Viatris
Viatris debt and dilution15
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 13,348.6 | 886.5 | 12,462.1 | 0.94× | 38.09% | 4.59× | 6.83× | -0.18× | 1.58× | 1,163.3 | 1,163.3 | -0.83% | 150 |
| FY 2026 Q1 | Mar 31, 2026 | 14,341.1 | 1,804.2 | 12,536.9 | 0.98× | 38.93% | 4.25× | 8× | 0.29× | 1.6× | 1,175.3 | 1,155.4 | -3.1% | 0 |
| FY 2025 Q4 | Dec 31, 2025 | 14,410.5 | 1,322.4 | 13,088.1 | 0.98× | 38.75% | 96.81× | 7.44× | -5.65× | 1.38× | — | — | — | 85.1 |
| FY 2025 Q3 | Sep 30, 2025 | 14,431.9 | 975.3 | 13,456.6 | 0.95× | 38.06% | 105.54× | 8.69× | -5.62× | 1.35× | 1,164.6 | 1,164.6 | -2.42% | 67.9 |
| FY 2025 Q2 | Jun 30, 2025 | 14,464.7 | 566.4 | 13,898.3 | 0.93× | 37.66% | 89.21× | 8.26× | -5.23× | 1.37× | 1,173 | 1,173 | -1.52% | 175 |
| FY 2025 Q1 | Mar 31, 2025 | 14,178.2 | 755 | 13,423.2 | 0.91× | 36.85% | — | 7.44× | -5.84× | 1.68× | 1,192.4 | 1,192.4 | -0.23% | 175.4 |
| FY 2024 Q4 | Dec 31, 2024 | 14,039.5 | 734.8 | 13,304.7 | 0.75× | 33.83% | 4.58× | 7.1× | 0.02× | 1.65× | — | — | — | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 15,742.1 | 1,878.7 | 13,863.4 | 0.8× | 35.17% | 5.49× | 8.08× | -0.46× | 1.51× | 1,200.4 | 1,193.5 | -0.5% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 17,091.3 | 917.2 | 16,174.1 | 0.88× | 37.7% | 5.86× | 8.82× | -0.07× | 1.53× | 1,191.1 | 1,191.1 | -0.66% | 0 |
| FY 2024 Q1 | Mar 31, 2024 | 17,962.2 | 1,014.6 | 16,947.6 | 0.9× | 37.94% | 5.18× | 8.7× | 1.01× | 1.67× | 1,209.5 | 1,195.2 | -0.61% | 250 |
| FY 2023 Q4 | Dec 31, 2023 | 18,122.8 | 991.9 | 17,130.9 | 0.89× | 38% | 4.89× | 7.48× | 1.34× | 1.67× | 1,210.76 | 1,200 | -1.07% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 18,375.6 | 1,309.6 | 17,066 | 0.88× | 37.7% | 4.28× | 8.76× | 1.76× | 1.6× | 1,207.6 | 1,199.5 | -1.07% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 18,571.6 | 629.2 | 17,942.4 | 0.89× | 38.14% | 4.36× | 8.74× | 1.91× | 1.5× | 1,203.5 | 1,199 | -1.1% | 0 |
| FY 2023 Q1 | Mar 31, 2023 | 18,569.5 | 506.6 | 18,062.9 | 0.89× | 37.67% | 4.17× | 7.75× | 2.2× | 1.58× | 1,205.6 | 1,202.5 | -0.66% | 250 |
| FY 2022 Q4 | Dec 31, 2022 | 19,265.7 | 1,259.9 | 18,005.8 | 0.91× | 38.51% | 3.88× | 7.57× | 2.73× | 1.58× | 1,221.26 | 1,212.99 | 0.3% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 19,479.5 | 646.7 | 18,832.8 | 1.02× | 40.03% | 4.05× | 6.76× | 2.93× | 1.61× | 1,218.1 | 1,212.5 | 0.26% | 0 |
| FY 2022 Q2 | Jun 30, 2022 | 19,965 | 664.7 | 19,300.3 | 1.01× | 39.05% | 4.05× | 6.48× | 2.59× | 1.46× | 1,217.1 | 1,212.3 | 0.29% | 0 |
| FY 2022 Q1 | Mar 31, 2022 | 21,357.9 | 752.4 | 20,605.5 | 1.04× | 39.95% | 4.33× | 7.54× | 1.53× | 1.22× | 1,213.1 | 1,210.5 | 0.25% | 0 |
| FY 2021 Q4 | Dec 31, 2021 | 21,577.4 | 701.2 | 20,876.2 | 1.05× | 39.34% | 4.67× | 8.43× | -0.05× | 1.1× | 1,209.39 | 1,209.39 | — | — |
| FY 2021 Q3 | Sep 30, 2021 | 21,735.3 | 756.6 | 20,978.7 | 1.03× | 38.76% | — | — | — | 1.12× | 1,212.6 | 1,209.3 | — | — |
| FY 2021 Q2 | Jun 30, 2021 | 23,065.4 | 673.9 | 22,391.5 | 1.09× | 39.78% | — | — | — | 1.16× | 1,208.8 | 1,208.8 | — | — |
| FY 2021 Q1 | Mar 31, 2021 | 24,357.5 | 806.9 | 23,550.6 | 1.14× | 41.3% | — | — | — | 1.23× | 1,207.5 | 1,207.5 | 1,207,499,900% | — |
| FY 2020 Q4 | Dec 31, 2020 | 24,685.5 | 844.4 | 23,841.1 | 1.08× | 40.1% | 11.89× | 24.97× | -0.42× | 1.22× | — | — | — | — |
| FY 2020 Q3 | Sep 27, 2020 | 11,535 | — | — | — | 101.07% | — | — | — | 144.47× | — | — | — | — |
| FY 2020 Q2 | Jun 28, 2020 | 11,385.2 | — | — | — | 99.77% | — | — | — | 410.5× | — | — | — | — |
| FY 2020 Q1 | Mar 29, 2020 | — | — | — | — | — | — | — | — | — | — | 0 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · VTRS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.