Wynn Resorts
Wynn Resorts debt and dilution19
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 10,724.66 | 1,573.35 | 9,151.31 | — | 81.5% | 5.07× | 13.54× | 1.89× | 0.91× | 102.98 | 102.57 | -0.89% | 95.49 |
| FY 2026 Q1 | Mar 31, 2026 | 10,524.51 | 1,187.64 | 9,336.86 | — | 81.55% | 5.31× | 15.19× | 1.83× | 1.24× | 103.8 | 103.08 | -2.28% | 70.05 |
| FY 2025 Q4 | Dec 31, 2025 | 10,546.81 | 1,463.44 | 9,083.37 | — | 80.46% | 5.22× | 15.24× | 1.79× | 1.63× | 103.86 | 102.93 | -4.87% | 0.45 |
| FY 2025 Q3 | Sep 30, 2025 | 10,568.19 | 1,486.29 | 9,081.9 | — | 82.55% | 4.98× | 14.33× | 1.91× | 1.76× | 103.64 | 102.91 | -6.21% | 2.02 |
| FY 2025 Q2 | Jun 30, 2025 | 10,544.79 | 1,984.75 | 8,560.04 | — | 83.1% | 5.19× | 14.18× | 1.61× | 1.03× | 103.78 | 103.49 | -6.71% | 165.6 |
| FY 2025 Q1 | Mar 31, 2025 | 10,553.1 | 2,070.09 | 8,483.01 | — | 82.94% | 5.06× | 13.84× | 1.56× | 1.08× | 105.73 | 105.49 | -4.98% | 212.05 |
| FY 2024 Q4 | Dec 31, 2024 | 10,541.73 | 2,426.16 | 8,115.58 | — | 81.23% | 4.53× | 10.48× | 1.65× | 1.9× | 108.65 | 108.2 | -3.1% | 203.55 |
| FY 2024 Q3 | Sep 30, 2024 | 11,786.56 | 2,407.29 | 9,379.27 | — | 83.53% | 5.19× | 12× | 1.58× | 1.53× | 109.73 | 109.73 | -2.72% | 117.45 |
| FY 2024 Q2 | Jun 30, 2024 | 11,030.71 | 2,379.42 | 8,651.3 | — | 83% | 4.94× | 11.42× | 1.44× | 1.3× | 111.18 | 110.94 | -1.73% | 69.42 |
| FY 2024 Q1 | Mar 31, 2024 | 11,211.62 | 2,420.2 | 8,791.41 | — | 83.23% | 5.09× | 11.47× | 1.39× | 1.43× | 111.33 | 111.02 | -1.53% | 11.37 |
| FY 2023 Q4 | Dec 31, 2023 | 11,738.34 | 2,879.19 | 8,859.15 | — | 83.87% | 5.8× | 14.58× | 1.12× | 1.93× | 112.03 | 111.66 | -0.59% | 141.44 |
| FY 2023 Q3 | Sep 30, 2023 | 11,790.83 | 2,788.11 | 9,002.72 | — | 88.41% | 7.12× | 22.16× | 0.78× | 2.66× | 112.8 | 112.8 | 0.08% | 58.93 |
| FY 2023 Q2 | Jun 30, 2023 | 12,142.73 | 3,653.97 | 8,488.76 | — | 88.09% | 7.38× | 42.23× | 0.65× | 3.23× | 113.2 | 112.89 | -1.38% | 1.26 |
| FY 2023 Q1 | Mar 31, 2023 | 12,250.13 | 3,843.53 | 8,406.6 | — | 89.26% | 10× | — | 0.24× | 3.1× | 113.12 | 112.75 | -1.98% | 10.83 |
| FY 2022 Q4 | Dec 31, 2022 | 12,116.86 | 3,650.44 | 8,466.42 | — | 90.32% | 14.31× | — | -0.15× | 2.22× | 112.32 | 112.32 | -2.13% | 8.88 |
| FY 2022 Q3 | Sep 30, 2022 | 12,116.52 | 1,943.51 | 10,173.01 | — | 102.86% | 26.43× | — | -0.49× | 1.42× | 112.71 | 112.71 | -1.7% | 29.32 |
| FY 2022 Q2 | Jun 30, 2022 | 11,912.49 | 2,014.9 | 9,897.6 | — | 101.05% | 27.58× | — | -0.55× | 1.47× | 114.47 | 114.47 | -0.06% | 137.64 |
| FY 2022 Q1 | Mar 31, 2022 | 11,922.89 | 2,317.35 | 9,605.54 | — | 97.89% | 23.91× | — | -0.52× | 2.31× | 115.03 | 115.03 | 3.61% | 11.67 |
| FY 2021 Q4 | Dec 31, 2021 | 11,934.55 | 2,522.53 | 9,412.02 | — | 95.24% | 29.28× | — | -0.65× | 2.23× | 114.77 | 114.77 | 7.44% | 2.84 |
| FY 2021 Q3 | Sep 30, 2021 | 11,743.79 | 2,475.76 | 9,268.03 | — | 93.15% | 35.37× | — | -0.78× | 2.22× | 114.66 | 114.66 | 7.37% | 6.44 |
| FY 2021 Q2 | Jun 30, 2021 | 11,920.91 | 2,802.72 | 9,118.2 | — | 91.54% | 132.06× | — | -1.12× | 1.27× | 114.55 | 114.55 | 7.34% | 0.21 |
| FY 2021 Q1 | Mar 31, 2021 | 11,953.63 | 2,890.41 | 9,063.23 | — | 90.79% | — | — | -2× | 2.37× | 111.02 | 111.02 | 4.08% | 4.36 |
| FY 2020 Q4 | Dec 31, 2020 | 13,065.77 | 3,482.03 | 9,583.74 | — | 94.2% | — | — | -2.21× | 2.03× | 106.82 | 106.82 | 0.2% | 2 |
| FY 2020 Q3 | Sep 30, 2020 | 12,789.59 | 3,554.9 | 9,234.7 | — | 91.57% | — | — | -1.59× | 2.29× | 106.78 | 106.78 | 0.07% | 1.1 |
| FY 2020 Q2 | Jun 30, 2020 | 12,775.23 | 3,797.74 | 8,977.49 | 46.59× | 85.82% | 26.4× | — | -0.75× | 2.27× | 106.71 | 106.71 | -0.15% | 2.91 |
| FY 2020 Q1 | Mar 31, 2020 | 11,369.05 | 2,880.97 | 8,488.07 | 11.46× | 79.65% | 8.14× | — | 0.84× | 1.81× | 106.66 | 106.66 | -0.12% | 5.53 |
| FY 2019 Q4 | Dec 31, 2019 | 10,403.86 | 2,351.9 | 8,051.96 | 6.75× | 75% | 5.36× | — | 2.12× | 1.44× | 106.87 | 106.61 | -0.94% | 1.28 |
| FY 2019 Q3 | Sep 30, 2019 | 9,537.96 | 1,676.11 | 7,861.85 | 5.73× | 71.84% | 5.29× | 219.6× | 2.24× | 1.09× | 106.71 | 106.71 | -1.26% | 30.07 |
| FY 2019 Q2 | Jun 30, 2019 | 9,151.9 | 1,501.89 | 7,650.01 | 4.94× | 69.52% | 4.89× | 62.01× | 2.66× | 1× | 107.14 | 106.88 | -0.85% | 30.23 |
| FY 2019 Q1 | Mar 31, 2019 | 9,170.03 | 1,822.89 | 7,347.14 | 4.79× | 69.67% | 4.53× | 1,259.97× | 2.85× | 1.19× | 107.07 | 106.79 | 4.12% | 5.4 |
| FY 2018 Q4 | Dec 31, 2018 | 9,423.1 | 2,215 | 7,208.1 | 5.19× | 71.3% | 5.6× | — | 1.93× | 1.4× | 107.95 | 107.62 | 5.1% | 156.74 |
| FY 2018 Q3 | Sep 30, 2018 | 8,932.17 | 1,949.25 | 6,982.92 | 5.8× | 72.16% | 5.21× | — | 2.09× | 1.14× | 108.53 | 108.06 | 5.77% | 2.31 |
| FY 2018 Q2 | Jun 30, 2018 | 8,312.68 | 1,445.16 | 6,867.51 | 4.57× | 70.35% | 5.26× | — | 1.99× | 1.08× | 108.41 | 107.79 | 5.74% | 0 |
| FY 2018 Q1 | Mar 31, 2018 | 9,356.39 | 2,031.66 | 7,324.73 | 12.13× | 76.6% | 5.75× | 89.99× | 1.86× | 1.17× | 102.57 | 102.57 | 0.8% | 0.5 |
| FY 2017 Q4 | Dec 31, 2017 | 9,628.63 | 2,804.47 | 6,824.15 | 8.93× | 75.93% | 4.24× | 10.23× | 2.72× | 1.77× | 103.01 | 102.4 | 0.88% | 9.28 |
| FY 2017 Q3 | Sep 30, 2017 | 10,177.15 | 2,935.99 | 7,241.17 | 25.56× | 81.89% | 5× | 15.76× | 2.3× | 1.72× | 102.79 | 102.17 | 0.72% | 0 |
| FY 2017 Q2 | Jun 30, 2017 | 9,808.04 | 2,486.42 | 7,321.61 | 27.42× | 82.72% | 5.92× | 29.32× | 1.92× | 1.97× | 102.49 | 101.94 | 0.5% | 0 |
| FY 2017 Q1 | Mar 31, 2017 | 9,812.88 | 2,543.43 | 7,269.45 | 27.83× | 82.95% | 6.73× | 57.27× | 1.79× | 2.04× | 102.07 | 101.75 | 0.36% | 8.49 |
| FY 2016 Q4 | Dec 31, 2016 | 10,125.35 | 2,453.12 | 7,672.23 | 39.26× | 84.71% | 8.28× | — | 1.8× | 2.11× | 101.91 | 101.51 | 0.31% | 7.73 |
| FY 2016 Q3 | Sep 30, 2016 | 9,440.86 | 1,510.81 | 7,930.05 | — | 86.41% | 9.05× | — | 2× | 1.44× | 101.44 | 101.44 | 0.27% | 0 |
| FY 2016 Q2 | Jun 30, 2016 | 9,457.02 | 1,902.32 | 7,554.69 | 5,579.36× | 89.13% | 8.16× | — | 2.33× | 2.43× | 101.88 | 101.44 | 0.28% | 0 |
| FY 2016 Q1 | Mar 31, 2016 | 9,408.56 | 2,107.25 | 7,301.3 | 116.25× | 88.37% | 7.69× | — | 2.36× | 2.68× | 101.69 | 101.39 | 0.25% | 6.29 |
| FY 2015 Q4 | Dec 31, 2015 | 9,212.77 | 2,080.09 | 7,132.68 | 421.73× | 87.56% | 7.27× | — | 2.19× | 2.26× | 101.56 | 101.2 | 0.19% | 0.29 |
| FY 2015 Q3 | Sep 30, 2015 | 8,748.45 | 1,900.21 | 6,848.24 | — | 87.65% | 6.53× | — | 2.36× | 2.11× | 101.58 | 101.16 | 0.2% | 0 |
| FY 2015 Q2 | Jun 30, 2015 | 8,065.56 | 1,488.22 | 6,577.34 | — | 86.88% | 5.36× | — | 2.9× | 1.7× | 101.71 | 101.16 | 0.24% | 0 |
| FY 2015 Q1 | Mar 31, 2015 | 7,985.36 | 1,641.91 | 6,343.45 | — | 87.26% | 4.55× | — | 3.38× | 1.91× | 101.14 | 101.14 | 0.31% | 6.91 |
| FY 2014 Q4 | Dec 31, 2014 | 7,345.26 | 2,182.16 | 5,163.1 | 34.8× | 81.05% | 3.27× | — | 4.02× | 2.12× | 101.77 | 101.01 | 0.26% | 0 |
| FY 2014 Q3 | Sep 30, 2014 | 7,342.28 | 2,890.88 | 4,451.4 | 25.02× | 79.97% | 2.55× | 15.28× | 4.54× | 2.58× | 102 | 100.96 | 0.27% | 0.1 |
| FY 2014 Q2 | Jun 30, 2014 | 7,311.18 | 3,035.11 | 4,276.07 | 25.37× | 80.6% | 2.46× | 11.96× | 4.56× | 2.82× | 102.02 | 100.92 | 0.43% | 0.54 |
| FY 2014 Q1 | Mar 31, 2014 | 7,330.83 | 3,273.62 | 4,057.21 | 22.86× | 80.44% | 2.4× | 8.74× | 4.46× | 3.06× | 102.01 | 100.82 | 0.58% | 1.43 |
| FY 2013 Q4 | Dec 31, 2013 | 6,587.57 | 2,435.04 | 4,152.53 | 49.77× | 78.64% | 2.5× | 5.63× | 4.31× | 2.04× | 101.98 | 100.75 | 0.67% | 1.52 |
| FY 2013 Q3 | Sep 30, 2013 | 6,210.01 | 2,041.16 | 4,168.85 | 25.73× | 76.96% | 2.69× | 5.75× | 3.93× | 1.7× | 101.55 | 100.69 | 0.82% | 0.09 |
| FY 2013 Q2 | Jun 30, 2013 | 6,011.81 | 2,028.23 | 3,983.58 | 33.86× | 77.34% | 2.68× | 5.37× | 3.68× | 1.82× | 101.55 | 100.48 | 0.7% | 11.4 |
| FY 2013 Q1 | Mar 31, 2013 | 5,782.23 | 2,056.71 | 3,725.53 | 21.05× | 76.73% | 2.52× | 5.76× | 3.65× | 2.03× | 101.37 | 100.24 | -11.06% | 2.46 |
| FY 2012 Q4 | Dec 31, 2012 | 5,782.82 | 1,725.22 | 4,057.6 | 55.64× | 79.47% | 2.89× | 6.12× | 3.56× | 1.95× | 101.15 | 100.08 | -19.45% | 0 |
| FY 2012 Q3 | Sep 30, 2012 | 5,782.87 | 2,330.94 | 3,451.93 | 8.04× | 72.68% | 2.43× | 5.31× | 3.92× | 2.36× | 100.89 | 99.87 | -19.57% | 0.06 |
| FY 2012 Q2 | Jun 30, 2012 | 5,458.01 | 1,933.19 | 3,524.83 | 9.17× | 72.96% | 2.48× | 4.97× | 4.17× | 1.85× | 101.01 | 99.78 | -19.51% | 0.49 |
| FY 2012 Q1 | Mar 31, 2012 | 5,496.03 | 1,871.07 | 3,624.96 | 12.46× | 74.24% | 2.63× | 4.09× | 4.23× | 1.72× | 114.01 | 112.7 | -8.93% | 0.36 |
| FY 2011 Q4 | Dec 31, 2011 | 3,217.72 | 1,262.59 | 1,955.13 | 1.45× | 46.64% | 1.39× | 2.42× | 4.39× | 1.09× | 125.64 | 124.25 | -74.48% | 0.77 |
| FY 2011 Q3 | Sep 30, 2011 | 3,103.93 | 1,776.02 | 1,327.91 | 1.08× | 41.78% | 0.97× | 2.21× | 4.13× | 1.66× | 125.86 | 124.18 | 101,044.41% | 5.81 |
| FY 2011 Q2 | Jun 30, 2011 | 3,146.15 | 1,684.99 | 1,461.17 | 1.15× | 44.26% | 1.16× | 2.38× | 3.62× | 1.79× | 125.73 | 123.97 | 1.18% | — |
| FY 2011 Q1 | Mar 31, 2011 | 3,166.62 | 1,446.83 | 1,719.79 | 1.21× | 46.68% | 1.44× | 3.13× | 3.41× | 2.02× | 125.37 | 123.76 | — | — |
| FY 2010 Q4 | Dec 31, 2010 | 3,267.53 | 1,258.5 | 2,009.03 | 1.37× | 48.96% | 1.95× | 4.22× | 2.81× | 1.76× | 491.35 | 486.78 | — | — |
| FY 2010 Q3 | Sep 30, 2010 | 3,179.08 | 1,922.34 | 1,256.75 | 0.96× | 43.18% | — | — | — | 2.94× | 0.12 | 0.12 | — | — |
| FY 2010 Q2 | Jun 30, 2010 | 3,233.69 | 1,858.42 | 1,375.27 | 0.98× | 43.88% | — | — | — | 3.08× | 123.82 | 122.52 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · WYNN, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.