Skip to content

Expedia Group

NASDAQ: EXPE · USD

Expedia Group cash flow and EPS98

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$527M
Expedia Group capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q243.27% · $43.453M35.96% · $36.107M0.95% · $0.953M19.82% · $19.902MUnavailable100% · $100.415M
FY 2010 Q315.71% · $40.196M0% · $0M76.58% · $195.899M7.7% · $19.703MUnavailable100% · $255.798M
FY 2010 Q422.9% · $41.865M7.72% · $14.112M58.85% · $107.59M10.53% · $19.251MUnavailable100% · $182.818M
FY 2011 Q141.44% · $51.079M3.97% · $4.894M38.89% · $47.928M15.7% · $19.352MUnavailable100% · $123.253M
FY 2011 Q266.96% · $57.961M9.33% · $8.075M1.5% · $1.299M22.22% · $19.232MUnavailable100% · $86.567M
FY 2011 Q326.31% · $64.855M1.22% · $3.001M64.7% · $159.466M7.77% · $19.148MUnavailable100% · $246.47M
FY 2011 Q421.57% · $33.942M12.23% · $19.251M54.23% · $85.334M11.96% · $18.818MUnavailable100% · $157.345M
FY 2012 Q119.46% · $50.814MUnavailable75.87% · $198.164M4.67% · $12.204MUnavailable100% · $261.182M
FY 2012 Q237.27% · $66.403MUnavailable55.87% · $99.54M6.85% · $12.205MUnavailable100% · $178.148M
FY 2012 Q346.65% · $59.763MUnavailable53.35% · $68.333MUnavailableUnavailable100% · $128.096M
FY 2012 Q452.8% · $58.717M0.87% · $0.962M46.34% · $51.534MUnavailableUnavailable100% · $111.213M
FY 2013 Q111.69% · $87.156M72.52% · $540.489M15.79% · $117.672MUnavailableUnavailable100% · $745.317M
FY 2013 Q281.01% · $70.684M0% · $0M18.99% · $16.566MUnavailableUnavailable100% · $87.25M
FY 2013 Q325.94% · $77.576M0% · $0M74.06% · $221.451MUnavailableUnavailable100% · $299.027M
FY 2013 Q430.34% · $73.165M0.31% · $0.758M69.34% · $167.211MUnavailableUnavailable100% · $241.134M
FY 2014 Q138.02% · $74.749MUnavailable61.98% · $121.865MUnavailableUnavailable100% · $196.614M
FY 2014 Q227.52% · $82.464MUnavailable72.48% · $217.155MUnavailableUnavailable100% · $299.619M
FY 2014 Q338.77% · $82.465MUnavailable61.23% · $130.247MUnavailableUnavailable100% · $212.712M
FY 2014 Q412.8% · $88.709M77.29% · $535.491M9.9% · $68.594MUnavailableUnavailable100% · $692.794M
FY 2015 Q121.67% · $102.65M68.84% · $326.088M9.48% · $44.923MUnavailableUnavailable100% · $473.661M
FY 2015 Q299.65% · $366.077M0.35% · $1.274M0% · $0.002MUnavailableUnavailable100% · $367.353M
FY 2015 Q38.87% · $156.712M90.92% · $1,606.459M0.21% · $3.769MUnavailableUnavailable100% · $1,766.94M
FY 2015 Q453.28% · $161.602M42.81% · $129.828M3.91% · $11.852MUnavailableUnavailable100% · $303.282M
FY 2016 Q122.19% · $167.578MUnavailable24.77% · $187.022MUnavailable53.04% · $400.443M100% · $755.043M
FY 2016 Q260.05% · $212.403MUnavailable39.95% · $141.289MUnavailable0% · $0M100% · $353.692M
FY 2016 Q382.32% · $187.063M0.34% · $0.777M16.9% · $38.412MUnavailable0.43% · $0.981M100% · $227.233M
FY 2016 Q467.19% · $182.304M0% · $0M32.81% · $89.023MUnavailableUnavailable100% · $271.327M
FY 2017 Q178.7% · $166.869MUnavailable21.3% · $45.176MUnavailableUnavailable100% · $212.045M
FY 2017 Q273.32% · $190.023MUnavailable26.68% · $69.151MUnavailableUnavailable100% · $259.174M
FY 2017 Q370.15% · $168.704M13.34% · $32.078M16.52% · $39.723MUnavailableUnavailable100% · $240.505M
FY 2017 Q453.84% · $184.734M0.1% · $0.346M46.06% · $158.039MUnavailable0% · $0M100% · $343.119M
FY 2018 Q148.73% · $192MUnavailable51.27% · $202MUnavailableUnavailable100% · $394M
FY 2018 Q249.44% · $219MUnavailable50.56% · $224MUnavailableUnavailable100% · $443M
FY 2018 Q348.8% · $223M8.75% · $40M42.45% · $194MUnavailableUnavailable100% · $457M
FY 2018 Q443.57% · $244M2.32% · $13M54.11% · $303MUnavailable0% · $0M100% · $560M
FY 2019 Q191.64% · $274MUnavailable8.36% · $25MUnavailableUnavailable100% · $299M
FY 2019 Q298.68% · $299MUnavailable1.32% · $4MUnavailableUnavailable100% · $303M
FY 2019 Q343.83% · $291MUnavailable48.64% · $323M7.53% · $50MUnavailable100% · $664M
FY 2019 Q440.16% · $296M0% · $0M53.05% · $391M6.78% · $50M0% · $0M100% · $737M
FY 2020 Q138.52% · $287MUnavailable55.03% · $410M6.44% · $48MUnavailable100% · $745M
FY 2020 Q298.1% · $206MUnavailable1.9% · $4M0% · $0MUnavailable100% · $210M
FY 2020 Q397.24% · $176MUnavailable2.76% · $5M0% · $0MUnavailable100% · $181M
FY 2020 Q495.52% · $128M0% · $0M4.48% · $6M0% · $0MUnavailable100% · $134M
FY 2021 Q175.34% · $168MUnavailable24.66% · $55M0% · $0MUnavailable100% · $223M
FY 2021 Q285.92% · $183MUnavailable14.08% · $30M0% · $0MUnavailable100% · $213M
FY 2021 Q388.61% · $179MUnavailable11.39% · $23M0% · $0M0% · $0M100% · $202M
FY 2021 Q471.5% · $143MUnavailable28.5% · $57MUnavailable0% · $0M100% · $200M
FY 2022 Q116.83% · $156MUnavailable5.07% · $47MUnavailable78.1% · $724M100% · $927M
FY 2022 Q213.46% · $159MUnavailable1.86% · $22MUnavailable84.67% · $1,000M100% · $1,181M
FY 2022 Q322.4% · $170MUnavailable22.66% · $172MUnavailable54.94% · $417M100% · $759M
FY 2022 Q432.6% · $177MUnavailable67.4% · $366MUnavailable0% · $0M100% · $543M
FY 2023 Q133.19% · $233MUnavailable66.81% · $469MUnavailable0% · $0M100% · $702M
FY 2023 Q227.33% · $223MUnavailable72.67% · $593MUnavailable0% · $0M100% · $816M
FY 2023 Q325.98% · $213MUnavailable74.02% · $607MUnavailable0% · $0M100% · $820M
FY 2023 Q427.44% · $177MUnavailable72.56% · $468MUnavailable0% · $0M100% · $645M
FY 2024 Q121.59% · $177MUnavailable78.41% · $643M0% · $0M0% · $0M100% · $820M
FY 2024 Q226.83% · $194MUnavailable73.17% · $529M0% · $0M0% · $0M100% · $723M
FY 2024 Q329.26% · $194MUnavailable70.74% · $469M0% · $0M0% · $0M100% · $663M
FY 2024 Q449.1% · $191MUnavailable50.9% · $198M0% · $0M0% · $0M100% · $389M
FY 2025 Q111.7% · $196MUnavailable22.93% · $384M3.04% · $51M62.33% · $1,044M100% · $1,675M
FY 2025 Q221.3% · $200MUnavailable73.27% · $688M5.43% · $51M0% · $0M100% · $939M
FY 2025 Q324.58% · $189MUnavailable69.05% · $531M6.37% · $49M0% · $0M100% · $769M
FY 2025 Q432.98% · $185MUnavailable58.29% · $327M8.73% · $49M0% · $0M100% · $561M
FY 2026 Q16.44% · $184MUnavailable27.57% · $788M2.03% · $58M63.96% · $1,828M100% · $2,858M
FY 2026 Q237.76% · $199MUnavailable51.23% · $270M11.01% · $58M0% · $0M100% · $527M
Jun 30, 2010 through Jun 30, 2026

Operating cash flow

USD millions

$1,478M

Capital expenditures

USD millions

$199M

Free cash flow

USD millions

$1,279M

Stock-based compensation

USD millions

$114M

SBC / free cash flow

% · FCF before SBC deduction

8.91%

SBC / operating cash flow

%

7.71%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$7.16

Quarterly data

Expedia Group cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q2Jun 30, 20261,4781991,2791148.91%7.71%—$7.16
FY 2026 Q1Mar 31, 20263,9311843,7471032.75%2.62%—$-0.05
FY 2025 Q4Dec 31, 202530418511910588.24%34.54%——
FY 2025 Q3Sep 30, 2025-497189-68690———$7.33
FY 2025 Q2Jun 30, 20251,12120092110511.4%9.37%—$2.48
FY 2025 Q1Mar 31, 20252,9521962,756983.56%3.32%—$-1.56
FY 2024 Q4Dec 31, 20241981917931,328.57%46.97%——
FY 2024 Q3Sep 30, 2024-1,493194-1,687147———$5.04
FY 2024 Q2Jun 30, 20241,5011941,3071148.72%7.59%—$2.8
FY 2024 Q1Mar 31, 20242,8791772,7021043.85%3.61%—$-0.99
FY 2023 Q4Dec 31, 2023-238177-41599————
FY 2023 Q3Sep 30, 2023-1,375213-1,588105———$2.87
FY 2023 Q2Jun 30, 20231,14622392310611.48%9.25%—$2.54
FY 2023 Q1Mar 31, 20233,1572332,9241033.52%3.26%—$-0.95
FY 2022 Q4Dec 31, 2022-182177-35994————
FY 2022 Q3Sep 30, 2022-997170-1,16797———$2.98
FY 2022 Q2Jun 30, 20221,6281591,469936.33%5.71%—$-1.17
FY 2022 Q1Mar 31, 20222,9911562,835903.17%3.01%—$-0.78
FY 2021 Q4Dec 31, 20212851431429969.72%34.74%——
FY 2021 Q3Sep 30, 2021-1,221179-1,400116———$2.26
FY 2021 Q2Jun 30, 20212,5141832,3311205.15%4.77%—$-2.02
FY 2021 Q1Mar 31, 20212,1701682,002834.15%3.82%—$-4.17
FY 2020 Q4Dec 31, 2020-385128-51349———$-2.89
FY 2020 Q3Sep 30, 2020-819176-99547———$-1.56
FY 2020 Q2Jun 30, 2020-1,846206-2,05254———$-5.34
FY 2020 Q1Mar 31, 2020-784287-1,07155———$-9.24
FY 2019 Q4Dec 31, 20193412964566146.67%19.35%—$0.52
FY 2019 Q3Sep 30, 2019-861291-1,15260———$2.71
FY 2019 Q2Jun 30, 20191,138299839597.03%5.18%—$1.21
FY 2019 Q1Mar 31, 20192,1492741,875562.99%2.61%—$-0.69
FY 2018 Q4Dec 31, 2018-145244-38949———$0.11
FY 2018 Q3Sep 30, 2018-371223-59454———$3.43
FY 2018 Q2Jun 30, 2018815219596508.39%6.13%—$0.01
FY 2018 Q1Mar 31, 20181,6761921,484503.37%2.98%—$-0.91
FY 2017 Q4Dec 31, 2017-146.85184.73-331.5845.76———$0.35
FY 2017 Q3Sep 30, 2017-443.62168.7-612.326.28———$2.23
FY 2017 Q2Jun 30, 2017692.2190.02502.1750.19.98%7.24%—$0.36
FY 2017 Q1Mar 31, 20171,673.44166.871,506.5747.213.13%2.82%—$-0.57
FY 2016 Q4Dec 31, 2016—182.3—44.82————
FY 2016 Q3Sep 30, 2016-182.42187.06-369.4848.26———$1.81
FY 2016 Q2Jun 30, 2016626.83212.4414.43100.4324.23%16.02%—$0.21
FY 2016 Q1Mar 31, 20161,099.26167.58931.6953.975.79%4.91%—$-0.81
FY 2015 Q4Dec 31, 2015-173.48161.6-335.0844.03————
FY 2015 Q3Sep 30, 2015-120.51156.71-277.2263.66———$2.12
FY 2015 Q2Jun 30, 2015610.97366.08244.8941.4916.94%6.79%—$3.38
FY 2015 Q1Mar 31, 20151,051.06102.65948.4128.893.05%2.75%—$0.34
FY 2014 Q4Dec 31, 2014-199.8488.71-288.5516.87————
FY 2014 Q3Sep 30, 2014101.8682.4719.3922.3115%21.9%—$1.94
FY 2014 Q2Jun 30, 2014493.582.46411.0421.015.11%4.26%—$0.67
FY 2014 Q1Mar 31, 2014971.4474.75896.6924.822.77%2.56%—$-0.11
FY 2013 Q4Dec 31, 2013-212.2273.17-285.3820.97———$0.7
FY 2013 Q3Sep 30, 2013-224.1977.58-301.7718.04———$1.22
FY 2013 Q2Jun 30, 2013318.5270.68247.8416.096.49%5.05%—$0.51
FY 2013 Q1Mar 31, 2013881.0987.16793.9375.089.46%8.52%—$-0.77
FY 2012 Q4Dec 31, 2012-216.7358.72-275.4415.69———$0.05
FY 2012 Q3Sep 30, 201253.3159.76-6.4515.34—28.77%—$1.21
FY 2012 Q2Jun 30, 2012552.7866.4486.3816.623.42%3.01%—$0.76
FY 2012 Q1Mar 31, 2012847.8250.8179716.952.13%2%—$-0.02
FY 2011 Q4Dec 31, 2011-192.9733.94-226.9118.04———$0.51
FY 2011 Q3Sep 30, 20115.764.86-59.1615.06—264.24%—$1.5
FY 2011 Q2Jun 30, 2011490.757.96432.7413.483.12%2.75%—$1
FY 2011 Q1Mar 31, 2011729.0951.08678.0117.272.55%2.37%—$0.38
FY 2010 Q4Dec 31, 2010-160.2341.87-202.113.13———$0.5
FY 2010 Q3Sep 30, 20104.3840.2-35.8113.02—297.01%—$1.24
FY 2010 Q2Jun 30, 2010313.8143.45270.3514.655.42%4.67%—$0.8
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · EXPE, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.