Skip to content

Blackstone

NYSE: BX · USD

Blackstone financials

6 charts

Revenue

USD millions

$5,043.978M
Blackstone Revenue. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodRevenue
FY 2010 Q2$550.088M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$784M; +42.5% vs FY 2010 Q2
FY 2010 Q4$1,084.015M; +38.3% vs FY 2010 Q3
FY 2011 Q1$1,153.269M; +6.4% vs FY 2010 Q4
FY 2011 Q2$1,308.281M; +13.4% vs FY 2011 Q1
FY 2011 Q3$-124.079M; −109.5% vs FY 2011 Q2
FY 2011 Q4$915.105M; +837.5% vs FY 2011 Q3
FY 2012 Q1$952.036M; +4.0% vs FY 2011 Q4
FY 2012 Q2$627.203M; −34.1% vs FY 2012 Q1
FY 2012 Q3$1,223.09M; +95.0% vs FY 2012 Q2
FY 2012 Q4$1,217.113M; −0.5% vs FY 2012 Q3
FY 2013 Q1$1,246.473M; +2.4% vs FY 2012 Q4
FY 2013 Q2$1,440.47M; +15.6% vs FY 2013 Q1
FY 2013 Q3$1,216.845M; −15.5% vs FY 2013 Q2
FY 2013 Q4$2,709.38M; +122.7% vs FY 2013 Q3
FY 2014 Q1$1,526.668M; −43.7% vs FY 2013 Q4
FY 2014 Q2$2,257.86M; +47.9% vs FY 2014 Q1
FY 2014 Q3$1,679.426M; −25.6% vs FY 2014 Q2
FY 2014 Q4$2,020.774M; +20.3% vs FY 2014 Q3
FY 2015 Q1$2,493.58M; +23.4% vs FY 2014 Q4
FY 2015 Q2$1,225.202M; −50.9% vs FY 2015 Q1
FY 2015 Q3$11.573M; −99.1% vs FY 2015 Q2
FY 2015 Q4$897.419M; +7654.4% vs FY 2015 Q3
FY 2016 Q1$932.354M; +3.9% vs FY 2015 Q4
FY 2016 Q2$1,192.426M; +27.9% vs FY 2016 Q1
FY 2016 Q3$1,431.685M; +20.1% vs FY 2016 Q2
FY 2016 Q4$1,569.369M; +9.6% vs FY 2016 Q3
FY 2017 Q1$1,940.723M; +23.7% vs FY 2016 Q4
FY 2017 Q2$1,549.355M; −20.2% vs FY 2017 Q1
FY 2017 Q3$1,746.777M; +12.7% vs FY 2017 Q2
FY 2017 Q4$1,882.198M; +7.8% vs FY 2017 Q3
FY 2018 Q1$1,769.131M; −6.0% vs FY 2017 Q4
FY 2018 Q2$2,632.57M; +48.8% vs FY 2018 Q1
FY 2018 Q3$1,926.58M; −26.8% vs FY 2018 Q2
FY 2018 Q4$504.978M; −73.8% vs FY 2018 Q3
FY 2019 Q1$2,024.871M; +301.0% vs FY 2018 Q4
FY 2019 Q2$1,486.806M; −26.6% vs FY 2019 Q1
FY 2019 Q3$1,735.113M; +16.7% vs FY 2019 Q2
FY 2019 Q4$2,091.48M; +20.5% vs FY 2019 Q3
FY 2020 Q1$-3,075.964M; −247.1% vs FY 2019 Q4
FY 2020 Q2$2,516.069M; +181.8% vs FY 2020 Q1
FY 2020 Q3$3,032.898M; +20.5% vs FY 2020 Q2
FY 2020 Q4$3,628.924M; +19.7% vs FY 2020 Q3
FY 2021 Q1$5,298.872M; +46.0% vs FY 2020 Q4
FY 2021 Q2$5,291.354M; −0.1% vs FY 2021 Q1
FY 2021 Q3$6,224.265M; +17.6% vs FY 2021 Q2
FY 2021 Q4$5,762.657M; −7.4% vs FY 2021 Q3
FY 2022 Q1$5,126.28M; −11.0% vs FY 2021 Q4
FY 2022 Q2$629.22M; −87.7% vs FY 2022 Q1
FY 2022 Q3$1,058.114M; +68.2% vs FY 2022 Q2
FY 2022 Q4$1,704.059M; +61.0% vs FY 2022 Q3
FY 2023 Q1$1,381.845M; −18.9% vs FY 2022 Q4
FY 2023 Q2$2,814.691M; +103.7% vs FY 2023 Q1
FY 2023 Q3$2,541.285M; −9.7% vs FY 2023 Q2
FY 2023 Q4$1,285.02M; −49.4% vs FY 2023 Q3
FY 2024 Q1$2,796.381M; +117.6% vs FY 2023 Q4
FY 2024 Q3$3,663.194M; Change unavailable vs FY 2024 Q2
FY 2024 Q4$3,082.565M; −15.9% vs FY 2024 Q3
FY 2025 Q1$3,289.458M; +6.7% vs FY 2024 Q4
FY 2025 Q2$3,711.9M; +12.8% vs FY 2025 Q1
FY 2025 Q3$3,088.635M; −16.8% vs FY 2025 Q2
FY 2025 Q4$4,360.272M; +41.2% vs FY 2025 Q3
FY 2026 Q1$3,617.595M; −17.0% vs FY 2025 Q4
FY 2026 Q2$5,043.978M; +39.4% vs FY 2026 Q1
Jun 30, 2010 through Sep 25, 2026

Free cash flow

USD millions

$1,909.441M
Blackstone Free cash flow. Quarterly values and changes versus the preceding comparable period. Missing values are unavailable.
PeriodFree cash flow
FY 2010 Q2$-5.493M; Change unavailable vs FY 2010 Q1
FY 2010 Q3$277.495M; +5151.8% vs FY 2010 Q2
FY 2010 Q4$-711.573M; −356.4% vs FY 2010 Q3
FY 2011 Q1$435.797M; +161.2% vs FY 2010 Q4
FY 2011 Q2$-80.273M; −118.4% vs FY 2011 Q1
FY 2011 Q3$376.952M; +569.6% vs FY 2011 Q2
FY 2011 Q4$330.653M; −12.3% vs FY 2011 Q3
FY 2012 Q1$121.142M; −63.4% vs FY 2011 Q4
FY 2012 Q2$204.242M; +68.6% vs FY 2012 Q1
FY 2012 Q3$3.993M; −98.0% vs FY 2012 Q2
FY 2012 Q4$216.758M; +5328.4% vs FY 2012 Q3
FY 2013 Q1$1,096.958M; +406.1% vs FY 2012 Q4
FY 2013 Q2$228.953M; −79.1% vs FY 2013 Q1
FY 2013 Q3$1,388.22M; +506.3% vs FY 2013 Q2
FY 2013 Q4$808.173M; −41.8% vs FY 2013 Q3
FY 2014 Q1$974.135M; +20.5% vs FY 2013 Q4
FY 2014 Q2Unavailable; Change unavailable vs FY 2014 Q1
FY 2014 Q3$216.441M; Change unavailable vs FY 2014 Q2
FY 2014 Q4$-421.549M; −294.8% vs FY 2014 Q3
FY 2015 Q1$632.192M; +250.0% vs FY 2014 Q4
FY 2015 Q2$951.651M; +50.5% vs FY 2015 Q1
FY 2015 Q3$-259.243M; −127.2% vs FY 2015 Q2
FY 2015 Q4$1,013.196M; +490.8% vs FY 2015 Q3
FY 2016 Q1$198.597M; −80.4% vs FY 2015 Q4
FY 2016 Q2$32.181M; −83.8% vs FY 2016 Q1
FY 2016 Q3$413.058M; +1183.5% vs FY 2016 Q2
FY 2016 Q4$-1,206.948M; −392.2% vs FY 2016 Q3
FY 2017 Q1$141.117M; +111.7% vs FY 2016 Q4
FY 2017 Q2$-1,040.433M; −837.3% vs FY 2017 Q1
FY 2017 Q3$-925.398M; +11.1% vs FY 2017 Q2
FY 2017 Q4$-648.373M; +29.9% vs FY 2017 Q3
FY 2018 Q1$-1,774.519M; −173.7% vs FY 2017 Q4
FY 2018 Q2$-895.056M; +49.6% vs FY 2018 Q1
FY 2018 Q3$1,320.729M; +247.6% vs FY 2018 Q2
FY 2018 Q4$1,375.935M; +4.2% vs FY 2018 Q3
FY 2019 Q1$111.673M; −91.9% vs FY 2018 Q4
FY 2019 Q2$149.668M; +34.0% vs FY 2019 Q1
FY 2019 Q3$1,062.747M; +610.1% vs FY 2019 Q2
FY 2019 Q4$578.739M; −45.5% vs FY 2019 Q3
FY 2020 Q1$987.039M; +70.5% vs FY 2019 Q4
FY 2020 Q2$478.29M; −51.5% vs FY 2020 Q1
FY 2020 Q3$89.693M; −81.2% vs FY 2020 Q2
FY 2020 Q4$269.273M; +200.2% vs FY 2020 Q3
FY 2021 Q1$2,275.943M; +745.2% vs FY 2020 Q4
FY 2021 Q2$885.514M; −61.1% vs FY 2021 Q1
FY 2021 Q3$1,594.022M; +80.0% vs FY 2021 Q2
FY 2021 Q4$-833.807M; −152.3% vs FY 2021 Q3
FY 2022 Q1$2,692.349M; +422.9% vs FY 2021 Q4
FY 2022 Q2$1,844.447M; −31.5% vs FY 2022 Q1
FY 2022 Q3$897.539M; −51.3% vs FY 2022 Q2
FY 2022 Q4$666.421M; −25.8% vs FY 2022 Q3
FY 2023 Q1$283.171M; −57.5% vs FY 2022 Q4
FY 2023 Q2$1,664.897M; +487.9% vs FY 2023 Q1
FY 2023 Q3$1,020.246M; −38.7% vs FY 2023 Q2
FY 2023 Q4$864.361M; −15.3% vs FY 2023 Q3
FY 2024 Q1$1,146.181M; +32.6% vs FY 2023 Q4
FY 2024 Q3$1,202.463M; Change unavailable vs FY 2024 Q2
FY 2024 Q4$149.519M; −87.6% vs FY 2024 Q3
FY 2025 Q1$1,079.94M; +622.3% vs FY 2024 Q4
FY 2025 Q2$848.357M; −21.4% vs FY 2025 Q1
FY 2025 Q3$1,573.716M; +85.5% vs FY 2025 Q2
FY 2025 Q4$1,045.445M; −33.6% vs FY 2025 Q3
FY 2026 Q1$957.637M; −8.4% vs FY 2025 Q4
FY 2026 Q2$1,909.441M; +99.4% vs FY 2026 Q1

Net margin

%

24.37%
Blackstone Net margin. Reported fiscal history.
Fiscal period%
FY 2010 Q2-119.31%
FY 2010 Q318.82%
FY 2010 Q412.8%
FY 2011 Q16.79%
FY 2011 Q214.11%
FY 2011 Q3—
FY 2011 Q449.76%
FY 2012 Q143.87%
FY 2012 Q2-11.95%
FY 2012 Q310.53%
FY 2012 Q48.74%
FY 2013 Q113.45%
FY 2013 Q214.66%
FY 2013 Q314.07%
FY 2013 Q422.93%
FY 2014 Q117.4%
FY 2014 Q222.9%
FY 2014 Q314.92%
FY 2014 Q427.29%
FY 2015 Q125.24%
FY 2015 Q210.95%
FY 2015 Q3-2,200.79%
FY 2015 Q422.38%
FY 2016 Q116.09%
FY 2016 Q216.66%
FY 2016 Q321.86%
FY 2016 Q423.45%
FY 2017 Q123.8%
FY 2017 Q222.12%
FY 2017 Q322.02%
FY 2017 Q414.96%
FY 2018 Q120.79%
FY 2018 Q228.19%
FY 2018 Q322.98%
FY 2018 Q4-2.15%
FY 2019 Q123.77%
FY 2019 Q220.57%
FY 2019 Q344.92%
FY 2019 Q423.1%
FY 2020 Q1—
FY 2020 Q222.59%
FY 2020 Q326.2%
FY 2020 Q420.64%
FY 2021 Q132.99%
FY 2021 Q224.74%
FY 2021 Q322.52%
FY 2021 Q424.27%
FY 2022 Q123.74%
FY 2022 Q2-4.67%
FY 2022 Q30.22%
FY 2022 Q432.74%
FY 2023 Q16.21%
FY 2023 Q221.36%
FY 2023 Q321.72%
FY 2023 Q411.81%
FY 2024 Q115.89%
FY 2024 Q321.32%
FY 2024 Q422.83%
FY 2025 Q118.69%
FY 2025 Q220.59%
FY 2025 Q320.23%
FY 2025 Q423.28%
FY 2026 Q117.96%
FY 2026 Q224.37%

P/E

× · TTM · Daily

26.92×
Blackstone P/E. Monthly closing observations; inspect daily values with the chart arrow keys.
Close date× · TTM · DailyFinancials through
2013-03-2849.41×2012-12-31
2013-04-3051.33×2012-12-31
2013-05-3138.37×2013-03-31
2013-06-2836.92×2013-03-31
2013-07-3139.53×2013-03-31
2013-08-3020.48×2013-06-30
2013-09-3023.34×2013-06-30
2013-10-3124.65×2013-06-30
2013-11-2925.34×2013-09-30
2013-12-3127.92×2013-09-30
2014-01-3129.03×2013-09-30
2014-02-2829.56×2013-09-30
2014-03-3116.62×2013-12-31
2014-04-3014.76×2013-12-31
2014-05-3014.56×2014-03-31
2014-06-3015.66×2014-03-31
2014-07-3115.3×2014-03-31
2014-08-2912.74×2014-06-30
2014-09-3011.96×2014-06-30
2014-10-3111.45×2014-06-30
2014-11-2812.23×2014-09-30
2014-12-3112.34×2014-09-30
2015-01-3013.62×2014-09-30
2015-02-2713.67×2014-09-30
2015-03-3114.98×2014-12-31
2015-04-3015.78×2014-12-31
2015-05-2913.93×2015-03-31
2015-06-3012.99×2015-03-31
2015-07-3112.48×2015-03-31
2015-08-3113.62×2015-06-30
2015-09-3012.59×2015-06-30
2015-10-3013.39×2015-06-30
2015-11-3018.81×2015-09-30
2015-12-3117.62×2015-09-30
2016-01-2915.83×2015-09-30
2016-02-29103.47×2015-12-31
2016-03-31111.76×2015-12-31
2016-04-29109.33×2015-12-31
2016-05-31135.8×2016-03-31
2016-06-30127.25×2016-03-31
2016-07-29139.17×2016-03-31
2016-08-31111.09×2016-06-30
2016-09-30103.43×2016-06-30
2016-10-31101.41×2016-06-30
2016-11-3035.69×2016-09-30
2016-12-3037.48×2016-09-30
2017-01-3142.47×2016-09-30
2017-02-2833.99×2016-12-31
2017-03-3134.18×2016-12-31
2017-04-2835.49×2016-12-31
2017-05-3129.4×2017-03-31
2017-06-3029.82×2017-03-31
2017-07-3129.91×2017-03-31
2017-08-3126.44×2017-06-30
2017-09-2926.96×2017-06-30
2017-10-3126.89×2017-06-30
2017-11-3024.45×2017-09-30
2017-12-2924.69×2017-09-30
2018-01-3128.18×2017-09-30
2018-02-2826.21×2017-09-30
2018-03-2914.47×2017-12-31
2018-04-3014.02×2017-12-31
2018-05-3128.07×2018-03-31
2018-06-2928.28×2018-03-31
2018-07-3130.7×2018-03-31
2018-08-3132.45×2018-03-31
2018-09-2833.48×2018-03-31
2018-10-3128.45×2018-03-31
2018-11-3029.66×2018-03-31
2018-12-3126.21×2018-03-31
2019-01-3129.63×2018-03-31
2019-02-2829.36×2018-03-31
2019-03-2930.75×2018-03-31
2019-04-3034.69×2018-03-31
2019-05-3127.45×2019-03-31
2019-06-2832.22×2019-03-31
2019-07-3134.8×2019-03-31
2019-08-3027.51×2019-06-30
2019-09-3027×2019-06-30
2019-10-3129.39×2019-06-30
2019-11-2923.57×2019-09-30
2019-12-3124.32×2019-09-30
2020-01-3126.55×2019-09-30
2020-02-2823.4×2019-09-30
2020-03-3115.11×2019-12-31
2020-04-3017.32×2019-12-31
2020-05-2976.54×2020-03-31
2020-06-3076.35×2020-03-31
2020-07-3171.8×2020-03-31
2020-08-3183.43×2020-06-30
2020-09-3082.25×2020-06-30
2020-10-3079.45×2020-06-30
2020-11-3053.51×2020-09-30
2020-12-3158.23×2020-09-30
2021-01-2960.37×2020-09-30
2021-02-2662.2×2020-09-30
2021-03-3150.12×2020-12-31
2021-04-3059.51×2020-12-31
2021-05-2817.04×2021-03-31
2021-06-3017.87×2021-03-31
2021-07-3021.2×2021-03-31
2021-08-3119.71×2021-06-30
2021-09-3018.24×2021-06-30
2021-10-2921.7×2021-06-30
2021-11-3019.62×2021-09-30
2021-12-3117.95×2021-09-30
2022-01-3118.31×2021-09-30
2022-02-2815.81×2021-12-31
2022-03-3115.75×2021-12-31
2022-04-2912.6×2021-12-31
2022-05-3116.25×2022-03-31
2022-06-3012.59×2022-03-31
2022-07-2914.08×2022-03-31
2022-08-3116.66×2022-06-30
2022-09-3014.85×2022-06-30
2022-10-3116.17×2022-06-30
2022-11-3026.26×2022-09-30
2022-12-3021.28×2022-09-30
2023-01-3127.53×2022-09-30
2023-02-2838.6×2022-12-31
2023-03-3137.34×2022-12-31
2023-04-2837.97×2022-12-31
2023-05-31103.71×2023-03-31
2023-06-30112.58×2023-03-31
2023-07-31126.9×2023-03-31
2023-08-3164.69×2023-06-30
2023-09-2965.16×2023-06-30
2023-10-3156.17×2023-06-30
2023-11-3047.4×2023-09-30
2023-12-2955.23×2023-09-30
2024-01-3152.5×2023-09-30
2024-02-2969.68×2023-12-31
2024-03-2871.62×2023-12-31
2024-04-3063.57×2023-12-31
2024-05-3165.69×2023-12-31
2024-06-2867.49×2023-12-31
2024-07-3177.5×2023-12-31
2024-08-3077.61×2023-12-31
2024-09-3083.48×2023-12-31
2024-10-3191.45×2023-12-31
2024-11-2966×2024-09-30
2024-12-3159.55×2024-09-30
2025-01-3161.17×2024-09-30
2025-02-2855.66×2024-09-30
2025-03-3138.7×2024-12-31
2025-04-3036.47×2024-12-31
2025-05-3038.42×2024-12-31
2025-06-3041.42×2024-12-31
2025-07-3147.89×2024-12-31
2025-08-2946.83×2025-06-30
2025-09-3046.68×2025-06-30
2025-10-3140.06×2025-06-30
2025-11-2842.32×2025-09-30
2025-12-3144.55×2025-09-30
2026-01-3041.16×2025-09-30
2026-02-2732.77×2025-09-30
2026-03-3129.83×2025-12-31
2026-04-3032.58×2025-12-31
2026-05-2930.11×2026-03-31
2026-06-3030.29×2026-03-31
2026-07-3132.89×2026-03-31
2026-08-3132.56×2026-06-30
2026-09-2526.92×2026-06-30
Mean 39.75×Median 29.99×10% below median

ROIC

% · Annual / TTM

—
Operating income is unavailable in the extracted statements for this period.
Blackstone ROIC. Reported fiscal history.
Fiscal period% · Annual / TTM
FY 2010 Q2—
FY 2010 Q3—
FY 2010 Q4—
FY 2011 Q1—
FY 2011 Q2—
FY 2011 Q3—
FY 2011 Q4—
FY 2012 Q1—
FY 2012 Q2—
FY 2012 Q3—
FY 2012 Q4—
FY 2013 Q1—
FY 2013 Q2—
FY 2013 Q3—
FY 2013 Q4—
FY 2014 Q1—
FY 2014 Q2—
FY 2014 Q3—
FY 2014 Q4—
FY 2015 Q1—
FY 2015 Q2—
FY 2015 Q3—
FY 2015 Q4—
FY 2016 Q1—
FY 2016 Q2—
FY 2016 Q3—
FY 2016 Q4—
FY 2017 Q1—
FY 2017 Q2—
FY 2017 Q3—
FY 2017 Q4—
FY 2018 Q1—
FY 2018 Q2—
FY 2018 Q3—
FY 2018 Q4—
FY 2019 Q1—
FY 2019 Q2—
FY 2019 Q3—
FY 2019 Q4—
FY 2020 Q1—
FY 2020 Q2—
FY 2020 Q3—
FY 2020 Q4—
FY 2021 Q1—
FY 2021 Q2—
FY 2021 Q3—
FY 2021 Q4—
FY 2022 Q1—
FY 2022 Q2—
FY 2022 Q3—
FY 2022 Q4—
FY 2023 Q1—
FY 2023 Q2—
FY 2023 Q3—
FY 2023 Q4—
FY 2024 Q1—
FY 2024 Q3—
FY 2024 Q4—
FY 2025 Q1—
FY 2025 Q2—
FY 2025 Q3—
FY 2025 Q4—
FY 2026 Q1—
FY 2026 Q2—

Capital allocation

% of tracked cash uses

$2,364.499M
Blackstone capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2010 Q281.77% · $11.833MUnavailableUnavailableUnavailable18.23% · $2.638M100% · $14.471M
FY 2010 Q369.21% · $11.78M2.39% · $0.406MUnavailableUnavailable28.4% · $4.834M100% · $17.02M
FY 2010 Q472.24% · $23.573MUnavailableUnavailableUnavailable27.76% · $9.059M100% · $32.632M
FY 2011 Q124.38% · $5.71MUnavailableUnavailableUnavailable75.62% · $17.713M100% · $23.423M
FY 2011 Q270.78% · $11.46MUnavailableUnavailableUnavailable29.22% · $4.732M100% · $16.192M
FY 2011 Q359.31% · $8.793M3.35% · $0.497MUnavailableUnavailable37.34% · $5.536M100% · $14.826M
FY 2011 Q4100% · $10.521M0% · $0MUnavailableUnavailableUnavailable100% · $10.521M
FY 2012 Q17.31% · $13.086M87.69% · $156.972MUnavailableUnavailable5% · $8.952M100% · $179.01M
FY 2012 Q287.11% · $7.862M0% · $0MUnavailableUnavailable12.89% · $1.163M100% · $9.025M
FY 2012 Q325.91% · $6.025M0% · $0MUnavailableUnavailable74.09% · $17.232M100% · $23.257M
FY 2012 Q421.29% · $10.047M66.38% · $31.334MUnavailableUnavailable12.33% · $5.821M100% · $47.202M
FY 2013 Q194.41% · $7.344MUnavailableUnavailableUnavailable5.59% · $0.435M100% · $7.779M
FY 2013 Q269.16% · $7.301MUnavailableUnavailableUnavailable30.84% · $3.256M100% · $10.557M
FY 2013 Q381.62% · $3.929MUnavailableUnavailableUnavailable18.38% · $0.885M100% · $4.814M
FY 2013 Q436.66% · $7.063M0% · $0MUnavailableUnavailable63.34% · $12.201M100% · $19.264M
FY 2014 Q148.55% · $6.123MUnavailableUnavailableUnavailable51.45% · $6.488M100% · $12.611M
FY 2014 Q2UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FY 2014 Q389.25% · $7.768MUnavailableUnavailableUnavailable10.75% · $0.936M100% · $8.704M
FY 2014 Q4100% · $8.885MUnavailableUnavailableUnavailableUnavailable100% · $8.885M
FY 2015 Q157.61% · $3.275MUnavailableUnavailableUnavailable42.39% · $2.41M100% · $5.685M
FY 2015 Q298.21% · $13.264MUnavailableUnavailableUnavailable1.79% · $0.242M100% · $13.506M
FY 2015 Q397.68% · $42.34MUnavailableUnavailableUnavailable2.32% · $1.005M100% · $43.345M
FY 2015 Q4100% · $0.368MUnavailableUnavailableUnavailableUnavailable100% · $0.368M
FY 2016 Q131.78% · $9.934MUnavailableUnavailableUnavailable68.22% · $21.327M100% · $31.261M
FY 2016 Q24.79% · $6.231MUnavailableUnavailableUnavailable95.21% · $123.822M100% · $130.053M
FY 2016 Q31.33% · $2.293MUnavailableUnavailableUnavailable98.67% · $170.584M100% · $172.877M
FY 2016 Q43.11% · $3.368MUnavailableUnavailableUnavailable96.89% · $104.981M100% · $108.349M
FY 2017 Q17.39% · $10.007MUnavailableUnavailableUnavailable92.61% · $125.425M100% · $135.432M
FY 2017 Q264.2% · $3.656MUnavailableUnavailableUnavailable35.8% · $2.039M100% · $5.695M
FY 2017 Q314.59% · $6.742MUnavailableUnavailableUnavailable85.41% · $39.456M100% · $46.198M
FY 2017 Q40.25% · $3.942MUnavailableUnavailableUnavailable99.75% · $1,599.209M100% · $1,603.151M
FY 2018 Q10.46% · $4.686MUnavailableUnavailableUnavailable99.54% · $1,004.66M100% · $1,009.346M
FY 2018 Q2100% · $4.212MUnavailableUnavailableUnavailable0% · $0M100% · $4.212M
FY 2018 Q3UnavailableUnavailableUnavailableUnavailable100% · $2.819M100% · $2.819M
FY 2018 Q41.21% · $9.617MUnavailableUnavailable98.55% · $783.601M0.24% · $1.875M100% · $795.093M
FY 2019 Q12.51% · $18.858MUnavailableUnavailable97.38% · $730.309M0.11% · $0.823M100% · $749.99M
FY 2019 Q23.13% · $14.666MUnavailableUnavailable96.65% · $453.377M0.23% · $1.063M100% · $469.106M
FY 2019 Q31.95% · $15.617MUnavailableUnavailable76.13% · $610.185M21.92% · $175.724M100% · $801.526M
FY 2019 Q41.33% · $11.139MUnavailableUnavailable71.79% · $602.873M26.89% · $225.791M100% · $839.803M
FY 2020 Q11.56% · $12.428MUnavailableUnavailable98.32% · $780.782M0.12% · $0.938M100% · $794.148M
FY 2020 Q22.67% · $13.025MUnavailableUnavailable97.13% · $473.967M0.2% · $0.958M100% · $487.95M
FY 2020 Q38.79% · $45.443MUnavailableUnavailable91.21% · $471.474MUnavailable100% · $516.917M
FY 2020 Q45.82% · $40.754MUnavailableUnavailable94.18% · $659.353MUnavailable100% · $700.107M
FY 2021 Q11.63% · $20.741MUnavailableUnavailable98.37% · $1,255.128M0% · $0M100% · $1,275.869M
FY 2021 Q21.36% · $14.07MUnavailableUnavailable98.64% · $1,023.262M0% · $0M100% · $1,037.332M
FY 2021 Q31.03% · $9.645MUnavailableUnavailable98.97% · $925.25M0% · $0M100% · $934.895M
FY 2021 Q41.4% · $19.86MUnavailableUnavailable98.6% · $1,398.934M0% · $0M100% · $1,418.794M
FY 2022 Q12.48% · $56.152M0% · $0MUnavailable86.47% · $1,958.044M11.05% · $250.101M100% · $2,264.297M
FY 2022 Q22.65% · $45.244M0% · $0MUnavailable97.35% · $1,663.668M0% · $0M100% · $1,708.912M
FY 2022 Q34.76% · $85.387M0% · $0MUnavailable95.24% · $1,709.17M0% · $0M100% · $1,794.557M
FY 2022 Q43.84% · $48.714M0% · $0MUnavailable93.74% · $1,187.903M2.42% · $30.667M100% · $1,267.284M
FY 2023 Q14.31% · $69.557M0.34% · $5.413MUnavailable70.54% · $1,137.34M24.81% · $400M100% · $1,612.31M
FY 2023 Q25.31% · $60.679M0% · $0.007MUnavailable92.09% · $1,052.741M2.6% · $29.698M100% · $1,143.125M
FY 2023 Q35.49% · $62.668M0% · $0MUnavailable91.03% · $1,039.046M3.48% · $39.762M100% · $1,141.476M
FY 2023 Q42.84% · $31.327M0% · $0MUnavailable94.17% · $1,039.32M2.99% · $33M100% · $1,103.647M
FY 2024 Q11.09% · $12.38MUnavailableUnavailable95.55% · $1,088.076M3.37% · $38.34M100% · $1,138.796M
FY 2024 Q31.74% · $19.387MUnavailableUnavailable96.19% · $1,071.2M2.07% · $22.996M100% · $1,113.583M
FY 2024 Q41.06% · $11.886MUnavailableUnavailable97.2% · $1,088.372M1.74% · $19.434M100% · $1,119.692M
FY 2025 Q11.5% · $29.278MUnavailableUnavailable95.37% · $1,858.537M3.12% · $60.895M100% · $1,948.71M
FY 2025 Q22.11% · $40.146MUnavailableUnavailable63.94% · $1,215.471M33.95% · $645.467M100% · $1,901.084M
FY 2025 Q31.53% · $23.929MUnavailableUnavailable85.7% · $1,341.824M12.77% · $200M100% · $1,565.753M
FY 2025 Q40.88% · $22.35MUnavailableUnavailable63.23% · $1,597.553M35.89% · $906.696M100% · $2,526.599M
FY 2026 Q11.67% · $33.409MUnavailableUnavailable95.94% · $1,917.928M2.39% · $47.686M100% · $1,999.023M
FY 2026 Q21.35% · $31.963MUnavailableUnavailable64.66% · $1,528.904M33.99% · $803.632M100% · $2,364.499M

Tracked cash uses · SBC excluded

Sources and calculations

Company filings · USD · Last checked 2026-10-18. Missing inputs remain unavailable. Your chart selection and layout are saved in this browser for Blackstone.

All charts share the selected dates. Quarterly/Yearly changes fiscal charts; valuation keeps completed daily closes on a published TTM basis. Later restatements can delay that basis. Historical mean, median and pricing labels use the selected range and do not estimate intrinsic fair value.

SBC deduction is an optional economic-cost scenario for FCF-based metrics. Missing SBC never becomes zero.

Revenue
Reported revenue from company filings.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Net margin
Reported net income / revenue × 100.
P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
ROIC
NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
Capital allocation
Reported cash uses as a percentage of tracked uses. Missing categories remain unavailable; SBC is noncash and excluded.
Reported revenue and sources