Skip to content

Erie Indemnity Co

NASDAQ: ERIE · USD

Erie Indemnity Co financials

6 charts

Revenue

USD millions

$1,089.796M
Erie Indemnity Co Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2010 Q2$916M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$1,357M; +48.1% vs FY 2010 Q2
FY 2010 Q4$1,401M; +3.2% vs FY 2010 Q3
FY 2011 Q1$1,365M; −2.6% vs FY 2010 Q4
FY 2011 Q2$1,245M; −8.8% vs FY 2011 Q1
FY 2011 Q3$796M; −36.1% vs FY 2011 Q2
FY 2011 Q4$1,418M; +78.1% vs FY 2011 Q3
FY 2012 Q1$1,520M; +7.2% vs FY 2011 Q4
FY 2012 Q2$1,160M; −23.7% vs FY 2012 Q1
FY 2012 Q3$1,460M; +25.9% vs FY 2012 Q2
FY 2012 Q4$1,372M; −6.0% vs FY 2012 Q3
FY 2013 Q1$1,571M; +14.5% vs FY 2012 Q4
FY 2013 Q2$1,426M; −9.2% vs FY 2013 Q1
FY 2013 Q3$1,577M; +10.6% vs FY 2013 Q2
FY 2013 Q4$1,697M; +7.6% vs FY 2013 Q3
FY 2014 Q1$1,511M; −11.0% vs FY 2013 Q4
FY 2014 Q2$1,598M; +5.8% vs FY 2014 Q1
FY 2014 Q3$1,426M; −10.8% vs FY 2014 Q2
FY 2014 Q4$1,589M; +11.4% vs FY 2014 Q3
FY 2015 Q1$1,605M; +1.0% vs FY 2014 Q4
FY 2015 Q2$1,632M; +1.7% vs FY 2015 Q1
FY 2015 Q3$1,346M; −17.5% vs FY 2015 Q2
FY 2015 Q4$356.38M; −73.5% vs FY 2015 Q3
FY 2016 Q1$374.728M; +5.1% vs FY 2015 Q4
FY 2016 Q2$423.884M; +13.1% vs FY 2016 Q1
FY 2016 Q3$418.406M; −1.3% vs FY 2016 Q2
FY 2016 Q4$379.613M; −9.3% vs FY 2016 Q3
FY 2017 Q1$399.316M; +5.2% vs FY 2016 Q4
FY 2017 Q2$448.564M; +12.3% vs FY 2017 Q1
FY 2017 Q3$442.492M; −1.4% vs FY 2017 Q2
FY 2017 Q4$401.402M; −9.3% vs FY 2017 Q3
FY 2018 Q1$572.16M; +42.5% vs FY 2017 Q4
FY 2018 Q2$621.458M; +8.6% vs FY 2018 Q1
FY 2018 Q3$612.126M; −1.5% vs FY 2018 Q2
FY 2018 Q4$576.468M; −5.8% vs FY 2018 Q3
FY 2019 Q1$594.106M; +3.1% vs FY 2018 Q4
FY 2019 Q2$647.71M; +9.0% vs FY 2019 Q1
FY 2019 Q3$638.742M; −1.4% vs FY 2019 Q2
FY 2019 Q4$596.74M; −6.6% vs FY 2019 Q3
FY 2020 Q1$616.737M; +3.4% vs FY 2019 Q4
FY 2020 Q2$657.019M; +6.5% vs FY 2020 Q1
FY 2020 Q3$653.481M; −0.5% vs FY 2020 Q2
FY 2020 Q4$609.252M; −6.8% vs FY 2020 Q3
FY 2021 Q1$630.177M; +3.4% vs FY 2020 Q4
FY 2021 Q2$680.03M; +7.9% vs FY 2021 Q1
FY 2021 Q3$687.839M; +1.1% vs FY 2021 Q2
FY 2021 Q4$635.931M; −7.5% vs FY 2021 Q3
FY 2022 Q1$672.11M; +5.7% vs FY 2021 Q4
FY 2022 Q2$726.143M; +8.0% vs FY 2022 Q1
FY 2022 Q3$741.236M; +2.1% vs FY 2022 Q2
FY 2022 Q4$700.635M; −5.5% vs FY 2022 Q3
FY 2023 Q1$752.465M; +7.4% vs FY 2022 Q4
FY 2023 Q2$839.87M; +11.6% vs FY 2023 Q1
FY 2023 Q3$858.938M; +2.3% vs FY 2023 Q2
FY 2023 Q4$817.667M; −4.8% vs FY 2023 Q3
FY 2024 Q1$880.701M; +7.7% vs FY 2023 Q4
FY 2024 Q2$990.438M; +12.5% vs FY 2024 Q1
FY 2024 Q3$999.886M; +1.0% vs FY 2024 Q2
FY 2024 Q4$924.09M; −7.6% vs FY 2024 Q3
FY 2025 Q1$989.399M; +7.1% vs FY 2024 Q4
FY 2025 Q2$1,060.097M; +7.1% vs FY 2025 Q1
FY 2025 Q3$1,066.739M; +0.6% vs FY 2025 Q2
FY 2025 Q4$951.023M; −10.8% vs FY 2025 Q3
FY 2026 Q1$1,011.911M; +6.4% vs FY 2025 Q4
FY 2026 Q2$1,089.796M; +7.7% vs FY 2026 Q1
Jun 30, 2010 through Jun 30, 2026

Free cash flow

USD millions

$173.403M
Erie Indemnity Co Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2010 Q2Unavailable; Change unavailable vs FY 2010 Q1
FY 2010 Q3Unavailable; Change unavailable vs FY 2010 Q2
FY 2010 Q4Unavailable; Change unavailable vs FY 2010 Q3
FY 2011 Q1Unavailable; Change unavailable vs FY 2010 Q4
FY 2011 Q2Unavailable; Change unavailable vs FY 2011 Q1
FY 2011 Q3Unavailable; Change unavailable vs FY 2011 Q2
FY 2011 Q4Unavailable; Change unavailable vs FY 2011 Q3
FY 2012 Q1Unavailable; Change unavailable vs FY 2011 Q4
FY 2012 Q2Unavailable; Change unavailable vs FY 2012 Q1
FY 2012 Q3Unavailable; Change unavailable vs FY 2012 Q2
FY 2012 Q4Unavailable; Change unavailable vs FY 2012 Q3
FY 2013 Q1Unavailable; Change unavailable vs FY 2012 Q4
FY 2013 Q2Unavailable; Change unavailable vs FY 2013 Q1
FY 2013 Q3Unavailable; Change unavailable vs FY 2013 Q2
FY 2013 Q4Unavailable; Change unavailable vs FY 2013 Q3
FY 2014 Q1Unavailable; Change unavailable vs FY 2013 Q4
FY 2014 Q2Unavailable; Change unavailable vs FY 2014 Q1
FY 2014 Q3Unavailable; Change unavailable vs FY 2014 Q2
FY 2014 Q4Unavailable; Change unavailable vs FY 2014 Q3
FY 2015 Q1Unavailable; Change unavailable vs FY 2014 Q4
FY 2015 Q2Unavailable; Change unavailable vs FY 2015 Q1
FY 2015 Q3Unavailable; Change unavailable vs FY 2015 Q2
FY 2015 Q4Unavailable; Change unavailable vs FY 2015 Q3
FY 2016 Q1Unavailable; Change unavailable vs FY 2015 Q4
FY 2016 Q2Unavailable; Change unavailable vs FY 2016 Q1
FY 2016 Q3Unavailable; Change unavailable vs FY 2016 Q2
FY 2016 Q4Unavailable; Change unavailable vs FY 2016 Q3
FY 2017 Q1Unavailable; Change unavailable vs FY 2016 Q4
FY 2017 Q2Unavailable; Change unavailable vs FY 2017 Q1
FY 2017 Q3Unavailable; Change unavailable vs FY 2017 Q2
FY 2017 Q4Unavailable; Change unavailable vs FY 2017 Q3
FY 2018 Q1$-48.921M; Change unavailable vs FY 2017 Q4
FY 2018 Q2$72.393M; +248.0% vs FY 2018 Q1
FY 2018 Q3$102.175M; +41.1% vs FY 2018 Q2
FY 2018 Q4$81.641M; −20.1% vs FY 2018 Q3
FY 2019 Q1$6.829M; −91.6% vs FY 2018 Q4
FY 2019 Q2$73.327M; +973.8% vs FY 2019 Q1
FY 2019 Q3$89.347M; +21.8% vs FY 2019 Q2
FY 2019 Q4$92.985M; +4.1% vs FY 2019 Q3
FY 2020 Q1$-1.009M; −101.1% vs FY 2019 Q4
FY 2020 Q2$90.865M; +9105.5% vs FY 2020 Q1
FY 2020 Q3$92.333M; +1.6% vs FY 2020 Q2
FY 2020 Q4$104.878M; +13.6% vs FY 2020 Q3
FY 2021 Q1$22.336M; −78.7% vs FY 2020 Q4
FY 2021 Q2$77.187M; +245.6% vs FY 2021 Q1
FY 2021 Q3$126.418M; +63.8% vs FY 2021 Q2
FY 2021 Q4$28.053M; −77.8% vs FY 2021 Q3
FY 2022 Q1$8.095M; −71.1% vs FY 2021 Q4
FY 2022 Q2$70.158M; +766.7% vs FY 2022 Q1
FY 2022 Q3$108.97M; +55.3% vs FY 2022 Q2
FY 2022 Q4$111.725M; +2.5% vs FY 2022 Q3
FY 2023 Q1$28.889M; −74.1% vs FY 2022 Q4
FY 2023 Q2$106.115M; +267.3% vs FY 2023 Q1
FY 2023 Q3$25.664M; −75.8% vs FY 2023 Q2
FY 2023 Q4$127.89M; +398.3% vs FY 2023 Q3
FY 2024 Q1$64.747M; −49.4% vs FY 2023 Q4
FY 2024 Q2$103.385M; +59.7% vs FY 2024 Q1
FY 2024 Q3$171.457M; +65.8% vs FY 2024 Q2
FY 2024 Q4$146.815M; −14.4% vs FY 2024 Q3
FY 2025 Q1$88.444M; −39.8% vs FY 2024 Q4
FY 2025 Q2$157.319M; +77.9% vs FY 2025 Q1
FY 2025 Q3$184.412M; +17.2% vs FY 2025 Q2
FY 2025 Q4$140.79M; −23.7% vs FY 2025 Q3
FY 2026 Q1$54.478M; −61.3% vs FY 2025 Q4
FY 2026 Q2$173.403M; +218.3% vs FY 2026 Q1

Net margin

%

16.54%
Erie Indemnity Co Net margin. Reported fiscal history.
Fiscal period%
FY 2010 Q25.35%
FY 2010 Q33.98%
FY 2010 Q40.86%
FY 2011 Q13.22%
FY 2011 Q24.18%
FY 2011 Q35.9%
FY 2011 Q41.83%
FY 2012 Q12.37%
FY 2012 Q23.71%
FY 2012 Q33.49%
FY 2012 Q42.19%
FY 2013 Q12.36%
FY 2013 Q23.09%
FY 2013 Q32.92%
FY 2013 Q42.12%
FY 2014 Q13.04%
FY 2014 Q23.07%
FY 2014 Q33.3%
FY 2014 Q41.64%
FY 2015 Q12.43%
FY 2015 Q23.43%
FY 2015 Q33.71%
FY 2015 Q48.46%
FY 2016 Q112.25%
FY 2016 Q214.46%
FY 2016 Q313.71%
FY 2016 Q412.06%
FY 2017 Q111.99%
FY 2017 Q213.05%
FY 2017 Q313.23%
FY 2017 Q47.99%
FY 2018 Q111.49%
FY 2018 Q212.83%
FY 2018 Q313.14%
FY 2018 Q410.81%
FY 2019 Q112.68%
FY 2019 Q213.55%
FY 2019 Q314.74%
FY 2019 Q49.99%
FY 2020 Q19.62%
FY 2020 Q212.48%
FY 2020 Q313.65%
FY 2020 Q410.31%
FY 2021 Q111.67%
FY 2021 Q211.62%
FY 2021 Q313.12%
FY 2021 Q48.66%
FY 2022 Q110.21%
FY 2022 Q211.04%
FY 2022 Q311.37%
FY 2022 Q49.35%
FY 2023 Q111.46%
FY 2023 Q214.03%
FY 2023 Q315.26%
FY 2023 Q413.57%
FY 2024 Q114.14%
FY 2024 Q216.55%
FY 2024 Q315.98%
FY 2024 Q416.45%
FY 2025 Q113.99%
FY 2025 Q216.48%
FY 2025 Q317.14%
FY 2025 Q46.66%
FY 2026 Q114.87%
FY 2026 Q216.54%

P/E

× · TTM

—
Diluted share count is unavailable in the extracted statements for this period.
Erie Indemnity Co P/E. Reported fiscal history.
Fiscal period× · TTM
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q1—
FY 2017 Q2—
FY 2017 Q3—
FY 2017 Q4—
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q4—
FY 2019 Q1—
FY 2019 Q2—
FY 2019 Q3—
FY 2019 Q4—
FY 2020 Q1—
FY 2020 Q2—
FY 2020 Q3—
FY 2020 Q4—
FY 2021 Q1—
FY 2021 Q2—
FY 2021 Q3—
FY 2021 Q4—
FY 2022 Q1—
FY 2022 Q2—
FY 2022 Q3—
FY 2022 Q4—
FY 2023 Q1—
FY 2023 Q2—
FY 2023 Q3—
FY 2023 Q4—
FY 2024 Q1—
FY 2024 Q2—
FY 2024 Q3—
FY 2024 Q4—
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q4—
FY 2026 Q1—
FY 2026 Q2—

ROIC

% · Annual / TTM

—
Erie Indemnity Co ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q1—
FY 2017 Q2—
FY 2017 Q3—
FY 2017 Q4—
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q435.09%
FY 2019 Q1—
FY 2019 Q2—
FY 2019 Q3—
FY 2019 Q4—
FY 2020 Q1—
FY 2020 Q2—
FY 2020 Q3—
FY 2020 Q4—
FY 2021 Q1—
FY 2021 Q2—
FY 2021 Q3—
FY 2021 Q4—
FY 2022 Q1—
FY 2022 Q2—
FY 2022 Q3—
FY 2022 Q4—
FY 2023 Q1—
FY 2023 Q2—
FY 2023 Q3—
FY 2023 Q4—
FY 2024 Q1—
FY 2024 Q2—
FY 2024 Q3—
FY 2024 Q4—
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q4—
FY 2026 Q1—
FY 2026 Q2—

Capital allocation

% of tracked cash uses

$109.628M
Erie Indemnity Co capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q2UnavailableUnavailable35.9% · $14M64.1% · $25MUnavailable100% · $39M
FY 2010 Q3UnavailableUnavailable52.94% · $27M47.06% · $24MUnavailable100% · $51M
FY 2010 Q4UnavailableUnavailable35.14% · $13M64.86% · $24MUnavailable100% · $37M
FY 2011 Q1UnavailableUnavailable58.06% · $36M41.94% · $26MUnavailable100% · $62M
FY 2011 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q3UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2011 Q4UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2012 Q1UnavailableUnavailable40% · $18M60% · $27MUnavailable100% · $45M
FY 2012 Q2UnavailableUnavailable50% · $26M50% · $26MUnavailable100% · $52M
FY 2012 Q3UnavailableUnavailable28.95% · $11M71.05% · $27MUnavailable100% · $38M
FY 2012 Q4UnavailableUnavailable9.15% · $15M90.85% · $149MUnavailable100% · $164M
FY 2013 Q1UnavailableUnavailable100% · $15M0% · $0MUnavailable100% · $15M
FY 2013 Q2UnavailableUnavailable6.67% · $2M93.33% · $28MUnavailable100% · $30M
FY 2013 Q3UnavailableUnavailable15.15% · $5M84.85% · $28MUnavailable100% · $33M
FY 2013 Q4UnavailableUnavailable26.32% · $10M73.68% · $28MUnavailable100% · $38M
FY 2014 Q1UnavailableUnavailable25% · $10M75% · $30MUnavailable100% · $40M
FY 2014 Q2UnavailableUnavailable25.64% · $10M74.36% · $29MUnavailable100% · $39M
FY 2014 Q3UnavailableUnavailable0% · $0M100% · $30MUnavailable100% · $30M
FY 2014 Q4UnavailableUnavailable0% · $0M100% · $30MUnavailable100% · $30M
FY 2015 Q1UnavailableUnavailable0% · $0M100% · $32MUnavailable100% · $32M
FY 2015 Q2UnavailableUnavailable0% · $0M100% · $31MUnavailable100% · $31M
FY 2015 Q3UnavailableUnavailable0% · $0M100% · $32MUnavailable100% · $32M
FY 2015 Q4UnavailableUnavailable0% · $0M100% · $31.858MUnavailable100% · $31.858M
FY 2016 Q1UnavailableUnavailableUnavailable100% · $33.996MUnavailable100% · $33.996M
FY 2016 Q2UnavailableUnavailableUnavailable100% · $33.997MUnavailable100% · $33.997M
FY 2016 Q3UnavailableUnavailableUnavailable100% · $33.996MUnavailable100% · $33.996M
FY 2016 Q4UnavailableUnavailableUnavailable100% · $33.996MUnavailable100% · $33.996M
FY 2017 Q1UnavailableUnavailableUnavailable100% · $36.441MUnavailable100% · $36.441M
FY 2017 Q2UnavailableUnavailableUnavailable100% · $36.442MUnavailable100% · $36.442M
FY 2017 Q3UnavailableUnavailableUnavailable100% · $36.441MUnavailable100% · $36.441M
FY 2017 Q4UnavailableUnavailableUnavailable100% · $36.441MUnavailable100% · $36.441M
FY 2018 Q118.18% · $8.691MUnavailableUnavailable81.82% · $39.116MUnavailable100% · $47.807M
FY 2018 Q219.42% · $9.43MUnavailableUnavailable80.58% · $39.119MUnavailable100% · $48.549M
FY 2018 Q343.85% · $30.546MUnavailableUnavailable56.15% · $39.12MUnavailable100% · $69.666M
FY 2018 Q416.32% · $7.63MUnavailableUnavailable83.68% · $39.119MUnavailable100% · $46.749M
FY 2019 Q129.35% · $17.411MUnavailableUnavailable70.65% · $41.91MUnavailable100% · $59.321M
FY 2019 Q228.67% · $16.849MUnavailableUnavailable71.33% · $41.914MUnavailable100% · $58.763M
FY 2019 Q344.86% · $34.103MUnavailableUnavailable55.14% · $41.913MUnavailable100% · $76.016M
FY 2019 Q444.55% · $33.676MUnavailableUnavailable55.45% · $41.914MUnavailable100% · $75.59M
FY 2020 Q131.94% · $21.086MUnavailableUnavailable68.06% · $44.94MUnavailable100% · $66.026M
FY 2020 Q226.66% · $16.34MUnavailableUnavailable73.34% · $44.941MUnavailable100% · $61.281M
FY 2020 Q324.85% · $14.863MUnavailableUnavailable75.15% · $44.94MUnavailable100% · $59.803M
FY 2020 Q42.29% · $3.239MUnavailableUnavailable97.71% · $138.081MUnavailable100% · $141.32M
FY 2021 Q118.78% · $11.146MUnavailableUnavailable81.22% · $48.2MUnavailable100% · $59.346M
FY 2021 Q226.13% · $17.051MUnavailableUnavailable73.87% · $48.2MUnavailable100% · $65.251M
FY 2021 Q317.04% · $9.9MUnavailableUnavailable82.96% · $48.2MUnavailable100% · $58.1M
FY 2021 Q469.67% · $110.703MUnavailableUnavailable30.33% · $48.201MUnavailable100% · $158.904M
FY 2022 Q123.02% · $15.458MUnavailableUnavailable76.98% · $51.693MUnavailable100% · $67.151M
FY 2022 Q219.55% · $12.563MUnavailableUnavailable80.45% · $51.693MUnavailable100% · $64.256M
FY 2022 Q330.67% · $22.864MUnavailableUnavailable69.33% · $51.693MUnavailable100% · $74.557M
FY 2022 Q423.99% · $16.319MUnavailableUnavailable76.01% · $51.693MUnavailable100% · $68.012M
FY 2023 Q125.67% · $19.142MUnavailableUnavailable74.33% · $55.419MUnavailable100% · $74.561M
FY 2023 Q231.82% · $25.861MUnavailableUnavailable68.18% · $55.418MUnavailable100% · $81.279M
FY 2023 Q332.84% · $27.098MUnavailableUnavailable67.16% · $55.419MUnavailable100% · $82.517M
FY 2023 Q427.05% · $20.546MUnavailableUnavailable72.95% · $55.419MUnavailable100% · $75.965M
FY 2024 Q127.43% · $22.446MUnavailableUnavailable72.57% · $59.377MUnavailable100% · $81.823M
FY 2024 Q232.08% · $28.042MUnavailableUnavailable67.92% · $59.377MUnavailable100% · $87.419M
FY 2024 Q331.82% · $27.714MUnavailableUnavailable68.18% · $59.378MUnavailable100% · $87.092M
FY 2024 Q443.99% · $46.643MUnavailableUnavailable56.01% · $59.376MUnavailable100% · $106.019M
FY 2025 Q131.82% · $29.674MUnavailableUnavailable68.18% · $63.569MUnavailable100% · $93.243M
FY 2025 Q224.17% · $20.257MUnavailableUnavailable75.83% · $63.569MUnavailable100% · $83.826M
FY 2025 Q335.5% · $34.994MUnavailableUnavailable64.5% · $63.568MUnavailable100% · $98.562M
FY 2025 Q432.61% · $30.767MUnavailableUnavailable67.39% · $63.569MUnavailable100% · $94.336M
FY 2026 Q135.46% · $37.414MUnavailableUnavailable64.54% · $68.109MUnavailable100% · $105.523M
FY 2026 Q237.87% · $41.519MUnavailableUnavailable62.13% · $68.109MUnavailable100% · $109.628M

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Erie Indemnity Co.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources