
FY 2014 Q319.47% · $242MUnavailable63.4% · $788M17.06% · $212M0.08% · $1M100% · $1,243M
FY 2014 Q415.72% · $210MUnavailable68.26% · $912M15.87% · $212M0.15% · $2M100% · $1,336M
FY 2015 Q120.28% · $262MUnavailable63.39% · $819M16.18% · $209M0.15% · $2M100% · $1,292M
FY 2015 Q226.22% · $225MUnavailable49.42% · $424M24.13% · $207M0.23% · $2M100% · $858M
FY 2015 Q321.63% · $236MUnavailable56.1% · $612M22.18% · $242M0.09% · $1M100% · $1,091M
FY 2015 Q420.65% · $240MUnavailable58.43% · $679M20.74% · $241M0.17% · $2M100% · $1,162M
FY 2016 Q128.29% · $327MUnavailable50.87% · $588M20.76% · $240M0.09% · $1M100% · $1,156M
FY 2016 Q222.48% · $288MUnavailable50.9% · $652M18.66% · $239M7.96% · $102M100% · $1,281M
FY 2016 Q314.17% · $286MUnavailable72.25% · $1,458M13.53% · $273M0.05% · $1M100% · $2,018M
FY 2016 Q422.96% · $242MUnavailable51.23% · $540M25.62% · $270M0.19% · $2M100% · $1,054M
FY 2017 Q117.29% · $277MUnavailable65.79% · $1,054M16.79% · $269M0.12% · $2M100% · $1,602M
FY 2017 Q216.75% · $235MUnavailable64.15% · $900M19.03% · $267M0.07% · $1M100% · $1,403M
FY 2017 Q324.51% · $264MUnavailable44.1% · $475M27.67% · $298M3.71% · $40M100% · $1,077M
FY 2017 Q423.12% · $329MUnavailable55.8% · $794M21.01% · $299M0.07% · $1M100% · $1,423M
FY 2018 Q119.64% · $270MUnavailable58.47% · $804M21.82% · $300M0.07% · $1M100% · $1,375M
FY 2018 Q215.23% · $228MUnavailable64.93% · $972M19.71% · $295M0.13% · $2M100% · $1,497M
FY 2018 Q315.6% · $230MUnavailable62.28% · $918M22.05% · $325M0.07% · $1M100% · $1,474M
FY 2018 Q413.73% · $300MUnavailable71.4% · $1,560M14.78% · $323M0.09% · $2M100% · $2,185M
FY 2019 Q116.95% · $343MUnavailable67.19% · $1,360M15.81% · $320M0.05% · $1M100% · $2,024M
FY 2019 Q215.23% · $287MUnavailable67.78% · $1,277M16.88% · $318M0.11% · $2M100% · $1,884M
FY 2019 Q316.19% · $216MUnavailable57.57% · $768M26.09% · $348M0.15% · $2M100% · $1,334M
FY 2019 Q418.19% · $273MUnavailable58.69% · $881M23.05% · $346M0.07% · $1M100% · $1,501M
FY 2020 Q117.42% · $284MUnavailable61.29% · $999M21.17% · $345M0.12% · $2M100% · $1,630M
FY 2020 Q215.81% · $238MUnavailable61.26% · $922M22.86% · $344M0.07% · $1M100% · $1,505M
FY 2020 Q317.16% · $275MUnavailable58.89% · $944M23.83% · $382M0.12% · $2M100% · $1,603M
FY 2020 Q433.1% · $289MUnavailable23.14% · $202M43.64% · $381M0.11% · $1M100% · $873M
FY 2021 Q127.37% · $176MUnavailable0% · $0M59.72% · $384M12.91% · $83M100% · $643M
FY 2021 Q226.13% · $168MUnavailable0% · $0M59.88% · $385M14% · $90M100% · $643M
FY 2021 Q327.92% · $177MUnavailable0% · $0M68.45% · $434M3.63% · $23M100% · $634M
FY 2021 Q414.29% · $174MUnavailable49.92% · $608M35.71% · $435M0.08% · $1M100% · $1,218M
FY 2022 Q113.42% · $184MUnavailable54.85% · $752M31.73% · $435M0% · $0M100% · $1,371M
FY 2022 Q211.22% · $178MUnavailable61.18% · $971M27.6% · $438M0% · $0M100% · $1,587M
FY 2022 Q38.38% · $154MUnavailable65.32% · $1,200M26.29% · $483M0% · $0M100% · $1,837M
FY 2022 Q413.34% · $242MUnavailable60.14% · $1,091M26.52% · $481M0% · $0M100% · $1,814M
FY 2023 Q115.29% · $264MUnavailable56.92% · $983M27.79% · $480MUnavailable100% · $1,727M
FY 2023 Q210.34% · $236MUnavailable68.64% · $1,567M21.02% · $480MUnavailable100% · $2,283M
FY 2023 Q38.78% · $200MUnavailable68.06% · $1,551M23.17% · $528MUnavailable100% · $2,279M
FY 2023 Q412.38% · $269MUnavailable63.49% · $1,379M24.13% · $524MUnavailable100% · $2,172M
FY 2024 Q113.25% · $253MUnavailable59.32% · $1,133M27.43% · $524MUnavailable100% · $1,910M
FY 2024 Q210.64% · $205MUnavailable62.2% · $1,198M27.15% · $523MUnavailable100% · $1,926M
FY 2024 Q38.89% · $141MUnavailable55.67% · $883M35.44% · $562MUnavailable100% · $1,586M
FY 2024 Q411.77% · $213MUnavailable57.27% · $1,036M30.96% · $560MUnavailable100% · $1,809M
FY 2025 Q16.44% · $120MUnavailable63.59% · $1,184M29.97% · $558MUnavailable100% · $1,862M
FY 2025 Q27.24% · $129MUnavailable61.5% · $1,096M31.26% · $557MUnavailable100% · $1,782M
FY 2025 Q36.86% · $81MUnavailable42.85% · $506M50.3% · $594MUnavailable100% · $1,181M
FY 2025 Q411.24% · $100MUnavailable22.36% · $199M66.4% · $591MUnavailable100% · $890M
FY 2026 Q122.4% · $207MUnavailable13.64% · $126M63.96% · $591MUnavailable100% · $924M
FY 2026 Q223.8% · $193MUnavailable2.47% · $20M73.74% · $598MUnavailable100% · $811M
FY 2026 Q319.34% · $146MUnavailable0% · $0M80.66% · $609MUnavailable100% · $755M
FY 2026 Q418.47% · $138MUnavailable0% · $0M81.53% · $609MUnavailable100% · $747M
FY 2027 Q124.6% · $199MUnavailable0% · $0M75.4% · $610MUnavailable100% · $809M
Aug 31, 2009 through Aug 31, 2026

Operating cash flow

USD millions

$135M

Capital expenditures

USD millions

$199M

Free cash flow

USD millions

$-64M

Stock-based compensation

USD millions

$158M

SBC / free cash flow

% · FCF before SBC deduction

—

SBC / operating cash flow

%

117.04%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$0.48

Quarterly data

Nike cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2027 Q1Aug 31, 2026135199-64158—117.04%—$0.48
FY 2026 Q4May 31, 20261,6371381,49916010.67%9.77%——
FY 2026 Q3Feb 28, 202643014628419468.31%45.12%—$0.35
FY 2026 Q2Nov 30, 202557919338617645.6%30.4%—$0.53
FY 2026 Q1Aug 31, 2025222207151851,233.33%83.33%—$0.49
FY 2025 Q4May 31, 202546310036316545.45%35.64%——
FY 2025 Q3Feb 28, 20251,792811,7111699.88%9.43%—$0.54
FY 2025 Q2Nov 30, 20241,04912992019220.87%18.3%—$0.78
FY 2025 Q1Aug 31, 202439412027418366.79%46.45%—$0.7
FY 2024 Q4May 31, 20242,6192132,4061867.73%7.1%——
FY 2024 Q3Feb 29, 20242,0591411,91821611.26%10.49%—$0.77
FY 2024 Q2Nov 30, 20232,8172052,6122067.89%7.31%—$1.03
FY 2024 Q1Aug 31, 2023-66253-319196———$0.94
FY 2023 Q4May 31, 20232,2532691,98419910.03%8.83%——
FY 2023 Q3Feb 28, 20232,2302002,0301929.46%8.61%—$0.79
FY 2023 Q2Nov 30, 20221,00123676519425.36%19.38%—$0.85
FY 2023 Q1Aug 31, 202235726493170182.8%47.62%—$0.93
FY 2022 Q4May 31, 20221,15124290917118.81%14.86%——
FY 2022 Q3Feb 28, 2022169154151611,073.33%95.27%—$0.87
FY 2022 Q2Nov 30, 20212,7571782,5791706.59%6.17%—$0.83
FY 2022 Q1Aug 31, 20211,11118492713614.67%12.24%—$1.16
FY 2021 Q4May 31, 20212,0121741,8381447.83%7.16%——
FY 2021 Q3Feb 28, 20211,2901771,11314212.76%11.01%—$0.9
FY 2021 Q2Nov 30, 20202,4731682,3051898.2%7.64%—$0.78
FY 2021 Q1Aug 31, 202088217670613619.26%15.42%—$0.95
FY 2020 Q4May 31, 2020-1289-290126————
FY 2020 Q3Feb 29, 20201,18027590511312.49%9.58%—$0.53
FY 2020 Q2Nov 30, 201991223867411016.32%12.06%—$0.7
FY 2020 Q1Aug 31, 20193942841108072.73%20.3%—$0.86
FY 2019 Q4May 31, 20192,0102731,737995.7%4.93%——
FY 2019 Q3Feb 28, 20191,0682168529310.92%8.71%—$0.68
FY 2019 Q2Nov 30, 20181,5242871,237927.44%6.04%—$0.52
FY 2019 Q1Aug 31, 20181,301343958414.28%3.15%—$0.67
FY 2018 Q4May 31, 20182,2703001,970603.05%2.64%——
FY 2018 Q3Feb 28, 2018787230557559.87%6.99%—$-0.57
FY 2018 Q2Nov 30, 20171,3232281,095534.84%4.01%—$0.46
FY 2018 Q1Aug 31, 20175752703055016.39%8.7%—$0.57
FY 2017 Q4May 31, 2017889329560539.46%5.96%——
FY 2017 Q3Feb 28, 20171,067264803516.35%4.78%—$0.68
FY 2017 Q2Nov 30, 2016963235728547.42%5.61%—$0.5
FY 2017 Q1Aug 31, 20167212774445712.84%7.91%—$0.73
FY 2016 Q4May 31, 20161,184242942606.37%5.07%——
FY 2016 Q3Feb 29, 20168762865906010.17%6.85%—$0.55
FY 2016 Q2Nov 30, 20155452882576224.12%11.38%—$0.45
FY 2016 Q1Aug 31, 20154913271645432.93%11%—$0.67
FY 2015 Q4May 31, 20151,3422401,102514.63%3.8%——
FY 2015 Q3Feb 28, 20152,1032361,867482.57%2.28%—$0.45
FY 2015 Q2Nov 30, 20146472254224911.61%7.57%—$0.37
FY 2015 Q1Aug 31, 20145882623264313.19%7.31%—$0.55
FY 2014 Q4May 31, 20141,3202101,110464.14%3.48%——
FY 2014 Q3Feb 28, 2014754242512438.4%5.7%—$0.38
FY 2014 Q2Nov 30, 20133322131194638.66%13.86%—$0.3
FY 2014 Q1Aug 31, 20135972153824210.99%7.04%—$0.43
FY 2013 Q4May 31, 20131,3592351,124464.09%3.38%——
FY 2013 Q3Feb 28, 20134231512724516.54%10.64%—$0.48
FY 2013 Q2Nov 30, 2012710143567468.11%6.48%—$0.21
FY 2013 Q1Aug 31, 2012535107428378.64%6.92%—$0.31
FY 2012 Q4May 31, 2012974218756354.63%3.59%——
FY 2012 Q3Feb 29, 20123281202083416.35%10.37%—$0.3
FY 2012 Q2Nov 30, 2011510145365369.86%7.06%—$0.25
FY 2012 Q1Aug 31, 201187114-2725—28.74%—$0.34
FY 2011 Q4May 31, 2011842129713273.79%3.21%——
FY 2011 Q3Feb 28, 20113231122112813.27%8.67%—$0.27
FY 2011 Q2Nov 30, 2010435102333298.71%6.67%—$0.24
FY 2011 Q1Aug 31, 2010212891232117.07%9.91%—$0.29
FY 2010 Q4May 31, 20101,275.2951,180.221.51.82%1.69%——
FY 2010 Q3Feb 28, 2010511.967.5444.4235.18%4.49%—$0.25
FY 2010 Q2Nov 30, 2009668.192.1576244.17%3.59%—$0.19
FY 2010 Q1Aug 31, 200970980.5628.591.414.54%12.89%—$0.26
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · NKE, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.