Skip to content

Smurfit Westrock plc

NYSE: SW · USD

Smurfit Westrock plc financials

6 charts

Revenue

USD millions

$8,031M
Smurfit Westrock plc Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2024 Q2$2,969M; Change unavailable vs FY 2024 Q1
FY 2024 Q3$7,671M; +158.4% vs FY 2024 Q2
FY 2024 Q4$7,539M; −1.7% vs FY 2024 Q3
FY 2025 Q1$7,656M; +1.6% vs FY 2024 Q4
FY 2025 Q2$7,940M; +3.7% vs FY 2025 Q1
FY 2025 Q3$8,003M; +0.8% vs FY 2025 Q2
FY 2025 Q4$7,580M; −5.3% vs FY 2025 Q3
FY 2026 Q1$7,712M; +1.7% vs FY 2025 Q4
FY 2026 Q2$8,031M; +4.1% vs FY 2026 Q1
Jun 30, 2024 through Sep 25, 2026

Free cash flow

USD millions

$300M
Smurfit Westrock plc Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2024 Q2$-177M; Change unavailable vs FY 2024 Q1
FY 2024 Q3$190M; +207.3% vs FY 2024 Q2
FY 2024 Q4$212M; +11.6% vs FY 2024 Q3
FY 2025 Q1$-242M; −214.2% vs FY 2024 Q4
FY 2025 Q2$307M; +226.9% vs FY 2025 Q1
FY 2025 Q3$523M; +70.4% vs FY 2025 Q2
FY 2025 Q4$612M; +17.0% vs FY 2025 Q3
FY 2026 Q1$-420M; −168.6% vs FY 2025 Q4
FY 2026 Q2$300M; +171.4% vs FY 2026 Q1

Net margin

%

1.11%
Smurfit Westrock plc Net margin. Reported fiscal history.
Fiscal period%
FY 2024 Q2-0%
FY 2024 Q3-1.96%
FY 2024 Q41.94%
FY 2025 Q15.02%
FY 2025 Q2-0.35%
FY 2025 Q33.07%
FY 2025 Q41.28%
FY 2026 Q10.84%
FY 2026 Q21.11%

P/E

× · TTM · Daily

49.12×
Smurfit Westrock plc P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2025-03-3173.88×2024-12-31
2025-04-3068.89×2024-12-31
2025-05-3071.04×2024-12-31
2025-06-3070.75×2024-12-31
2025-07-3172.76×2024-12-31
2025-08-2970.23×2025-06-30
2025-09-3063.13×2025-06-30
2025-10-3154.75×2025-06-30
2025-11-2825.1×2025-09-30
2025-12-3127.19×2025-09-30
2026-01-3029.27×2025-09-30
2026-02-2733.06×2025-09-30
2026-03-3130.16×2025-12-31
2026-04-3029.05×2025-12-31
2026-05-2956.96×2026-03-31
2026-06-3064.03×2026-03-31
2026-07-3163.63×2026-03-31
2026-08-3149.64×2026-06-30
2026-09-2549.12×2026-06-30

ROIC

% · Annual / TTM

3.18%
Smurfit Westrock plc ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2024 Q2—
FY 2024 Q3—
FY 2024 Q4—
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q44.08%
FY 2026 Q12.62%
FY 2026 Q23.18%

Capital allocation

% of tracked cash uses

$722M
Smurfit Westrock plc capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2024 Q232.42% · $177M5.13% · $28M0% · $0M61.36% · $335M1.1% · $6M100% · $546M
FY 2024 Q317.27% · $512M23.2% · $688M0% · $0M5.33% · $158M54.2% · $1,607M100% · $2,965M
FY 2024 Q416.69% · $569M0.09% · $3M0% · $0M4.6% · $157M78.62% · $2,681M100% · $3,410M
FY 2025 Q161.87% · $477M0.52% · $4M0% · $0M29.18% · $225M8.43% · $65M100% · $771M
FY 2025 Q264.93% · $522M0.12% · $1M0% · $0M27.99% · $225M6.97% · $56M100% · $804M
FY 2025 Q370.93% · $610M0% · $0M0% · $0M26.16% · $225M2.91% · $25M100% · $860M
FY 2025 Q423.28% · $583M0.04% · $1M0% · $0M8.99% · $225M67.69% · $1,695M100% · $2,504M
FY 2026 Q168.72% · $624M1.98% · $18MUnavailable26.1% · $237M3.19% · $29M100% · $908M
FY 2026 Q264.4% · $465M0.14% · $1MUnavailable32.83% · $237M2.63% · $19M100% · $722M

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Smurfit Westrock plc.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources